| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 1,036.4 | 785.8 | 747.6 | 608.2 | 553.9 | 120.5 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,036.4 | 785.8 | 747.6 | 608.2 | 553.9 | 120.5 | - |
| Receivables | |||||||
| Accounts Receivable | 162.8 | 128.9 | 89.0 | 46.7 | 33.2 | 20.5 | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 16.6 | 14.8 | 7.3 | 7.2 | 8.0 | 3.9 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 57.9 | 35.4 | 24.1 | 21.2 | 13.3 | 9.5 | - |
| Accumulated Depreciation | 21.6 | 16.4 | 12.3 | 8.2 | 5.1 | ||
| Current Liabilities | |||||||
| Accounts Payable | 8.0 | 6.4 | 2.4 | 1.2 | 7.8 | 2.2 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 93.8 | 54.7 | 21.1 | 23.5 | 29.1 | 8.1 | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 1,058.8 | 950.4 | 869.9 | 772.6 | 684.0 | 30.1 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 1,138.6 | 1,036.4 | 1,011.5 | 976.2 | 884.0 | 785.8 | 854.4 | 888.2 | 829.7 | 747.6 | 701.7 | 678.7 | 641.1 | 608.2 | 600.0 | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 1,436.6 | 1,101.6 | 897.8 | 697.2 | 619.3 | 158.4 | - |
| 3.1 |
| - |
| Property,Plant & Equipment Net | 36.3 | 18.9 | 11.8 | 13.0 | 8.2 | 6.4 | - |
| Long Term Investments | 135.1 | 98.3 | 0.0 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 35.3 | 10.5 | 4.1 | 4.1 | 0.0 | - | - |
| Intangible Assets | 28.3 | 19.9 | 16.0 | 8.5 | 4.6 | - | - |
| Operating Lease Right Of Use Assets | 80.4 | 47.5 | 19.1 | 22.5 | 28.4 | 8.1 | - |
| Deferred Tax Assets | 227.3 | 0.7 | 0.8 | 0.6 | 0.0 | - | - |
| Other Non-Current Assets | 10.1 | 1.6 | 1.7 | 1.5 | 0.9 | 0.6 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 1,992.2 | 1,301.7 | 954.0 | 747.3 | 661.3 | 175.7 | - |
| Deferred Revenue Current | 496.2 | 372.9 | 249.2 | 157.6 | 98.3 | 54.8 | 26.3 |
| Operating Lease Liabilities Current | 7.2 | 2.6 | 3.9 | 4.9 | 3.3 | 1.1 | - |
| Accrued Expenses | 45.7 | 36.4 | 24.9 | 22.0 | 12.9 | 8.6 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 551.1 | 422.2 | 277.4 | 181.8 | 119.1 | 65.7 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.2 | 0.3 | 0.0 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 645.2 | 477.2 | 298.5 | 205.3 | 148.3 | 73.8 | - |
| - |
| Retained Earnings | 288.2 | (125.8) | (214.4) | (230.5) | (170.9) | (110.8) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,347.0 | 824.6 | 655.5 | 542.1 | 513.1 | (80.7) | (84.0) |
| Total Equity | 1,347.0 | 824.6 | 655.5 | 542.1 | 513.1 | (80.7) | (84.0) |
| Working Capital | 885.5 | 679.4 | 620.4 | 515.4 | 500.1 | 92.7 | - |
| Book Value | 1,347.0 | 824.6 | 655.5 | 542.1 | 513.1 | (80.7) | (84.0) |
| Tangible Book Value | 1,283.4 | 794.1 | 635.5 | 529.5 | 508.5 | - | - |
| 591.2 |
| 577.3 |
| 553.9 |
| 549.4 |
| 114.6 |
| - |
| 120.5 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,138.6 | 1,036.4 | 1,011.5 | 976.2 | 884.0 | 785.8 | 854.4 | 888.2 | 829.7 | 747.6 | 701.7 | 678.7 | 641.1 | 608.2 | 600.0 | 591.2 | 577.3 | 553.9 | 549.4 | 114.6 | - | 120.5 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | 125.1 | 162.8 | 124.5 | 112.9 | 114.2 | 128.9 | 94.2 | 77.7 | 76.4 | 89.0 | 61.7 | 53.4 | 52.5 | 46.7 | 30.2 | 28.2 | 28.6 | 33.2 | 20.7 | 25.1 | - | 20.5 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 19.7 | 16.6 | 16.7 | 19.4 | 16.6 | 14.8 | 16.1 | 12.3 | 10.7 | 7.3 | 9.5 | 7.8 | 7.5 | 7.2 | 7.9 | 6.6 | 7.0 | 8.0 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 1,506.0 | 1,436.6 | 1,367.1 | 1,324.0 | 1,219.7 | 1,101.6 | 1,058.4 | 1,041.6 | 977.3 | 897.8 | 819.1 | 784.9 | 741.2 | 697.2 | 668.3 | 655.2 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 59.9 | 57.9 | 44.9 | 38.7 | 36.8 | 35.4 | 35.3 | 32.8 | 26.5 | 24.1 | 23.3 | 22.8 | 22.1 | 21.2 | 20.5 | 19.7 | 15.9 | 13.3 | 12.6 | 13.3 | 13.3 | 9.5 | - | - | - | - |
| Accumulated Depreciation | 22.9 | 21.6 | 20.3 | 19.0 | 17.7 | 16.4 | 15.8 | 14.5 | 13.3 | 12.3 | 11.3 | 10.2 | 9.2 | 8.2 | 7.4 | 6.4 | 5.7 | |||||||||
| Property,Plant & Equipment Net | 37.0 | 36.3 | 24.6 | 19.7 | 19.2 | 18.9 | 19.5 | 18.3 | 13.2 | 11.8 | 12.0 | 12.6 | 12.8 | 13.0 | 13.2 | 13.4 | ||||||||||
| Long Term Investments | 140.2 | 135.1 | 98.7 | 75.4 | 83.3 | 98.3 | 55.3 | - | - | 0.0 | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | 35.3 | 35.3 | 35.3 | 10.5 | 10.5 | 10.5 | 10.5 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | - | - | - | - | ||||||||
| Intangible Assets | 28.3 | 28.3 | 28.0 | 19.9 | 18.9 | 19.9 | 21.9 | 20.6 | 18.6 | 16.0 | 13.8 | 10.4 | 8.5 | 8.5 | - | - | - | |||||||||
| Operating Lease Right Of Use Assets | 79.9 | 80.4 | 79.3 | 81.0 | 46.4 | 47.5 | 48.6 | 49.8 | 49.8 | 19.1 | 19.9 | 21.0 | 21.8 | 22.5 | 23.2 | 24.5 | ||||||||||
| Deferred Tax Assets | 217.8 | 227.3 | 240.2 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.6 | 0.6 | 0.6 | 0.6 | 0.4 | 0.4 | - | |||||||||
| Other Non-Current Assets | 10.7 | 10.1 | 9.7 | 8.7 | 1.8 | 1.6 | 1.7 | 1.6 | 2.2 | 1.7 | 1.3 | 1.2 | 1.4 | 1.5 | 1.6 | 1.2 | 1.0 | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 2,058.0 | 1,992.2 | 1,885.6 | 1,542.6 | 1,403.1 | 1,301.7 | 1,219.5 | 1,139.4 | 1,068.7 | 954.0 | 870.7 | 834.8 | 790.4 | 747.3 | 713.7 | 701.1 | ||||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 7.5 | 8.0 | 3.6 | 7.7 | 2.5 | 6.4 | 3.6 | 3.4 | 2.6 | 2.4 | 2.7 | 2.3 | 1.0 | 1.2 | 3.4 | 1.5 | 2.0 | 7.8 | 8.7 | 4.3 | - | 2.2 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | 513.3 | 496.2 | 441.7 | 431.2 | 415.0 | 372.9 | 310.6 | 291.5 | 279.3 | 249.2 | 208.9 | 192.8 | 181.9 | 157.6 | 134.9 | 128.2 | 119.1 | |||||||||
| Operating Lease Liabilities Current | - | - | 4.1 | 3.0 | - | 2.6 | 2.6 | 2.5 | 2.8 | 3.9 | 5.1 | 6.1 | 5.5 | 4.9 | 4.6 | 4.5 | ||||||||||
| Accrued Expenses | 49.6 | 45.7 | 39.2 | 32.5 | 30.5 | 36.4 | 27.8 | 22.8 | 21.4 | 24.9 | 23.3 | 22.0 | 19.0 | 22.0 | 17.2 | 17.5 | 14.5 | 12.9 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 574.1 | 551.1 | 484.5 | 471.4 | 454.5 | 422.2 | 342.1 | 317.7 | 303.7 | 277.4 | 234.9 | 217.1 | 202.8 | 181.8 | 155.6 | |||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 91.9 | 93.8 | 93.3 | 93.8 | 54.5 | 54.7 | 54.7 | 54.8 | 53.9 | 21.1 | 21.0 | 21.3 | 22.4 | 23.5 | 24.2 | 25.5 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | - | 0.0 | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 666.2 | 645.2 | 578.1 | 565.5 | 509.3 | 477.2 | 397.1 | 372.5 | 357.6 | 298.5 | 255.9 | 238.4 | 225.2 | 205.3 | 179.9 | 172.8 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 1,064.6 | 1,058.8 | 1,061.3 | 1,023.0 | 984.5 | 950.4 | 962.2 | 930.1 | 898.5 | 869.9 | 841.4 | 825.7 | 798.3 | 772.6 | 750.4 | 726.3 | 703.8 | |||||||||
| Retained Earnings | 331.7 | 288.2 | 246.3 | (45.9) | (90.7) | (125.8) | (139.8) | (163.1) | (187.5) | (214.4) | (226.5) | (229.3) | (233.1) | (230.5) | (216.6) | (198.1) | (183.1) | |||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 1,391.8 | 1,347.0 | 1,307.5 | 977.0 | 893.8 | 824.6 | 822.5 | 766.9 | 711.1 | 655.5 | 614.8 | 596.4 | 565.2 | 542.1 | 533.8 | 528.2 | 520.7 | |||||||||
| Total Equity | 1,391.8 | 1,347.0 | 1,307.5 | 977.0 | 893.8 | 824.6 | 822.5 | 766.9 | 711.1 | 655.5 | 614.8 | 596.4 | 565.2 | 542.1 | 533.8 | 528.2 | 520.7 | 513.1 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | 931.8 | 885.5 | 882.6 | 852.6 | 765.2 | 679.4 | 716.3 | 723.8 | 673.6 | 620.4 | 584.2 | 567.8 | 538.4 | 515.4 | 512.7 | 507.8 | 504.9 | 500.1 | ||||||||
| Book Value | 1,391.8 | 1,347.0 | 1,307.5 | 977.0 | 893.8 | 824.6 | 822.5 | 766.9 | 711.1 | 655.5 | 614.8 | 596.4 | 565.2 | 542.1 | 533.8 | 528.2 | 520.7 | 513.1 | ||||||||
| Tangible Book Value | 1,328.1 | 1,283.4 | 1,244.2 | 946.6 | 864.4 | 794.1 | 790.0 | 742.3 | 688.4 | 635.5 | 597.0 | 582.0 | 552.7 | 529.5 | - | - | - | |||||||||
| 6.4 |
| 5.6 |
| - |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 640.6 |
| 619.3 |
| 596.3 |
| 162.6 |
| - |
| 158.4 |
| - |
| - |
| - |
| - |
| 5.1 |
| 4.6 |
| 5.1 |
| 5.1 |
| 3.1 |
| - |
| - |
| - |
| - |
| 10.3 |
| 8.2 |
| 8.0 |
| 8.2 |
| 8.2 |
| 6.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.1 |
| 28.4 |
| 8.2 |
| 6.8 |
| - |
| 8.1 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 1.0 |
| 0.9 |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 684.5 |
| 661.3 |
| 617.8 |
| 181.7 |
| - |
| 175.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 98.3 |
| 80.5 |
| 71.0 |
| 65.3 |
| 54.8 |
| 46.0 |
| 44.6 |
| - |
| 26.3 |
| 4.0 |
| 3.3 |
| 1.5 |
| 0.6 |
| - |
| 1.1 |
| - |
| - |
| - |
| - |
| 9.5 |
| 9.8 |
| - |
| 8.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 147.3 |
| 135.8 |
| 119.1 |
| 98.6 |
| 85.1 |
| - |
| 65.7 |
| - |
| - |
| - |
| - |
| 28.0 |
| 29.1 |
| 8.4 |
| 7.8 |
| - |
| 8.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 163.8 |
| 148.3 |
| 107.0 |
| 92.9 |
| - |
| 73.8 |
| - |
| - |
| - |
| - |
| 684.0 |
| 664.1 |
| 30.6 |
| - |
| 30.1 |
| - |
| - |
| - |
| - |
| (170.9) |
| (153.4) |
| (124.4) |
| - |
| (110.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 513.1 |
| 510.7 |
| (93.8) |
| (97.8) |
| (80.7) |
| (83.7) |
| (82.9) |
| (84.8) |
| (84.0) |
| 510.7 |
| (93.8) |
| (97.8) |
| (80.7) |
| (83.7) |
| (82.9) |
| (84.8) |
| (84.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 497.7 |
| 77.5 |
| - |
| 92.7 |
| - |
| - |
| - |
| - |
| 510.7 |
| (93.8) |
| (97.8) |
| (80.7) |
| (83.7) |
| (82.9) |
| (84.8) |
| (84.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |