| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 2.6 | 7.3 | 6.3 | 1.9 |
| Cost of Revenue | 1.7 | 2.4 | 2.7 | 0.8 |
| Gross Profit | 0.8 | 4.9 | 3.6 | 1.1 |
| Operating Expenses | ||||
| Research & Development | 0.0 | 0.1 | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (38.2) | (0.0) | 0.7 | (1.9) |
| Non-Operating | ||||
| Interest Income | 0.0 | 0.2 | 0.0 | 0.0 |
| Interest Expense | 0.1 | 0.1 | 0.0 | 0.0 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 0.2 | (0.1) | 0.0 | (0.1) |
| Net Income From Continuing Ops | (32.5) | 0.6 | 0.3 | (1.9) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (0.40) | 0.01 | 0.01 | (0.04) |
| EPS Diluted | (0.40) | 0.01 | 0.01 | (0.04) |
| Shares Basic | 81.3 | 52.0 | 50.0 | 50.0 |
| Supplementary Data | ||||
| EBITDA | (37.6) | 0.9 | 1.4 | (1.9) |
| EBIT | (38.2) | (0.0) | 0.7 | (1.9) |
| - |
| General & Administrative | 4.3 | 3.6 | 2.2 | 2.4 |
| Depreciation & Amortization | 0.7 | 0.9 | 0.7 | 0.1 |
| Amortization of Intangibles | 0.4 | 0.2 | 0.0 | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 39.0 | 4.9 | 3.0 | 3.0 |
| - |
| Other Non-Operating Income | 5.9 | 0.6 | (0.4) | (0.1) |
| Pre-Tax Income | (32.3) | 0.6 | 0.3 | (2.0) |
| - |
| Net Income | (32.5) | 0.6 | 0.3 | (1.9) |
| Net Income Attributable To Parent | (32.5) | 0.6 | 0.3 | (1.9) |
| Less: Minority Interest | 0.0 | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (32.5) | 0.6 | 0.3 | (1.9) |
| Shares Diluted | 81.3 | 52.0 | 50.0 | 50.0 |