| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 1.4 | 1.7 | 0.7 | - | - | 2.5 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.4 | 1.7 | 0.7 | - | - | 2.5 | - | - |
| Receivables | ||||||||
| Accounts Receivable | 10.7 | 27.3 | 7.7 | - | - | 4.7 | - | - |
| Current Assets | ||||||||
| Inventory | 0.2 | 0.1 | 0.3 | - | - | 2.2 | - | - |
| Prepaid Expenses | 2.5 | 4.2 | 3.5 | - | - | 7.0 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 1.0 | 1.0 | 1.0 | - | - | 0.7 | - | - |
| Accumulated Depreciation | 0.5 | 0.5 | 0.5 | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | 11.7 | 26.3 | 9.1 | - | - | 5.1 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.0 | - | - | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | - | 0.0 | - | - |
| Additional Paid In Capital | 4.0 | 3.2 | 3.2 | - | - | 0.0 | ||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 1.4 | 0.7 | 1.3 | 2.5 | - | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.4 | 0.7 | 1.3 | 2.5 | - | - |
| Receivables | ||||||
| Accounts Receivable | 10.7 | 7.7 | 15.3 | 4.7 | - | - |
| Current Assets | ||||||
| Inventory | 0.2 | 0.3 | 0.5 | 2.2 | - | - |
| Prepaid Expenses | 2.5 | 3.5 | 6.1 | 7.0 | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 1.0 | 1.0 | 1.0 | 0.7 | - | - |
| Accumulated Depreciation | 0.5 | 0.5 | 0.4 | 0.3 | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 11.7 | 9.1 | 14.3 | 5.1 | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Common Equity | ||||||
| Common Stock | - | - | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 4.0 | 3.2 | 3.2 | 0.0 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 20.8 | 33.3 | 12.2 | - | - | 17.5 | - | - |
| 0.3 |
| - |
| - |
| Property,Plant & Equipment Net | 0.5 | 0.6 | 0.6 | - | - | 0.4 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 0.5 | 7.3 | 7.5 | - | - | 0.4 | - | - |
| Total Assets | 21.4 | 40.6 | 19.7 | - | - | 17.9 | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - |
| Accrued Expenses | 2.9 | 2.4 | 2.2 | - | - | 4.7 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 17.6 | 32.6 | 11.7 | - | - | 11.4 | - | - |
| 0.0 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | 0.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.1 | 1.2 | 1.3 | - | - | 0.5 | - | - |
| Total Liabilities | 18.8 | 33.8 | 13.0 | - | - | 11.9 | - | - |
| - |
| - |
| Retained Earnings | (2.6) | 2.5 | 2.5 | - | - | 4.9 | - | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2.6 | 6.8 | 6.7 | 11.6 | 10.3 | 6.0 | 2.1 | 2.4 |
| Total Equity | 2.6 | 6.8 | 6.7 | 11.6 | 10.3 | 6.0 | 2.1 | 2.4 |
| - |
| - |
| Working Capital | 3.2 | 0.7 | 0.5 | - | - | 6.1 | - | - |
| Book Value | 2.6 | 6.8 | 6.7 | 11.6 | 10.3 | 6.0 | 2.1 | 2.4 |
| Tangible Book Value | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 20.8 | 12.2 | 23.3 | 17.5 | - | - |
| Property,Plant & Equipment Net |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.4 |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.0 | 0.1 | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | 0.5 | 7.5 | 6.6 | 0.4 | - | - |
| Total Assets | 21.4 | 19.7 | 29.9 | 17.9 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Accrued Expenses | 2.9 | 1.7 | 3.9 | 4.7 | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 17.6 | 11.7 | 19.2 | 11.4 | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | 0.0 | 0.0 | 0.0 | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.1 | 1.3 | 0.5 | 0.5 | - | - |
| Total Liabilities | 18.8 | 13.0 | 19.6 | 11.9 | - | - |
| (2.6) |
| 2.5 |
| 6.0 |
| 4.9 |
| - |
| - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 2.6 | 6.7 | 10.3 | 6.0 | 2.1 | 2.4 |
| Total Equity | 2.6 | 6.7 | 10.3 | 6.0 | 2.1 | 2.4 |
| 3.2 |
| 0.5 |
| 4.1 |
| 6.1 |
| - |
| - |
| Book Value | 2.6 | 6.7 | 10.3 | 6.0 | 2.1 | 2.4 |
| Tangible Book Value | - | - | - | - | - | - |