| (in millions of USD) | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 0.9 | 1.5 | 1.5 | 0.7 | 0.4 | 0.4 | 0.7 | 1.2 | 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.9 | 1.5 | 1.5 | 0.7 | 0.4 | 0.4 | 0.7 | 1.2 | 0.0 |
| Receivables | |||||||||
| Accounts Receivable | 0.7 | 0.6 | 0.6 | 0.2 | 0.3 | 0.2 | 0.0 | 0.0 | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.7 | 0.4 | 0.2 | 0.4 | 0.1 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 3.3 | 2.9 | 1.3 | 1.1 | - | - | 0.0 | 0.0 | - |
| Accumulated Depreciation | 2.0 | 1.2 | 0.8 | 0.6 | |||||
| Current Liabilities | |||||||||
| Accounts Payable | 5.4 | 3.2 | 1.7 | 1.5 | 1.3 | 1.2 | 0.9 | 0.8 | - |
| Short Term Debt | - | 0.0 | 0.0 | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 8.2 | 0.5 | - | 0.0 | 65.2 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.3 | 1.8 | 0.4 | 0.1 | |||||
| Common Equity | |||||||||
| Common Stock | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 93.9 | 89.5 | 89.1 | 86.4 | 83.0 | ||||
| Supplementary Data | |||||||||
| Total Debt | 8.2 | 0.5 | 0.0 | 0.0 | 65.2 | - | - | - | - |
| Net debt | 7.3 | (1.0) | (1.5) | (0.6) | 64.7 | ||||
| (in millions of USD) | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||
| Cash And Equivalents | 1.0 | 0.8 | 0.9 | 0.9 | 1.0 | 2.2 | 1.0 | 1.5 | 2.4 | 2.8 | 1.6 | 1.5 | 2.1 | 1.9 | 0.4 | ||||||||||||||||||
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 2.3 | 2.5 | 2.3 | 1.3 | 0.8 | 0.7 | 0.7 | 1.2 | - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 1.3 | 1.6 | 0.5 | 0.4 | 0.6 | 0.7 | 0.0 | 0.0 | - |
| Long Term Investments | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | 19.4 | 19.4 | 3.9 | 0.8 | 0.8 | 0.8 | - | - | - |
| Intangible Assets | 12.2 | 15.2 | - | 1.5 | 1.8 | 2.2 | 0.0 | 0.0 | - |
| Operating Lease Right Of Use Assets | 1.9 | 2.4 | 0.9 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 38.4 | 41.7 | 16.5 | 4.4 | 4.2 | 4.6 | 0.7 | 1.4 | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.7 | 0.8 | 0.5 | 0.1 | - | - | - | - | - |
| Accrued Expenses | 9.9 | 9.6 | 2.6 | 1.8 | 1.5 | 0.9 | 0.4 | 2.9 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 67.6 | 31.8 | 26.6 | 6.6 | 6.6 | 4.5 | 1.2 | 3.7 | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.7 | 35.7 | 6.8 | 0.4 | 0.3 | 1.1 | 0.1 | 0.1 | - |
| Total Liabilities | 69.3 | 67.5 | 33.4 | 7.0 | 6.9 | 5.6 | 1.4 | 3.8 | - |
| 80.0 |
| 77.0 |
| 75.7 |
| - |
| Retained Earnings | (121.7) | (113.4) | (105.4) | (88.7) | (85.3) | (80.8) | (77.6) | (78.1) | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | (3.3) | (2.1) | (0.7) | (0.4) | (0.3) | (0.2) | - | - | - |
| Total Stockholders Equity | (27.6) | (23.8) | (16.1) | (2.2) | (2.3) | (0.8) | (0.6) | (2.4) | (1.3) |
| Total Equity | (30.9) | (25.8) | (16.9) | (2.6) | (2.7) | (1.0) | (0.6) | (2.4) | (1.3) |
| - |
| - |
| - |
| - |
| Working Capital | (65.3) | (29.3) | (24.2) | (5.3) | (5.9) | (3.7) | (0.5) | (2.5) | - |
| Book Value | (27.6) | (23.8) | (16.1) | (2.2) | (2.3) | (0.8) | (0.6) | (2.4) | (1.3) |
| Tangible Book Value | (59.2) | (58.3) | (20.1) | (4.5) | (5.0) | (3.8) | (0.7) | (2.4) | - |
| 0.7 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.4 |
| 0.7 |
| 0.1 |
| 0.7 |
| 0.7 |
| 0.3 |
| 0.6 |
| 0.8 |
| 1.2 |
| 0.0 |
| Restricted Cash | - | - | - | - | - | - | 1.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.0 | 0.8 | 0.9 | 0.9 | 1.0 | 2.2 | 1.0 | 1.5 | 2.4 | 2.8 | 1.6 | 1.5 | 2.1 | 1.9 | 0.4 | 0.7 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.6 | 0.6 | 0.4 | 0.7 | 0.1 | 0.7 | 0.7 | 0.3 | 0.6 | 0.8 | 1.2 | 0.0 |
| Receivables | |||||||||||||||||||||||||||||||||
| Accounts Receivable | 1.3 | 1.0 | 0.9 | 0.7 | 0.9 | 0.8 | 0.8 | 0.6 | 1.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0.1 | 0.2 | 0.4 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.9 | 0.7 | 0.7 | 0.7 | 0.6 | 0.4 | 0.6 | 0.4 | 0.9 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.7 | 0.4 | 0.2 | 0.1 | |||||||||||||||
| Other Current Assets | 0.5 | 0.5 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Current Assets | 3.1 | 2.5 | 2.5 | 2.3 | 2.5 | 3.5 | 2.5 | 2.5 | 4.9 | 3.7 | 2.3 | 2.3 | 3.0 | 2.7 | 1.3 | 1.3 | |||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Property,Plant & Equipment Net | 1.1 | 1.1 | 1.2 | 1.3 | 1.5 | 1.5 | 1.6 | 1.6 | 1.7 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.4 | 0.5 | ||||||||||||||||
| Long Term Investments | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | ||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Goodwill | 19.4 | 19.4 | 19.4 | 19.4 | 19.4 | 19.4 | 19.4 | 19.4 | 8.9 | 5.3 | 3.9 | 3.9 | 3.5 | 3.5 | 0.8 | 0.8 | 0.8 | 0.8 | |||||||||||||||
| Intangible Assets | 10.6 | 11.2 | 11.7 | 12.2 | - | - | - | - | - | - | - | - | - | 9.9 | 1.4 | 1.5 | 1.5 | 1.6 | |||||||||||||||
| Operating Lease Right Of Use Assets | 0.9 | 1.1 | 1.7 | 1.9 | 1.9 | 1.9 | - | 2.4 | - | - | - | - | - | - | - | - | |||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Assets | 37.2 | 37.1 | 38.4 | 38.4 | 39.4 | 41.0 | 40.7 | 41.7 | 43.0 | 22.5 | 15.9 | 16.5 | 17.0 | 17.4 | 4.3 | 4.4 | 4.3 | ||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||
| Accounts Payable | 4.2 | 4.6 | 3.8 | 5.4 | 4.1 | 3.6 | 3.7 | 3.2 | 3.5 | 2.3 | 1.9 | 1.7 | 1.9 | 1.6 | 1.8 | 1.5 | 1.5 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.0 | 1.0 | 0.9 | 0.9 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | 27.3 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Operating Lease Liabilities Current | 0.5 | 0.5 | 0.6 | 0.7 | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | 0.5 | 0.5 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||||
| Accrued Expenses | 10.7 | 10.9 | 10.8 | 9.9 | 9.5 | 9.4 | 9.1 | 9.6 | 8.2 | 2.9 | 2.7 | 2.6 | 2.1 | 2.4 | 1.9 | 1.8 | 1.8 | 1.7 | |||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Current Liabilities | 79.8 | 74.6 | 71.9 | 67.6 | 67.9 | 44.2 | 45.8 | 31.8 | 29.9 | 25.8 | 23.4 | 26.6 | 25.9 | 15.0 | 6.6 | ||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | 7.8 | - | - | 0.3 | 500.0 | 0.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.5 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.5 | 0.6 | 1.2 | 1.3 | 1.4 | 1.5 | 1.7 | 1.8 | 1.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.1 | 0.1 | |||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Non-Current Liabilities | 1.2 | 1.2 | 1.9 | 1.7 | 1.7 | 25.0 | 25.4 | 35.7 | 35.8 | 22.8 | 7.1 | 6.8 | 6.5 | 6.0 | 0.2 | 0.4 | |||||||||||||||||
| Total Liabilities | 81.0 | 75.8 | 73.8 | 69.3 | 69.6 | 69.2 | 71.3 | 67.5 | 65.7 | 48.6 | 30.5 | 33.4 | 32.4 | 21.1 | 6.8 | 7.0 | |||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 94.8 | 94.7 | 93.9 | 93.9 | 92.9 | 92.3 | 89.9 | 89.5 | 89.3 | 89.2 | 89.2 | 89.1 | 89.3 | 88.0 | 87.2 | 86.4 | 85.8 | ||||||||||||||||
| Retained Earnings | (133.9) | (129.3) | (125.8) | (121.7) | (120.4) | (118.2) | (118.4) | (113.4) | (110.1) | (114.0) | (103.0) | (105.4) | (104.2) | (91.4) | (89.4) | (88.7) | (88.4) | ||||||||||||||||
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Minority Interest | (5.0) | (4.2) | (3.7) | (3.3) | (3.0) | (2.5) | (2.2) | (2.1) | (2.0) | (1.5) | (0.9) | (0.7) | (0.6) | (0.4) | (0.4) | (0.4) | (0.4) | ||||||||||||||||
| Total Stockholders Equity | (38.8) | (34.5) | (31.7) | (27.6) | (27.3) | (25.7) | (28.4) | (23.8) | (20.6) | (24.7) | (13.7) | (16.1) | (14.8) | (3.3) | (2.1) | (2.2) | |||||||||||||||||
| Total Equity | (43.8) | (38.7) | (35.4) | (30.9) | (30.2) | (28.2) | (30.6) | (25.8) | (22.7) | (26.2) | (14.5) | (16.9) | (15.4) | (3.7) | (2.5) | (2.6) | (2.9) | (3.1) | |||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | 7.8 | - | - | 27.5 | 500.0 | 0.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.1 | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | 6.9 | - | - | 26.5 | 498.5 | (1.6) | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Working Capital | (76.7) | (72.1) | (69.3) | (65.3) | (65.4) | (40.8) | (43.3) | (29.3) | (25.0) | (22.1) | (21.1) | (24.2) | (22.9) | (12.3) | (5.3) | (5.3) | (5.3) | ||||||||||||||||
| Book Value | (38.8) | (34.5) | (31.7) | (27.6) | (27.3) | (25.7) | (28.4) | (23.8) | (20.6) | (24.7) | (13.7) | (16.1) | (14.8) | (3.3) | (2.1) | (2.2) | (2.5) | (2.7) | |||||||||||||||
| Tangible Book Value | (68.8) | (65.0) | (62.8) | (59.2) | (46.7) | (45.1) | (47.7) | (43.1) | (29.5) | (30.0) | (17.6) | (20.1) | (18.3) | (16.7) | (4.3) | (4.5) | (4.9) | ||||||||||||||||
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 0.8 |
| 1.0 |
| 0.8 |
| 0.8 |
| 0.9 |
| 0.9 |
| 0.7 |
| 2.3 |
| 0.5 |
| 0.7 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.5 |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.8 |
| 2.7 |
| 2.8 |
| 3.0 |
| 3.0 |
| 0.3 |
| 0.3 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.1 |
| 4.5 |
| 4.2 |
| 4.2 |
| 4.4 |
| 4.5 |
| 4.6 |
| 2.6 |
| 0.9 |
| 0.8 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 1.5 |
| 1.4 |
| 1.1 |
| 1.0 |
| 0.9 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.6 |
| 6.3 |
| 7.0 |
| 7.4 |
| 6.6 |
| 6.9 |
| 6.9 |
| 5.1 |
| 4.5 |
| 3.0 |
| 1.5 |
| 1.3 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.0 |
| 0.5 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| 7.2 |
| 7.2 |
| 7.7 |
| 6.9 |
| 7.1 |
| 8.0 |
| 6.2 |
| 5.6 |
| 4.0 |
| 2.0 |
| 1.4 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| 84.5 |
| 83.9 |
| 83.0 |
| 81.8 |
| 80.8 |
| 80.3 |
| 80.0 |
| 78.8 |
| 78.3 |
| 77.3 |
| 77.0 |
| - |
| - |
| - |
| - |
| - |
| (87.3) |
| (86.8) |
| (85.3) |
| (84.4) |
| (84.2) |
| (81.7) |
| (80.8) |
| (80.2) |
| (79.5) |
| (78.0) |
| (77.6) |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.4) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.2) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.5) |
| (2.7) |
| (2.9) |
| (2.3) |
| (2.7) |
| (3.4) |
| (1.4) |
| (0.8) |
| (1.4) |
| (1.1) |
| (0.7) |
| (0.6) |
| - |
| - |
| - |
| - |
| (1.3) |
| (3.2) |
| (2.7) |
| (2.9) |
| (3.6) |
| (1.7) |
| (1.0) |
| (1.4) |
| (1.1) |
| (0.7) |
| (0.6) |
| - |
| - |
| - |
| - |
| (1.3) |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (6.1) |
| (6.4) |
| (5.9) |
| (6.0) |
| (6.1) |
| (4.3) |
| (3.7) |
| (0.7) |
| (1.1) |
| (0.6) |
| (0.5) |
| - |
| - |
| - |
| - |
| - |
| (2.9) |
| (2.3) |
| (2.7) |
| (3.4) |
| (1.4) |
| (0.8) |
| (1.4) |
| (1.1) |
| (0.7) |
| (0.6) |
| - |
| - |
| - |
| - |
| (1.3) |
| (5.2) |
| (5.4) |
| (5.0) |
| (6.2) |
| (7.0) |
| (5.2) |
| (4.7) |
| (1.7) |
| (1.4) |
| (0.7) |
| (0.7) |
| - |
| - |
| - |
| - |
| - |