Name: DVLT Balance Sheet - Datavault Ai Assets & Debt | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Total Assets, Current Assets, Cash and Equivalents, Total Liabilities, Long-term Debt, Short-term Debt, Shareholders Equity, Working Capital, Book Value Per Share

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

DVLT - Datavault Ai Inc.

USD | NASDAQ | Industrials

DVLT Balance Sheet - Datavault Ai Assets & Debt | Ledgeburg

(in millions of USD)	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash And Short Term Investments
Cash And Equivalents	2.0	3.3	0.4	2.9	13.1	7.4	0.3	3.2	0.2	0.1
Restricted Cash	-	-	-	-	-	-	-	-	-	-
Short Term Investments	-	-	-	-	-	-	-	-	-	-
Cash And Short Term Investments	2.0	3.3	0.4	2.9	13.1	7.4	0.3	3.2	0.2	0.1
Receivables
Accounts Receivable	0.9	0.3	0.3	0.3	0.2	0.1	0.1	0.1	0.1	-
Current Assets
Inventory	0.6	1.6	2.7	7.1	4.8	2.7	2.7	1.4	0.7	-
Prepaid Expenses	-	1.1	0.6	0.9
Non-Current Assets
Property, Plant & Equipment Gross	2.2	0.8	0.8	0.8	1.1	1.0	0.9	0.9	0.9	-
Accumulated Depreciation	1.6	0.7
Current Liabilities
Accounts Payable	10.8	2.8	2.3	2.0	1.5	0.7	1.6	0.5	1.3	-
Short Term Debt	-	-	-	-
Non-Current Liabilities
Long Term Debt	-	-	-	-	-	0.7	-	-	-	-
Operating Lease Liabilities Non-Current	3.8	0.6	0.6
Common Equity
Common Stock	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-
Additional Paid In Capital	615.4	384.2	241.9	226.3
Supplementary Data
Total Debt	-	-	-	-	-	0.8	-	-	-	-
Net debt	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q4 FY 16
Cash And Short Term Investments
Cash And Equivalents	2.2	2.0	1.7	0.7	0.2	3.3	3.9	6.1	2.8	0.4	0.2	2.0	5.3	2.9	2.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Common Equity
Common Stock	0.1	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-	0.0	-	-	-
Additional Paid In Capital	650.5	615.4	477.6	419.2	389.7	384.2	296.4	293.4	241.7	241.9	241.6	240.4	237.0	226.3	230.2	229.6	-
Retained Earnings	(430.6)	(377.4)	(378.1)	(345.1)	(308.0)	(298.5)	(292.1)	(287.0)	(244.3)	(247.0)	(240.7)	(234.6)	(229.2)	(228.3)	(224.8)	(220.2)	-
Accumulated Other Comprehensive Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Treasury Stock	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Stockholders Equity	220.0	238.0	99.5	74.1	81.7	85.7	4.3	6.4	(2.7)	(5.2)	0.9	5.9	7.8	(2.0)	5.4	9.4	-
Total Equity	220.0	238.0	99.5	74.1	81.7	85.7	4.3	6.4	(2.7)	(5.2)	0.9	5.9	7.8	(2.0)	5.4	9.4	-	16.4

Supplementary Data
Total Debt	-	-	-	-	-	-	-	-	-	-	0.6	-	-	-	-	-	-	-	0.0	0.8	0.8	0.8	0.8	0.8	0.7	0.0	-	-	-	-	-	-	-	-	-	-	-
Net debt	-	-	-	-	-	-	-	-	-	-	0.4	-	-	-	-	-	-	-	(16.1)
Working Capital	83.2	116.0	(7.6)	(4.3)	(1.5)	2.3	3.9	6.4	1.9	0.4	1.0	6.2	9.1	7.5	7.3	9.1	-	16.2
Book Value	220.0	238.0	99.5	74.1	81.7	85.7	4.3	6.4	(2.7)	(5.2)	0.9	5.9	7.8	(2.0)	5.4	9.4	-	16.4
Tangible Book Value	90.1	124.0	(17.2)	54.8	(8.7)	(6.8)	-	-	-	-	-	-	-	-	-	-	-