Name: DUK-PA Income Statement - Duke Energy Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

DUK-PA - Duke Energy Corp.

USD | NYSE | Utilities

DUK-PA Income Statement - Duke Energy Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	8,995.0	7,773.0	8,377.0	7,373.0	8,218.0	7,240.0	8,127.0	7,151.0	7,532.0	7,123.0	7,977.0	6,473.0	7,101.0	7,302.0	7,853.0	6,529.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	32,518.0	31,741.0	30,050.0	28,674.0	28,675.0	24,486.0	23,253.0	24,348.0	23,757.0	-	22,743.0	22,371.0	22,509.0	22,756.0	19,624.0	14,529.0	14,272.0	12,731.0
Cost of Revenue	-	-	-	-	-	-	-	6,826.0	6,831.0	6,350.0	6,625.0	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	17,522.0	16,926.0	-	16,118.0	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	9,008.0	8,626.0	7,926.0	7,070.0	6,012.0	5,500.0	4,571.0	5,709.0	4,685.0	5,625.0	5,202.0	5,078.0	4,842.0	4,854.0
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	782.0	642.0	590.0	438.0	300.0	268.0	(169.0)	519.0	448.0	1,196.0	1,156.0	1,256.0	1,225.0	1,205.0	623.0
Per Share
EPS Basic	6.53	6.31	5.71	3.54	3.17	4.94	1.72	5.06	3.76	4.36	3.11	4.05	2.66	3.77	3.07	3.83
Supplementary Data
EBITDA	-	16,330.0	14,345.0	13,154.0	11,855.0	11,163.0	10,057.0	10,885.0	9,381.0	9,671.0	9,082.0	8,691.0	8,349.0	8,083.0	5,563.0	4,803.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	1,884.0	-	-	-	1,691.0	-	-	-	1,534.0	-	-	-	1,344.0	-	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	6,837.0	5,827.0	6,225.0	5,692.0	5,912.0	5,249.0	6,017.0	5,471.0	5,720.0	5,363.0	5,891.0	5,179.0	5,609.0	6,162.0	5,792.0

Operating Income
Operating Income	2,725.0	2,119.0	2,334.0	1,830.0	2,343.0	2,112.0	2,144.0	1,707.0	1,963.0	1,855.0	2,111.0	1,430.0	1,674.0	1,194.0	2,056.0	1,448.0	1,314.0	1,194.0	1,687.0	1,169.0	1,450.0	92.0	1,814.0	1,177.0	1,488.0	1,109.0	1,929.0	1,298.0	1,373.0	871.0	1,579.0	979.0	1,256.0	1,209.0	1,661.0	1,353.0	1,402.0	749.0	1,954.0	1,259.0

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	968.0	946.0	902.0	897.0	889.0	871.0	872.0	824.0	817.0	793.0	774.0	727.0	720.0	679.0	603.0	588.0	569.0
Income From Equity Investments	7.0	13.0	16.0	11.0	11.0	(62.0)	15.0	21.0	17.0	28.0	45.0	20.0	20.0	21.0	28.0	38.0
Other Non-Operating Income	140.0	185.0	198.0	194.0	143.0	97.0	181.0	188.0	186.0	195.0	178.0	167.0	171.0	123.0	115.0	152.0	115.0
Pre-Tax Income	1,897.0	1,358.0	1,630.0	1,127.0	1,597.0	1,338.0	1,453.0	1,071.0	1,332.0	1,257.0	1,515.0	870.0	1,125.0	638.0	1,568.0	1,012.0

Tax & Net
Income Tax Expense	333.0	154.0	176.0	119.0	193.0	109.0	163.0	140.0	178.0	122.0	42.0	119.0	155.0	3.0	158.0	114.0	25.0	58.0	90.0	36.0	84.0	(95.0)	105.0	(316.0)	137.0	95.0	188.0	141.0	95.0	(1.0)	168.0	100.0	181.0	161.0	364.0	327.0	344.0	136.0	515.0	253.0
Net Income From Continuing Ops	1,564.0	1,204.0	1,454.0	1,008.0	1,404.0	1,229.0	1,290.0	931.0	1,154.0	1,135.0	1,473.0	751.0	970.0	635.0	1,410.0	898.0	835.0
Net Income From Discontinued Ops	13.0	2.0	0.0	(1.0)	0.0	(2.0)	25.0	(10.0)	(3.0)	(139.0)	(152.0)	(955.0)	(209.0)	(1,293.0)	3.0	(18.0)	(15.0)
Net Income	1,577.0	1,206.0	1,454.0	1,007.0	1,404.0	1,227.0	1,315.0	921.0	1,151.0	996.0	1,321.0	(204.0)	761.0	(658.0)	1,413.0	880.0	820.0
Net Income Attributable To Parent	1,550.0	1,184.0	1,421.0	984.0	1,379.0	1,205.0	1,281.0	900.0	1,138.0	1,005.0	1,252.0	(220.0)	804.0	(636.0)	1,422.0	907.0
Less: Minority Interest	27.0	22.0	33.0	23.0	25.0	22.0	34.0	21.0	13.0	(9.0)	69.0	16.0	(43.0)	(22.0)	(9.0)	(27.0)	(37.0)
Less: Preferred Dividends	14.0	15.0	14.0	13.0	14.0	14.0	39.0	14.0	39.0	14.0	39.0	14.0	39.0	14.0	39.0	14.0	39.0
Net Income To Common Shareholders	1,536.0	1,169.0	1,407.0	971.0	1,365.0	1,191.0	1,226.0	886.0	1,099.0	991.0	1,213.0	(234.0)	765.0	(650.0)	1,383.0

Per Share
EPS Basic	1.97	-	1.81	1.25	1.76	-	1.60	1.13	1.44	-	1.59	(0.32)	1.01	-	1.81	1.14	1.08	-	1.79	0.96	1.25	-	1.74	(1.13)	1.24	-	1.82	-	-	-	1.51	0.71	0.88	-	1.36	0.98	1.02	-	1.70	0.74
EPS Diluted	1.97	-	1.81	1.25	1.76	-	1.60	1.13	1.44	-	1.59	(0.32)	1.01	-	1.81	1.14	1.08	-
Shares Basic	778.0	-	778.0	777.0	777.0	-	772.0	772.0	771.0	-	771.0	771.0	770.0	-	770.0	770.0	770.0	-
Shares Diluted	779.0	-	778.0	777.0	777.0	-	773.0	772.0	771.0	-	771.0	771.0	770.0	-	770.0	770.0	770.0	-

Supplementary Data
EBITDA	4,609.0	-	-	-	4,034.0	-	-	-	3,497.0	-	-	-	3,018.0	-	-	-	2,794.0	-	-	-	2,835.0	-	-	-	2,789.0	-	-	-	2,611.0	-	-	-	2,345.0	-	-	-	2,393.0	-	-	-
EBIT	2,725.0	2,119.0	2,334.0	1,830.0	2,343.0	2,112.0	2,144.0	1,707.0	1,963.0	1,855.0	2,111.0	1,430.0	1,674.0	1,194.0	2,056.0	1,448.0	1,314.0	1,194.0	1,687.0