| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||
| Cash And Equivalents | 42.5 | 38.9 | 44.1 | 0.1 | 1.0 | 4.7 | 0.1 | 0.4 | 0.2 | 0.3 | 0.1 | 0.4 | 0.5 | 1.2 | 1.1 | |||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 38.9 | 4.7 | 0.3 | 1.2 | 0.4 | 0.1 |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 38.9 | 4.7 | 0.3 | 1.2 | 0.4 | 0.1 |
| Receivables | ||||||
| Accounts Receivable | - | 0.0 | - | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | 0.5 | 0.1 | 0.0 | 0.0 | - | 0.0 |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 26.0 | - | - | - | - | - |
| Accumulated Depreciation | 7.5 | - | - | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 75.0 | 14.4 | 6.0 | 3.2 | 1.0 | (0.0) |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| 0.7 |
| 0.3 |
| 0.4 |
| 0.2 |
| 0.6 |
| - |
| 0.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 42.5 | 38.9 | 44.1 | 0.1 | 1.0 | 4.7 | 0.1 | 0.4 | 0.2 | 0.3 | 0.1 | 0.4 | 0.5 | 1.2 | 1.1 | 0.7 | 0.3 | 0.4 | 0.2 | 0.6 | - | 0.1 |
| Receivables | ||||||||||||||||||||||
| Accounts Receivable | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.7 | 0.5 | 0.6 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | - | - | - | ||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Assets | 59.7 | 43.8 | 44.8 | 0.2 | 1.3 | 4.8 | 0.2 | 0.5 | 0.4 | 0.3 | 0.2 | 0.4 | 0.5 | 1.2 | 1.2 | 0.7 | ||||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment Gross | 26.0 | 26.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 10.8 | 7.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Property,Plant & Equipment Net | 15.3 | 18.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Assets | 0.6 | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Assets | 79.4 | 66.8 | 51.7 | 2.6 | 3.2 | 5.1 | 0.4 | 0.7 | 0.5 | 0.4 | 0.3 | 0.5 | 0.6 | 1.2 | 1.2 | 0.7 | 0.3 | |||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Liabilities | 0.3 | 0.6 | 0.9 | 0.8 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.7 | 0.5 | 0.4 | 0.0 | 0.3 | ||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Liabilities | 0.3 | 0.6 | 0.9 | 0.8 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.7 | 0.5 | 0.4 | 0.0 | 0.3 | ||||||
| Common Equity | ||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 |
| Additional Paid In Capital | 94.0 | 75.0 | 75.5 | 15.2 | 14.9 | 14.4 | 7.2 | 7.2 | 6.5 | 6.0 | 5.4 | 4.0 | 3.3 | 3.2 | 2.8 | 1.8 | 1.2 | |||||
| Retained Earnings | (14.7) | (8.5) | (23.5) | (13.0) | (11.8) | (9.7) | (7.0) | (6.6) | (6.0) | (5.7) | (5.3) | (4.2) | (3.3) | (2.4) | (1.7) | (1.4) | (1.1) | |||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Stockholders Equity | 79.2 | 66.2 | 50.8 | 1.8 | 17.6 | 4.8 | 0.2 | 0.6 | 0.5 | 0.3 | 0.1 | (0.2) | 0.0 | 0.8 | 1.2 | 0.4 | 0.1 | |||||
| Total Equity | 79.2 | 66.2 | 50.8 | 1.8 | 17.6 | 4.8 | 0.2 | 0.6 | 0.5 | 0.3 | 0.1 | (0.2) | 0.0 | 0.8 | 1.2 | 0.4 | 0.1 | 0.2 | ||||
| Supplementary Data | ||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Working Capital | 59.5 | 43.2 | 43.9 | (0.6) | 0.9 | 4.5 | (0.1) | 0.4 | 0.3 | 0.2 | 0.0 | (0.3) | (0.0) | 0.8 | 1.2 | 0.4 | 0.1 | 0.2 | ||||
| Book Value | 79.2 | 66.2 | 50.8 | 1.8 | 17.6 | 4.8 | 0.2 | 0.6 | 0.5 | 0.3 | 0.1 | (0.2) | 0.0 | 0.8 | 1.2 | 0.4 | 0.1 | 0.2 | ||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 43.8 | 4.8 | 0.3 | 1.2 | 0.4 | 0.2 |
| Property,Plant & Equipment Net |
| 18.5 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | 0.7 | 0.3 | 0.2 | - |
| Other Non-Current Assets | 0.6 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 66.8 | 5.1 | 0.4 | 1.2 | 0.4 | 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | 0.0 | 0.0 |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 0.6 | 0.3 | 0.1 | 0.4 | 0.2 | 0.2 |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 0.6 | 0.3 | 0.1 | 0.4 | 0.2 | 0.2 |
| (8.5) |
| (9.7) |
| (5.7) |
| (2.4) |
| (0.9) |
| (0.0) |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 66.2 | 4.8 | 0.3 | 0.8 | 0.2 | (0.0) |
| Total Equity | 66.2 | 4.8 | 0.3 | 0.8 | 0.2 | (0.0) |
| 43.2 |
| 4.5 |
| 0.2 |
| 0.8 |
| 0.2 |
| (0.0) |
| Book Value | 66.2 | 4.8 | 0.3 | 0.8 | 0.2 | (0.0) |
| Tangible Book Value | - | - | - | - | - | - |
| 0.1 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.7 |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.5 |
| 0.7 |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.2 |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.2 |
| - |
| 0.2 |
| 1.0 |
| 0.7 |
| 0.7 |
| - |
| (0.0) |
| (0.9) |
| (0.5) |
| (0.2) |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.5 |
| 0.4 |
| (0.0) |
| 0.2 |
| 0.5 |
| 0.4 |
| (0.0) |
| - |
| - |
| - |
| 0.2 |
| 0.5 |
| - |
| (0.0) |
| 0.2 |
| 0.5 |
| 0.4 |
| (0.0) |
| - |
| - |
| - |
| - |