| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 50.7 | 46.5 | 40.1 | 35.7 | 147.9 | 375.7 | 517.0 |
| Cost of Revenue | 41.6 | 38.0 | 34.3 | 32.1 | 131.2 | 312.2 | 408.3 |
| Gross Profit | 9.1 | 8.5 | 5.8 | 3.6 | 16.7 | 63.5 | 108.7 |
| Operating Expenses | |||||||
| Research & Development | 3.6 | 3.4 | 4.5 | 9.6 | 26.3 | 46.2 | 104.1 |
| Selling General & Administrative | - | - | - | - | - | - | |
| Operating Income | |||||||
| Operating Income | (19.1) | (17.2) | (37.3) | (36.2) | (150.2) | (34.6) | (77.1) |
| Non-Operating | |||||||
| Interest Income | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - |
| Tax & Net | |||||||
| Income Tax Expense | (2.9) | (1.0) | (0.3) | 1.1 | 1.4 | 2.2 | 0.5 |
| Net Income From Continuing Ops | (12.3) | 3.9 | (13.1) | (34.7) | (188.8) | (33.9) | |
| Per Share | |||||||
| EPS Basic | (1.85) | 0.47 | (0.00) | (0.02) | (0.09) | - | - |
| EPS Diluted | (1.85) | 0.47 | (0.00) | (0.02) | (0.09) | - | - |
| Supplementary Data | |||||||
| EBITDA | (17.6) | (17.2) | (37.3) | (35.8) | (149.0) | (34.1) | (76.4) |
| EBIT | (19.1) | (17.2) | (37.3) | (36.2) | (150.2) | (34.6) | (77.1) |
| - |
| Selling & Marketing | 1.4 | 1.4 | 0.4 | 1.9 | 10.2 | 5.8 | 7.0 |
| General & Administrative | 23.2 | 20.9 | 38.2 | 28.3 | 130.5 | 46.1 | 74.8 |
| Depreciation & Amortization | 1.5 | 0.1 | 0.1 | 0.4 | 1.2 | 0.6 | 0.7 |
| Amortization of Intangibles | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - |
| Total Operating Expenses | 28.2 | 25.7 | 43.2 | 39.7 | 166.9 | 98.2 | 185.8 |
| Income From Equity Investments | (0.1) | (0.0) | 0.1 | (0.3) | (0.0) | 0.6 | 3.1 |
| Other Non-Operating Income | 7.8 | 21.4 | 25.8 | 12.6 | 0.9 | 1.4 | 1.1 |
| Pre-Tax Income | (15.2) | 2.8 | (13.4) | (33.7) | (187.4) | (31.7) | (72.8) |
| (73.3) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | (12.3) | 3.9 | (13.1) | (34.7) | (188.8) | (33.9) | (73.3) |
| Net Income Attributable To Parent | (12.1) | 4.2 | (12.9) | (35.4) | (183.8) | (33.8) | (73.3) |
| Less: Minority Interest | (0.2) | (0.3) | (0.2) | 0.6 | (5.0) | (0.2) | - |
| Less: Preferred Dividends | - | - | - | - | - | - | 92.2 |
| Net Income To Common Shareholders | (12.1) | 4.2 | (12.9) | (35.4) | (183.8) | (33.8) | (182.3) |
| Shares Basic | 6.5 | 0.7 | 0.3 | 0.4 | 2,022.4 | 1,993.3 | 1,087.9 |
| Shares Diluted | 6.5 | 0.7 | 0.3 | 0.4 | 2,022.4 | 1,993.3 | 1,087.9 |