| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 4.3 | 4.1 | 6.4 | 5.3 | 5.0 | 5.4 | 5.6 | 4.2 | 3.9 | 2.6 | 4.2 | 7.2 | 11.9 | (7.6) | 11.9 | 11.8 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 20.1 | 20.8 | 19.1 | 25.9 | 28.4 | 20.3 | 2.1 | 2.1 | 1.6 | 1.6 | 19.2 | 17.5 | 18.3 | 17.5 | 17.1 | 13.4 | 13.4 |
| Cost of Revenue | - | - | - | - | 37.5 | 16.8 | - | 12.6 | 11.9 | 11.0 | 11.1 | 10.7 | 11.7 | 10.5 | 11.4 | 9.2 | 9.7 |
| Gross Profit | - | - | - | - | (9.1) | 3.5 | - | (10.5) | (10.3) | (9.4) | 8.1 | 6.8 | 6.6 | 7.0 | 5.7 | 4.2 | 3.7 |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | 0.3 | 0.3 | 1.7 | 1.3 | 1.1 | 0.2 | 0.0 | 0.1 | 0.1 | 0.4 | 0.5 | 0.5 | 0.3 | 0.5 | ||
| Operating Income | |||||||||||||||||
| Operating Income | (16.2) | (14.4) | (42.6) | (50.8) | (30.0) | (23.5) | (11.4) | (2.6) | (1.7) | (0.2) | (0.7) | (14.1) | (46.5) | (8.2) | |||
| Non-Operating | |||||||||||||||||
| Interest Income | 0.0 | 0.0 | 0.2 | 1.1 | 0.6 | 4.6 | 0.1 | 0.0 | 0.0 | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | - | - | 0.0 | 0.0 | 0.2 | (4.0) | (1.8) | (0.1) | 0.0 | (0.0) | 0.0 | 0.0 | (1.0) | (10.9) | 0.0 | ||
| Per Share | |||||||||||||||||
| EPS Basic | (2.59) | - | (6.63) | (8.20) | (6.84) | (0.68) | 0.05 | (0.11) | 0.09 | (0.04) | - | - | (0.98) | 0.08 | (0.21) | - | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | (11.5) | (40.4) | (45.6) | (17.8) | (19.2) | (10.4) | (1.5) | (0.4) | 1.2 | 0.7 | (12.5) | (41.2) | (5.2) | (2.9) | (2.7) | |
| 12.3 |
| 11.0 |
| 4.6 |
| 4.2 |
| 0.5 |
| 0.8 |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.7 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.4 |
| 0.5 |
| (4.0) |
| 0.4 |
| 0.5 |
| 4.8 |
| 5.8 |
| 5.0 |
| 4.1 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.6 | 1.8 | 3.3 | 5.3 | 1.8 | 2.4 | 3.2 | 4.0 | 2.6 | 2.8 | 2.6 | 3.6 | 2.4 | 2.2 | 2.8 | 3.3 | 2.9 | 2.3 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (2.2) | (1.4) | (2.8) | (4.5) | (1.3) | (1.9) | (2.7) | (3.5) | (2.2) | (2.4) | (2.1) | (7.7) | (2.0) | (1.7) | 2.0 | 2.5 | 2.1 | 1.7 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 4.3 | 2.0 | 3.6 | 3.2 | 3.5 | 27.5 | 3.7 | 3.5 | 3.6 | 30.3 | 3.2 | 8.9 | 9.0 | (15.3) | 14.7 | 15.3 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 0.6 | - | - | - | 0.5 | - | - | - | 0.6 | - | - | - | 1.3 | 2.8 | 2.9 | 3.2 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 9.8 | 8.2 | 9.6 | 8.7 | 8.7 | 33.7 | 10.3 | 9.1 | 8.6 | 36.2 | 9.3 | 13.7 | 17.5 | (10.8) | 26.6 | 23.0 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (5.5) | (4.0) | (3.2) | (3.4) | (3.7) | (28.3) | (4.7) | (4.9) | (4.7) | (33.6) | (5.1) | (6.5) | (5.6) | 3.3 | (14.7) | (11.2) | (7.3) | (7.5) | (5.5) | (7.1) | (3.4) | (6.7) | (2.6) | (1.3) | (0.9) | (0.3) | (1.2) | (0.7) | (0.4) | (0.2) | (0.4) | (0.8) | (0.3) | 0.2 | (0.2) | (0.2) | (0.1) | 0.1 | 0.0 | (0.2) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.2 | 0.1 | (0.1) | 0.7 | 0.4 | 0.1 | 0.0 | 0.3 | 0.1 | 0.2 | 1.4 | 1.6 | 1.5 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | (0.8) | 0.0 | 0.1 | 0.8 | - | ||||||||||||||||||||||
| Income From Equity Investments | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.3 | (0.1) | ||||||||||||||||||||||||
| Other Non-Operating Income | (0.0) | - | - | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.5 | (0.0) | 0.1 | (0.1) | (2.8) | 3.6 | 2.3 | (1.7) | |||||||||||||||||||||||
| Pre-Tax Income | (6.4) | (17.3) | (2.2) | (2.6) | (5.4) | (37.8) | (5.7) | (5.1) | (5.1) | (21.0) | (6.7) | (37.7) | (8.6) | (3.6) | (24.8) | (5.4) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | (0.1) | - | - | (0.2) | 0.0 | - | - | - | - | - | - | - | - | 0.3 | (1.6) | (1.9) | (0.8) | - | - | - | - | - | - | - | - | - | - | - | - | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 |
| Net Income From Continuing Ops | (6.4) | (17.4) | (2.2) | (2.6) | (5.3) | (37.9) | (5.7) | (5.0) | (5.1) | (21.0) | (6.7) | (37.7) | (8.6) | (3.7) | (24.8) | (5.4) | (9.0) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (6.4) | (17.4) | (2.2) | (2.6) | (5.3) | (37.9) | (5.7) | (5.0) | (5.1) | (24.5) | (6.7) | (37.7) | (8.6) | (30.5) | (24.8) | (5.4) | (9.0) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (5.8) | (14.7) | (2.3) | (2.2) | (4.8) | (32.9) | (5.3) | (4.7) | (4.1) | (10.3) | (4.3) | (37.9) | (8.0) | (26.9) | (20.2) | (4.7) | ||||||||||||||||||||||||
| Less: Minority Interest | (0.5) | (2.7) | 0.1 | (0.5) | (0.5) | (5.1) | (0.4) | (0.3) | (1.0) | (14.2) | (2.3) | 0.2 | (0.6) | (3.6) | (4.6) | (0.8) | (0.9) | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (5.8) | (14.7) | (2.3) | (2.2) | (4.8) | (32.9) | (5.3) | (4.7) | (4.1) | (10.3) | (4.3) | (37.9) | (8.0) | (26.9) | (20.2) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | (0.75) | (0.66) | (0.58) | - | (0.62) | (5.41) | (1.16) | - | (0.15) | (0.05) | (0.10) | - | (0.19) | (0.30) | (0.21) | - | 1.16 | - | (1.23) | - | (0.05) | (0.05) | (0.77) | - | (0.02) | 0.16 | - | - | (0.02) | (0.02) | - | - | - | - |
| EPS Diluted | - | - | - | - | - | - | (0.75) | (0.66) | (0.58) | - | (0.62) | (5.41) | (1.16) | - | (0.15) | (0.05) | (0.10) | - | ||||||||||||||||||||||
| Shares Basic | 9.6 | - | 9.1 | 9.1 | 8.7 | - | 7.1 | 7.1 | 7.1 | - | 7.0 | 7.0 | 7.0 | - | 134.9 | 34.9 | 84.6 | - | ||||||||||||||||||||||
| Shares Diluted | 9.6 | - | 9.1 | 9.1 | 8.7 | - | 7.1 | 7.1 | 7.1 | - | 7.0 | 7.0 | 7.0 | - | 134.9 | 34.9 | 84.6 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (4.9) | - | - | - | (3.2) | - | - | - | (4.1) | - | - | - | (4.2) | 6.1 | (11.8) | (8.0) | (4.1) | (5.3) | (4.8) | (6.2) | (2.9) | (6.4) | (2.3) | (1.0) | (0.6) | (0.0) | (0.9) | (0.4) | (0.1) | 0.1 | (0.1) | (0.5) | 0.0 | 0.6 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.1 |
| EBIT | (5.5) | (4.0) | (3.2) | (3.4) | (3.7) | (28.3) | (4.7) | (4.9) | (4.7) | (33.6) | (5.1) | (6.5) | (5.6) | 3.3 | (14.7) | (11.2) | (7.3) | (7.5) | (5.5) | |||||||||||||||||||||
| 0.3 |
| 0.3 |
| Selling General & Administrative | 13.1 | 12.3 | 38.2 | 51.3 | 25.4 | 27.0 | 14.7 | 6.7 | 7.1 | 6.5 | 7.3 | 9.3 | 10.8 | 11.7 | 9.1 | 7.1 | 6.1 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 2.9 | 2.2 | 5.2 | 12.2 | 4.3 | 1.1 | 1.2 | 1.3 | 1.4 | 1.4 | 1.6 | 5.3 | 3.0 | 0.8 | 0.8 | 1.3 |
| Amortization of Intangibles | - | 1.1 | 1.4 | 2.3 | 9.3 | 3.3 | 0.4 | 0.5 | 0.5 | 0.7 | 0.7 | 0.9 | 4.7 | 2.4 | 0.3 | 0.3 | 0.8 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 36.3 | 35.2 | 61.7 | 76.7 | 58.4 | 43.8 | 26.8 | 18.2 | 20.2 | 18.9 | 19.8 | 31.6 | 64.8 | 25.6 | 20.9 | 7.6 | 7.6 |
| (3.8) |
| (3.5) |
| (3.9) |
| - |
| Interest Expense | 0.3 | 0.3 | 0.3 | 0.6 | 0.1 | 0.2 | - | - | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 |
| Income From Equity Investments | (0.0) | (0.0) | 0.0 | (0.0) | 0.1 | (9.9) | 0.6 | - | - | - | - | - | - | - | - | - | (0.1) |
| Other Non-Operating Income | - | 0.0 | 0.2 | 0.5 | 1.5 | 0.8 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (28.5) | (27.5) | (53.7) | (74.0) | (42.7) | (40.2) | 0.3 | (2.7) | 1.5 | (0.6) | (0.9) | (14.3) | (46.8) | (8.4) | (4.3) | (3.4) | (4.6) |
| (0.2) |
| (1.1) |
| Net Income From Continuing Ops | (28.5) | (27.5) | (53.7) | (74.0) | (42.9) | (36.2) | 2.1 | (2.6) | 1.5 | (0.6) | (1.0) | (14.3) | (45.9) | 2.6 | (4.3) | (3.2) | (3.5) |
| Net Income From Discontinued Ops | - | - | - | (3.5) | (26.8) | 2.1 | (0.6) | (0.3) | - | - | - | - | - | - | - | - | - |
| Net Income | (28.5) | (27.5) | (53.7) | (77.5) | (69.7) | (34.0) | 1.4 | (2.9) | 1.5 | (0.6) | (1.0) | (14.3) | (45.9) | 2.6 | (4.3) | (3.2) | (3.5) |
| Net Income Attributable To Parent | (25.0) | (23.9) | (46.9) | (60.6) | (59.8) | (33.1) | 1.9 | (2.9) | 1.5 | (0.6) | (1.0) | (14.3) | (41.2) | 2.6 | (4.3) | (3.2) | (3.5) |
| Less: Minority Interest | (3.6) | (3.6) | (6.8) | (16.9) | (9.8) | (0.9) | (0.5) | - | - | - | - | - | (4.7) | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (25.0) | (23.9) | (46.9) | (60.6) | (59.8) | (33.1) | 1.9 | (2.9) | 1.5 | (0.6) | (1.0) | (14.3) | (41.2) | 2.6 | (4.3) | (3.2) | (3.5) |
| - |
| EPS Diluted | (2.59) | - | (6.63) | (8.20) | (6.84) | (0.68) | 0.03 | (0.11) | 0.09 | (0.04) | - | - | (0.98) | 0.08 | (0.21) | - | - |
| Shares Basic | 9.6 | 9.0 | 7.1 | 7.0 | 5.6 | 51.5 | 3.5 | 0.9 | 16.7 | 14.4 | - | - | 42.1 | 31.8 | 20.8 | - | - |
| Shares Diluted | 9.6 | 9.0 | 7.7 | 7.0 | 5.6 | 51.5 | 6.0 | 0.9 | 16.9 | 14.4 | - | - | 42.1 | 31.9 | 20.8 | - | - |
| (2.6) |
| EBIT | (16.2) | (14.4) | (42.6) | (50.8) | (30.0) | (23.5) | (11.4) | (2.6) | (1.7) | (0.2) | (0.7) | (14.1) | (46.5) | (8.2) | (3.8) | (3.5) | (3.9) |
| 10.7 |
| 8.2 |
| 6.7 |
| 8.0 |
| 4.1 |
| 7.0 |
| 3.4 |
| 2.0 |
| 2.2 |
| 1.7 |
| 1.7 |
| 1.5 |
| 1.8 |
| 1.9 |
| 1.6 |
| 1.8 |
| 1.8 |
| 1.6 |
| 1.6 |
| 1.5 |
| 1.7 |
| 2.1 |
| 1.7 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.3 |
| 2.3 |
| 0.7 |
| 0.8 |
| 0.5 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.6 |
| 14.6 |
| 10.1 |
| 11.2 |
| 7.9 |
| 11.4 |
| 6.3 |
| 4.0 |
| 5.1 |
| 5.0 |
| 3.8 |
| 4.2 |
| 5.2 |
| 6.1 |
| 4.5 |
| 4.9 |
| 4.7 |
| 5.6 |
| 4.4 |
| 4.0 |
| 4.9 |
| 5.7 |
| 4.9 |
| 4.3 |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| (0.1) |
| (7.4) |
| (1.6) |
| (0.3) |
| (0.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (9.0) |
| (14.4) |
| (8.3) |
| (12.6) |
| (4.9) |
| (3.3) |
| 5.2 |
| (0.7) |
| (0.9) |
| (0.3) |
| (1.2) |
| (0.7) |
| (0.5) |
| (0.4) |
| (0.4) |
| 2.7 |
| (0.4) |
| 0.1 |
| (0.3) |
| (0.3) |
| (0.2) |
| 0.0 |
| (0.0) |
| (0.3) |
| (14.7) |
| (6.7) |
| (10.7) |
| (4.1) |
| (1.5) |
| 5.2 |
| (0.7) |
| (0.9) |
| (0.2) |
| (1.2) |
| (0.7) |
| (0.5) |
| (0.4) |
| (0.4) |
| 2.7 |
| (0.4) |
| 0.1 |
| (0.3) |
| (0.3) |
| (0.2) |
| 0.0 |
| (0.0) |
| (0.3) |
| - |
| - |
| 2.1 |
| 0.1 |
| - |
| (0.2) |
| (0.2) |
| - |
| - |
| (0.0) |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (14.7) |
| (6.7) |
| (8.6) |
| (4.0) |
| (0.7) |
| 4.9 |
| (0.9) |
| (2.0) |
| (0.2) |
| (1.3) |
| (1.0) |
| (0.5) |
| (0.4) |
| (0.4) |
| 2.7 |
| (0.4) |
| 0.1 |
| (0.3) |
| (0.3) |
| (0.2) |
| 0.0 |
| (0.0) |
| (0.3) |
| (8.0) |
| (14.1) |
| (6.6) |
| (8.4) |
| (4.0) |
| (0.4) |
| 5.1 |
| (0.8) |
| (2.0) |
| (0.2) |
| (1.3) |
| (1.0) |
| (0.5) |
| (0.4) |
| (0.4) |
| 2.7 |
| (0.4) |
| 0.1 |
| (0.3) |
| (0.3) |
| (0.2) |
| 0.0 |
| (0.0) |
| (0.3) |
| (0.6) |
| (0.1) |
| (0.2) |
| (0.0) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.7) |
| (8.0) |
| (14.1) |
| (6.6) |
| (8.4) |
| (4.0) |
| (0.5) |
| 5.1 |
| (0.8) |
| (1.9) |
| (0.2) |
| (1.3) |
| (1.0) |
| (0.5) |
| (0.4) |
| (0.4) |
| 2.7 |
| (0.4) |
| 0.1 |
| (0.3) |
| (0.3) |
| (0.2) |
| 0.0 |
| (0.0) |
| (0.3) |
| (0.19) |
| (0.30) |
| (0.21) |
| - |
| 0.68 |
| - |
| (1.23) |
| - |
| (0.05) |
| (0.05) |
| (0.77) |
| - |
| (0.02) |
| 0.16 |
| (0.02) |
| - |
| (0.02) |
| (0.02) |
| - |
| - |
| - |
| - |
| 34.9 |
| 34.9 |
| 19.4 |
| - |
| 4.6 |
| 2.1 |
| 1.5 |
| - |
| 0.8 |
| 0.7 |
| 0.6 |
| - |
| 16.8 |
| 16.6 |
| - |
| - |
| 14.1 |
| 13.6 |
| - |
| - |
| - |
| - |
| 34.9 |
| 34.9 |
| 19.4 |
| - |
| 7.8 |
| 2.1 |
| 1.5 |
| - |
| 0.8 |
| 0.7 |
| 0.6 |
| - |
| 16.8 |
| 16.8 |
| 16.6 |
| - |
| 14.1 |
| 13.6 |
| - |
| - |
| - |
| - |
| (7.1) |
| (3.4) |
| (6.7) |
| (2.6) |
| (1.3) |
| (0.9) |
| (0.3) |
| (1.2) |
| (0.7) |
| (0.4) |
| (0.2) |
| (0.4) |
| (0.8) |
| (0.3) |
| 0.2 |
| (0.2) |
| (0.2) |
| (0.1) |
| 0.1 |
| 0.0 |
| (0.2) |