| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 3.6 | 6.2 | 6.0 | 2.4 | 1.5 |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 3.6 | 6.2 | 6.0 | 2.4 | 1.5 |
| Receivables | |||||
| Accounts Receivable | 37.7 | 39.6 | 29.9 | 29.0 | - |
| Current Assets | |||||
| Inventory | 18.1 | 17.5 | 5.0 | 3.3 | - |
| Prepaid Expenses | 3.9 | 3.9 | 4.6 | 4.4 | - |
| Other Current Assets | - | 0.0 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 227.3 | 216.2 | 198.8 | 169.7 | - |
| Accumulated Depreciation | 156.4 | 142.2 | 133.0 | 125.5 | - |
| Property,Plant & Equipment Net | 72.6 | ||||
| Current Liabilities | |||||
| Accounts Payable | 9.8 | 12.0 | 7.8 | 7.3 | - |
| Short Term Debt | 6.0 | 7.0 | 0.0 | - | - |
| Deferred Revenue Current | 0.7 | 0.7 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 14.8 | 19.7 | 0.0 | - | - |
| Operating Lease Liabilities Non-Current | 21.5 | 18.8 | 14.9 | 16.7 | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 130.8 | 125.4 | 95.2 | 52.4 | - |
| Retained Earnings | (7.3) | ||||
| Supplementary Data | |||||
| Total Debt | 20.8 | 26.7 | 0.0 | - | - |
| Net debt | 17.2 | 20.5 | (6.0) | - | - |
| Working Capital | 34.1 | 37.1 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 2.8 | 3.6 | 4.4 | 1.1 | 2.8 | 6.2 | 12.0 | 6.8 | 14.1 | 6.0 | 4.0 | 7.2 | 0.0 | 2.4 | 0.3 | 1.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2.8 | 3.6 | 4.4 | 1.1 | 2.8 | 6.2 | 12.0 | 6.8 | 14.1 | 6.0 | 4.0 | 7.2 | 0.0 | 2.4 | 0.3 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 40.3 | 37.7 | 37.6 | 41.6 | 42.4 | 39.6 | 33.2 | 35.1 | 35.7 | 29.9 | 29.1 | 30.4 | - | 29.0 | - | |
| Current Assets | ||||||||||||||||
| Inventory | 18.6 | 18.1 | 18.1 | 18.3 | 18.3 | 17.5 | 17.4 | 14.6 | 11.4 | 5.0 | 6.6 | 5.9 | - | 3.3 | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | 231.9 | 227.3 | 225.7 | 225.0 | 225.4 | 216.2 | 215.5 | 208.2 | 205.2 | 198.8 | 195.8 | 193.9 | - | 169.7 | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 12.2 | 9.8 | 10.3 | 11.5 | 15.6 | 12.0 | 9.1 | 14.0 | 16.7 | 7.8 | 8.1 | 19.5 | - | 7.3 | - | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | 13.3 | 14.8 | 16.3 | 17.5 | 19.0 | 19.7 | 17.9 | 19.2 | 20.0 | 0.0 | - | - | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | 19.3 | 20.8 | 22.3 | 23.8 | 24.9 | 26.7 | 22.9 | 24.2 | 25.0 | 0.0 | - | - | - | - | - | - |
| 0.0 |
| 0.0 |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 64.9 | 68.1 | 46.4 | 40.2 | - |
| 75.6 |
| 65.8 |
| 44.2 |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 14.6 | 12.1 | 0.0 | - | - |
| Intangible Assets | 39.7 | 37.2 | 0.2 | 0.3 | - |
| Operating Lease Right Of Use Assets | 25.2 | 22.7 | 18.8 | 20.0 | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 222.2 | 222.4 | 132.5 | 105.2 | - |
| 1.0 |
| 0.1 |
| - |
| Operating Lease Liabilities Current | 4.3 | 4.1 | 4.0 | 3.3 | - |
| Accrued Expenses | 10.7 | 7.9 | 10.6 | 7.3 | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 30.8 | 31.0 | 22.3 | 36.2 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 7.2 | 5.9 | 6.6 | 3.2 | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 99.3 | 102.5 | 43.8 | 56.1 | - |
| (3.6) |
| (6.3) |
| (21.1) |
| - |
| Accumulated Other Comprehensive Income | 0.7 | (1.9) | (0.2) | (0.1) | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | 0.0 | - | - | - | - |
| Total Stockholders Equity | 122.9 | 120.0 | 88.7 | 31.2 | - |
| Total Equity | 122.9 | 120.0 | 88.7 | 31.2 | - |
| 24.1 |
| 3.9 |
| - |
| Book Value | 122.9 | 120.0 | 88.7 | 31.2 | - |
| Tangible Book Value | 68.6 | 70.6 | 88.5 | 31.0 | - |
| 1.5 |
| - |
| Prepaid Expenses | 5.4 | 3.9 | 3.6 | 4.2 | 3.0 | 3.9 | 5.0 | 4.2 | 3.2 | 4.6 | 5.0 | 6.8 | - | 4.4 | 0.3 | - |
| Other Current Assets | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 68.7 | 64.9 | 64.7 | 66.1 | 67.4 | 68.1 | 68.7 | 60.8 | 65.6 | 46.4 | 45.6 | 51.8 | 0.1 | 40.2 | 0.6 | - |
| - |
| - |
| Accumulated Depreciation | 160.6 | 156.4 | 152.6 | 148.8 | 146.0 | 142.2 | 139.4 | 137.0 | 134.6 | 133.0 | 131.3 | 129.4 | - | 125.5 | - | - |
| Property,Plant & Equipment Net | 73.0 | 72.6 | 76.1 | 79.3 | 80.9 | 75.6 | 77.7 | 71.2 | 70.6 | 65.8 | 64.6 | 64.5 | - | 44.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 14.5 | 14.6 | 14.6 | 14.7 | 14.4 | 12.1 | 11.0 | 3.1 | 2.6 | 0.0 | - | - | - | - | - | - |
| Intangible Assets | 38.4 | 39.7 | 40.1 | 40.7 | 40.2 | 37.2 | 30.9 | 8.0 | 8.1 | 0.2 | 0.2 | 0.2 | - | 0.3 | - | - |
| Operating Lease Right Of Use Assets | 24.2 | 25.2 | 26.0 | 22.8 | 23.7 | 22.7 | 23.9 | 21.8 | 18.3 | 18.8 | 19.6 | 20.4 | - | 20.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 224.7 | 222.2 | 227.4 | 230.3 | 233.2 | 222.4 | 218.8 | 166.9 | 167.0 | 132.5 | 131.4 | 138.3 | 217.9 | 105.2 | 210.7 | - |
| - |
| Short Term Debt | 6.0 | 6.0 | 6.0 | 6.3 | 5.9 | 7.0 | 5.0 | 5.0 | 5.0 | 0.0 | - | - | - | - | - | - |
| Deferred Revenue Current | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.0 | 0.0 | 1.0 | 0.0 | - | - | 0.1 | - | - |
| Operating Lease Liabilities Current | 4.6 | 4.3 | 4.3 | 4.3 | 4.3 | 4.1 | 4.4 | 4.1 | 4.0 | 4.0 | 3.9 | 3.8 | - | 3.3 | - | - |
| Accrued Expenses | 9.1 | 10.7 | 11.2 | 9.9 | 9.0 | 7.9 | 12.3 | 7.7 | 8.4 | 10.6 | 11.9 | 12.6 | - | 7.3 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 31.9 | 30.8 | 31.8 | 32.0 | 34.8 | 31.0 | 52.0 | 30.9 | 34.1 | 22.3 | 23.9 | 36.0 | - | 36.2 | - | - |
| Operating Lease Liabilities Non-Current | 20.4 | 21.5 | 22.2 | 18.9 | 19.6 | 18.8 | 19.5 | 17.8 | 14.4 | 14.9 | 15.8 | 16.6 | - | 16.7 | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 6.2 | 7.2 | 7.0 | 6.2 | 7.1 | 5.9 | 6.2 | 6.2 | 6.9 | 6.6 | 6.9 | 5.2 | - | 3.2 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 104.3 | 99.3 | 106.3 | 107.8 | 110.5 | 102.5 | 95.7 | 74.1 | 75.4 | 43.8 | 46.6 | 57.8 | 6.9 | 56.1 | 0.5 | - |
| Additional Paid In Capital | 131.6 | 130.8 | 130.2 | 129.5 | 128.9 | 125.4 | 124.9 | 96.5 | 95.4 | 95.2 | 95.2 | 95.2 | - | 52.4 | 0.7 | - |
| Retained Earnings | (8.9) | (7.3) | (8.6) | (7.7) | (5.3) | (3.6) | (2.2) | (3.1) | (3.2) | (6.3) | (10.1) | (14.4) | (6.0) | (21.1) | (0.2) | - |
| Accumulated Other Comprehensive Income | (0.1) | 0.7 | 0.7 | 1.3 | (0.9) | (1.9) | 0.5 | (0.6) | (0.7) | (0.2) | (0.2) | (0.3) | - | (0.1) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 120.4 | 122.9 | 121.1 | 122.5 | 122.7 | 120.0 | (123.2) | 92.8 | 91.5 | 88.7 | 84.9 | 80.5 | 36.6 | 31.2 | 24.5 | - |
| Total Equity | 120.4 | 122.9 | 121.1 | 122.5 | 122.7 | 120.0 | (123.2) | 92.8 | 91.5 | 88.7 | 84.9 | 80.5 | 36.6 | 31.2 | 24.5 | - |
| Net debt | 16.4 | 17.2 | 17.9 | 22.6 | 22.1 | 20.5 | 11.0 | 17.4 | 11.0 | (6.0) | - | - | - | - | - | - |
| Working Capital | 36.8 | 34.1 | 33.0 | 34.1 | 32.6 | 37.1 | 16.7 | 30.0 | 31.4 | 24.1 | 21.7 | 15.8 | - | 3.9 | - | - |
| Book Value | 120.4 | 122.9 | 121.1 | 122.5 | 122.7 | 120.0 | (123.2) | 92.8 | 91.5 | 88.7 | 84.9 | 80.5 | 36.6 | 31.2 | 24.5 | - |
| Tangible Book Value | 67.5 | 68.6 | 66.4 | 67.2 | 68.1 | 70.6 | (165.0) | 81.8 | 80.9 | 88.5 | 84.6 | 80.2 | - | 31.0 | - | - |