| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 99.4 | 110.8 | 44.9 | 62.2 | 77.2 | 85.9 | 98.8 | 123.6 | 137.8 | 116.7 | 122.2 | 137.8 | 158.1 | 189.6 | 212.1 | |||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 110.8 | 85.9 | 116.7 | 189.6 | 143.7 | 89.8 | 180.9 | 103.2 | - |
| Restricted Cash | 26.3 | 22.6 | - | - | - | - | - | - | - |
| Short Term Investments | 4.8 | 0.4 | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 115.6 | 86.3 | 116.7 | 189.6 | 143.7 | 89.8 | 180.9 | 103.2 | - |
| Receivables | |||||||||
| Accounts Receivable | 0.0 | 0.2 | 0.9 | 0.7 | 0.5 | 10.0 | 1.0 | 0.5 | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 3.1 | 6.4 | 6.0 | 6.0 | 17.4 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 30.1 | 31.2 | 31.8 | 33.7 | 49.1 | 54.2 | 50.2 | 26.6 | - |
| Accumulated Depreciation | 28.7 | 28.1 | 25.5 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 0.3 | 1.3 | 3.0 | 0.7 | 1.1 | 0.8 | 2.0 | 2.2 | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | 22.2 | 2.5 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 4.9 | 6.4 | 7.7 | 1.1 | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | 22.2 | 2.5 | - | - | - | - |
| Net debt | - | - | - | (167.4) | (141.2) | ||||
| 184.1 |
| 116.2 |
| 143.7 |
| 160.5 |
| 173.9 |
| 193.5 |
| 89.8 |
| 104.1 |
| 126.9 |
| 154.2 |
| 180.9 |
| 206.3 |
| 226.1 |
| 116.5 |
| 103.2 |
| - |
| 125.3 |
| 47.7 |
| 62.8 |
| Restricted Cash | 26.5 | 26.3 | 26.3 | 22.6 | 22.6 | 22.6 | 22.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 1.8 | 4.8 | 0.0 | 0.0 | - | 0.4 | 2.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 101.2 | 115.6 | 44.9 | 62.2 | 77.2 | 86.3 | 101.2 | 123.6 | 137.8 | 116.7 | 122.2 | 137.8 | 158.1 | 189.6 | 212.1 | 184.1 | 116.2 | 143.7 | 160.5 | 173.9 | 193.5 | 89.8 | 104.1 | 126.9 | 154.2 | 180.9 | 206.3 | 226.1 | 116.5 | 103.2 | - | 125.3 | 47.7 | 62.8 |
| Receivables | ||||||||||||||||||||||||||||||||||
| Accounts Receivable | 4.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.4 | 0.9 | 3.5 | 0.7 | 0.7 | 0.7 | 0.7 | 50.5 | 0.5 | 0.5 | 0.5 | 0.5 | 19.3 | 10.0 | 10.1 | 0.1 | 3.9 | 1.0 | 0.3 | 0.3 | 6.2 | 0.5 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 3.5 | 3.1 | 5.9 | 7.5 | 4.6 | 6.4 | 7.1 | 5.7 | 9.3 | 6.0 | 8.1 | 8.9 | 8.4 | 6.0 | 12.3 | 12.6 | 17.1 | 17.4 | ||||||||||||||||
| Other Current Assets | 0.0 | 0.0 | 0.8 | 0.4 | 0.1 | 0.4 | 0.5 | 0.8 | 0.1 | 0.4 | 0.3 | 0.5 | 1.8 | 1.2 | 0.3 | 0.4 | 0.3 | |||||||||||||||||
| Assets Held For Sale | - | - | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 | - | - | - | - | - | - | - | |||||||||||||||||
| Total Current Assets | 108.7 | 118.7 | 51.7 | 70.3 | 82.1 | 95.0 | 110.5 | 144.0 | 160.8 | 136.4 | 145.9 | 147.9 | 169.0 | 199.1 | 225.4 | 247.7 | ||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Property,Plant & Equipment Net | 1.2 | 1.4 | 2.0 | 2.4 | 2.7 | 3.1 | 3.6 | 4.2 | 5.3 | 6.3 | 8.7 | 18.2 | 18.6 | 11.8 | 21.8 | 23.1 | 23.9 | |||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | 0.8 | 2.2 | - | 1.4 | 2.8 | |||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Intangible Assets | 1.1 | 1.2 | 1.0 | 0.6 | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 1.0 | 1.6 | 1.5 | 0.7 | 2.0 | 2.0 | 2.0 | 2.0 | ||||||||||||||||
| Operating Lease Right Of Use Assets | 5.5 | 5.8 | 6.1 | 6.5 | 6.8 | 7.1 | 7.4 | 7.7 | 8.0 | 8.3 | 1.1 | 4.7 | 2.6 | 2.0 | 3.3 | 3.6 | ||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other Non-Current Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.6 | 2.8 | 0.2 | 9.5 | 9.3 | 4.7 | |||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Assets | 143.9 | 154.4 | 93.5 | 108.9 | 124.4 | 136.4 | 153.3 | 165.8 | 184.7 | 159.8 | 164.3 | 181.7 | 204.5 | 238.2 | 271.7 | 297.2 | 181.4 | |||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||
| Accounts Payable | 0.9 | 0.3 | 1.3 | 1.1 | 0.9 | 1.3 | 1.0 | 1.1 | 1.1 | 3.0 | 0.5 | 0.8 | 0.7 | 0.7 | 1.1 | 0.8 | 0.7 | 1.1 | 0.5 | 0.5 | 0.4 | 0.8 | 1.0 | 1.6 | 1.8 | 2.0 | 4.5 | 2.9 | 5.1 | 2.2 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Deferred Revenue Current | - | - | 6.2 | 6.0 | 5.7 | 3.0 | 0.2 | 0.5 | 2.4 | 12.0 | 17.4 | 23.8 | 38.3 | 46.2 | 48.4 | 41.5 | 19.7 | |||||||||||||||||
| Operating Lease Liabilities Current | 1.6 | 1.5 | 1.5 | 1.4 | 1.4 | 1.3 | 1.3 | 1.2 | 1.2 | 1.1 | 1.5 | 2.5 | 2.1 | 1.7 | 2.0 | 1.9 | ||||||||||||||||||
| Accrued Expenses | 1.1 | 4.7 | 3.2 | 2.5 | 1.3 | 5.2 | 3.6 | 2.5 | 1.2 | 5.0 | 3.8 | 3.5 | 2.0 | 5.1 | 5.2 | 4.1 | 3.2 | 6.8 | ||||||||||||||||
| Other Current Liabilities | 0.9 | 0.6 | 0.6 | 0.7 | 0.9 | 1.0 | 1.4 | 1.9 | 2.8 | 2.4 | 1.8 | 1.2 | 1.4 | 0.7 | 1.2 | 1.4 | 1.6 | |||||||||||||||||
| Total Current Liabilities | 7.8 | 8.9 | 15.0 | 13.6 | 12.4 | 15.0 | 12.0 | 33.0 | 33.3 | 50.0 | 50.6 | 56.4 | 46.9 | 59.7 | 61.1 | 53.9 | ||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | 22.3 | 22.2 | 22.2 | 22.1 | 2.5 | 2.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 4.5 | 4.9 | 5.3 | 5.7 | 6.0 | 6.4 | 6.8 | 7.1 | 7.4 | 7.7 | - | 3.2 | 2.2 | 1.1 | 3.3 | 3.8 | ||||||||||||||||||
| Deferred Revenue Non-Current | - | - | 20.0 | 20.2 | 20.5 | 23.3 | 26.6 | 26.8 | 74.8 | 73.1 | 73.9 | 78.1 | 82.8 | 82.9 | 90.5 | 104.0 | ||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Other Non-Current Liabilities | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | 0.8 | - | 0.2 | 0.2 | 0.2 | 0.2 | ||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Liabilities | 67.8 | 62.2 | 76.9 | 74.9 | 75.1 | 80.0 | 88.4 | 91.1 | 147.5 | 140.9 | 135.3 | 147.7 | 164.3 | 177.7 | 187.4 | 194.1 | ||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Retained Earnings | (546.6) | (528.2) | (548.3) | (526.5) | (503.0) | (482.5) | (464.7) | (448.3) | (481.0) | (489.6) | (473.3) | (465.3) | (453.4) | (428.3) | (399.8) | (375.9) | (344.8) | |||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Treasury Stock | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | ||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Stockholders Equity | 76.1 | 92.2 | 16.6 | 34.1 | 49.3 | 56.4 | 64.9 | 74.7 | 37.2 | 18.9 | 29.1 | 34.0 | 40.2 | 60.4 | 84.4 | 103.0 | 69.7 | |||||||||||||||||
| Total Equity | 76.1 | 92.2 | 16.6 | 34.1 | 49.3 | 56.4 | 64.9 | 74.7 | 37.2 | 18.9 | 29.1 | 34.0 | 40.2 | 60.4 | 84.4 | 103.0 | 69.7 | 91.2 | ||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | 22.3 | 22.2 | 22.2 | 22.1 | 2.5 | 2.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | (135.9) | (167.4) | (189.9) | (162.0) | (113.7) | (141.2) | - | |||||||||||||||
| Working Capital | 100.9 | 109.8 | 36.7 | 56.7 | 69.7 | 80.0 | 98.5 | 111.1 | 127.5 | 86.4 | 95.2 | 91.5 | 122.2 | 139.4 | 164.2 | 193.8 | 104.9 | 125.8 | ||||||||||||||||
| Book Value | 76.1 | 92.2 | 16.6 | 34.1 | 49.3 | 56.4 | 64.9 | 74.7 | 37.2 | 18.9 | 29.1 | 34.0 | 40.2 | 60.4 | 84.4 | 103.0 | 69.7 | 91.2 | ||||||||||||||||
| Tangible Book Value | 75.0 | 91.1 | 15.6 | 33.4 | 48.7 | 55.8 | 64.5 | 74.3 | 36.8 | 18.5 | 28.1 | 32.5 | 38.7 | 59.7 | 82.4 | 101.0 | 67.6 | |||||||||||||||||
| 5.8 |
| 9.5 |
| 8.9 |
| - |
| Other Current Assets | 0.0 | 0.4 | 0.4 | 1.2 | 0.2 | 0.0 | 2.3 | 3.0 | - |
| Assets Held For Sale | 0.0 | 0.2 | 0.5 | - | - | - | - | - | - |
| Total Current Assets | 118.7 | 95.0 | 136.4 | 199.1 | 161.8 | 105.6 | 193.7 | 115.7 | - |
| 21.9 |
| 23.9 |
| 19.1 |
| 10.6 |
| 5.5 |
| - |
| Property,Plant & Equipment Net | 1.4 | 3.1 | 6.3 | 11.8 | 25.2 | 35.1 | 39.6 | 21.1 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | 2.2 | 3.8 | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 1.2 | 0.6 | 0.4 | 0.7 | 2.0 | 1.4 | 1.4 | 1.5 | - |
| Operating Lease Right Of Use Assets | 5.8 | 7.1 | 8.3 | 2.0 | 4.2 | 6.4 | - | - | - |
| Deferred Tax Assets | 1.3 | 2.1 | 3.3 | 1.2 | 1.5 | 2.0 | 1.5 | - | - |
| Other Non-Current Assets | 0.2 | 0.2 | 0.2 | 0.2 | 4.6 | 1.7 | 0.6 | 0.3 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 154.4 | 136.4 | 159.8 | 238.2 | 211.5 | 150.2 | 235.2 | 138.6 | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.0 | 3.0 | 12.0 | 46.2 | 21.2 | 30.2 | 16.5 | 8.4 | - |
| Operating Lease Liabilities Current | 1.5 | 1.3 | 1.1 | 1.7 | 1.8 | 1.9 | - | - | - |
| Accrued Expenses | 4.7 | 5.2 | 5.0 | 5.1 | 6.8 | 5.7 | 4.4 | 1.0 | - |
| Other Current Liabilities | 0.6 | 1.0 | 2.4 | 0.7 | 1.0 | 0.9 | 1.6 | - | - |
| Total Current Liabilities | 8.9 | 15.0 | 50.0 | 59.7 | 36.0 | 42.8 | 26.9 | 14.1 | - |
| 4.8 |
| 8.6 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 0.0 | 23.3 | 73.1 | 82.9 | 67.0 | 53.9 | 65.9 | 82.8 | - |
| Deferred Tax Liabilities | 1.3 | 2.1 | 3.3 | 1.2 | 1.5 | 2.0 | 1.5 | 0.6 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.3 | 0.2 | 0.1 | 0.2 | 0.0 | 0.4 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 62.2 | 80.0 | 140.9 | 177.7 | 120.3 | 105.7 | 96.9 | 98.6 | - |
| - |
| - |
| - |
| - |
| Retained Earnings | (528.2) | (482.5) | (489.6) | (428.3) | (316.7) | (286.1) | (177.1) | (85.2) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - |
| Treasury Stock | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 92.2 | 56.4 | 18.9 | 60.4 | 91.2 | 44.4 | 138.3 | 40.0 | (26.4) |
| Total Equity | 92.2 | 56.4 | 18.9 | 60.4 | 91.2 | 44.4 | 138.3 | 40.0 | (26.4) |
| - |
| - |
| - |
| - |
| Working Capital | 109.8 | 80.0 | 86.4 | 139.4 | 125.8 | 62.7 | 166.7 | 101.6 | - |
| Book Value | 92.2 | 56.4 | 18.9 | 60.4 | 91.2 | 44.4 | 138.3 | 40.0 | (26.4) |
| Tangible Book Value | 91.1 | 55.8 | 18.5 | 59.7 | 89.1 | 43.1 | 136.9 | 38.5 | - |
| 21.2 |
| 8.5 |
| 6.4 |
| 5.8 |
| 8.2 |
| 10.2 |
| 7.9 |
| 9.5 |
| 10.7 |
| 8.3 |
| 8.3 |
| 8.9 |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.9 |
| 5.4 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.9 |
| 2.3 |
| 2.2 |
| 2.5 |
| 6.0 |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 134.1 |
| 161.8 |
| 183.0 |
| 188.3 |
| 219.1 |
| 105.6 |
| 122.6 |
| 137.4 |
| 166.8 |
| 193.7 |
| 219.5 |
| 237.1 |
| 137.0 |
| 115.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.2 |
| 31.5 |
| 32.8 |
| 33.9 |
| 35.1 |
| 36.5 |
| 37.5 |
| 38.8 |
| 39.6 |
| 39.0 |
| 33.0 |
| 27.9 |
| 21.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.8 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| 1.3 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.5 |
| 1.5 |
| 1.5 |
| - |
| - |
| - |
| - |
| 3.9 |
| 4.2 |
| 5.5 |
| 5.8 |
| 6.1 |
| 6.4 |
| 6.7 |
| 6.5 |
| 6.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.6 |
| 4.2 |
| 1.9 |
| 1.8 |
| 1.7 |
| 1.6 |
| 1.4 |
| 0.6 |
| 0.6 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 211.5 |
| 227.2 |
| 230.1 |
| 262.3 |
| 150.2 |
| 168.7 |
| 184.2 |
| 214.2 |
| 235.2 |
| 260.3 |
| 271.9 |
| 166.8 |
| 138.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.2 |
| 22.0 |
| 22.2 |
| 53.1 |
| 30.2 |
| 29.2 |
| 23.1 |
| 13.3 |
| 16.5 |
| 10.8 |
| 7.1 |
| 9.5 |
| 8.4 |
| - |
| - |
| - |
| - |
| 1.9 |
| 1.8 |
| 2.1 |
| 2.1 |
| 2.0 |
| 1.9 |
| 1.9 |
| 1.8 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.5 |
| 3.6 |
| 2.6 |
| 5.7 |
| 4.7 |
| 3.3 |
| 2.0 |
| 4.4 |
| 3.0 |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| 1.0 |
| 1.9 |
| 1.6 |
| 2.0 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 29.1 |
| 36.0 |
| 36.5 |
| 36.3 |
| 63.8 |
| 42.8 |
| 42.0 |
| 34.3 |
| 23.8 |
| 26.9 |
| 23.7 |
| 15.8 |
| 71.4 |
| 14.1 |
| - |
| - |
| - |
| - |
| 4.3 |
| 4.8 |
| 7.0 |
| 7.5 |
| 8.1 |
| 8.6 |
| 9.1 |
| 9.1 |
| 9.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 65.7 |
| 67.0 |
| 71.8 |
| 75.3 |
| 131.2 |
| 53.9 |
| 53.8 |
| 55.2 |
| 65.9 |
| 65.9 |
| 77.9 |
| 79.2 |
| 81.7 |
| 82.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 111.7 |
| 120.3 |
| 125.8 |
| 129.6 |
| 203.5 |
| 105.7 |
| 104.9 |
| 98.6 |
| 99.2 |
| 96.9 |
| 104.5 |
| 97.9 |
| 156.0 |
| 98.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (316.7) |
| (294.4) |
| (283.1) |
| (304.8) |
| (286.1) |
| (262.6) |
| (236.6) |
| (203.9) |
| (177.1) |
| (156.2) |
| (135.4) |
| (116.0) |
| (85.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 91.2 |
| 101.4 |
| 100.6 |
| 58.8 |
| 44.4 |
| 63.8 |
| 85.6 |
| 115.0 |
| 138.3 |
| 155.8 |
| 174.0 |
| 10.8 |
| 40.0 |
| 53.6 |
| 41.1 |
| (35.2) |
| (26.4) |
| 101.4 |
| 100.6 |
| 58.8 |
| 44.4 |
| 63.8 |
| 85.6 |
| 115.0 |
| 138.3 |
| 155.8 |
| 174.0 |
| 10.8 |
| 40.0 |
| 53.6 |
| 41.1 |
| (35.2) |
| (26.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 146.6 |
| 152.1 |
| 155.3 |
| 62.7 |
| 80.6 |
| 103.1 |
| 143.1 |
| 166.7 |
| 195.8 |
| 221.3 |
| 65.6 |
| 101.6 |
| - |
| - |
| - |
| - |
| 101.4 |
| 100.6 |
| 58.8 |
| 44.4 |
| 63.8 |
| 85.6 |
| 115.0 |
| 138.3 |
| 155.8 |
| 174.0 |
| 10.8 |
| 40.0 |
| 53.6 |
| 41.1 |
| (35.2) |
| (26.4) |
| 89.1 |
| 99.4 |
| 99.2 |
| 57.5 |
| 43.1 |
| 62.4 |
| 84.2 |
| 113.6 |
| 136.9 |
| 154.3 |
| 172.5 |
| 9.4 |
| 38.5 |
| - |
| - |
| - |
| - |