| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 6.5 | 14.8 | 3.3 | 7.0 | 14.0 | 29.8 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 6.5 | 14.8 | 3.3 | 7.0 | 14.0 | 29.8 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.9 | 1.7 | 0.8 | 1.3 | 1.8 | 1.7 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 0.0 | 0.0 | - | - | - | - | - |
| Accumulated Depreciation | - | 0.0 | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 0.8 | 1.2 | 0.1 | 0.6 | 0.4 | 0.4 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.2 | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 183.9 | 67.9 | 65.6 | 63.5 | 58.4 | 57.9 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||
| Cash And Equivalents | 13.2 | 6.5 | 10.1 | 13.4 | 17.5 | 14.8 | 2.0 | 3.0 | 2.4 | 3.3 | 4.8 | 4.6 | 5.3 | 7.0 | 9.8 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 8.4 | 16.5 | 4.2 | 8.4 | 15.8 | 31.5 | - |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 12.4 | 11.8 | - | - | - | - | - |
| Intangible Assets | 69.0 | 65.7 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.2 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 90.2 | 94.3 | 4.2 | 8.4 | 15.8 | 31.5 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.0 | - | - | - | - | - |
| Accrued Expenses | 2.2 | 1.9 | 0.2 | 0.5 | 0.9 | 0.8 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 3.1 | 3.2 | 0.4 | 1.0 | 1.3 | 1.5 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 12.1 | 11.3 | 0.0 | 0.3 | 0.4 | 0.4 | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | 15.4 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 15.3 | 30.0 | 0.4 | 1.0 | 1.3 | 1.5 | - |
| - |
| Retained Earnings | (108.1) | (73.8) | (61.5) | (56.2) | (43.9) | (28.0) | - |
| Accumulated Other Comprehensive Income | (0.6) | (3.9) | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 74.9 | (10.1) | 3.8 | 7.3 | 14.5 | 29.9 | (5.0) |
| Total Equity | 74.9 | (10.1) | 3.8 | 7.3 | 14.5 | 29.9 | (5.0) |
| Working Capital | 5.4 | 13.4 | 3.8 | 7.3 | 14.5 | 29.9 | - |
| Book Value | 74.9 | (10.1) | 3.8 | 7.3 | 14.5 | 29.9 | (5.0) |
| Tangible Book Value | (6.5) | (87.6) | - | - | - | - | - |
| 7.7 |
| 11.4 |
| 14.0 |
| 19.2 |
| 21.8 |
| 24.6 |
| 29.8 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 13.2 | 6.5 | 10.1 | 13.4 | 17.5 | 14.8 | 2.0 | 3.0 | 2.4 | 3.3 | 4.8 | 4.6 | 5.3 | 7.0 | 9.8 | 7.7 | 11.4 | 14.0 | 19.2 | 21.8 | 24.6 | 29.8 | - |
| Receivables | |||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.8 | 1.9 | 1.5 | 1.3 | 1.6 | 1.7 | 0.2 | 0.6 | 0.8 | 0.8 | 0.5 | 0.6 | 1.2 | 1.3 | 1.1 | 1.3 | 1.2 | 1.8 | |||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Assets | 15.0 | 8.4 | 11.7 | 14.7 | 19.2 | 16.5 | 2.3 | 3.6 | 3.2 | 4.2 | 5.2 | 5.2 | 6.5 | 8.4 | 10.9 | 9.0 | |||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Goodwill | 12.2 | 12.4 | 12.2 | 12.5 | 11.8 | 11.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Intangible Assets | 67.8 | 69.0 | 67.9 | 69.3 | 65.8 | 65.7 | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Lease Right Of Use Assets | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Assets | 95.2 | 90.2 | 92.0 | 96.7 | 97.0 | 94.3 | 2.3 | 3.6 | 3.2 | 4.2 | 5.2 | 5.2 | 6.5 | 8.4 | 10.9 | 9.0 | 12.5 | ||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payable | 0.1 | 0.8 | 0.6 | 0.5 | 1.2 | 1.2 | 0.5 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.6 | 0.7 | 0.7 | 0.3 | 0.4 | 0.5 | 0.3 | 0.6 | 0.4 | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | |||||||
| Accrued Expenses | 2.3 | 2.2 | 2.0 | 1.3 | 1.4 | 1.9 | 0.9 | 0.3 | 0.4 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 1.0 | 1.2 | 1.5 | 0.9 | |||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Liabilities | 2.6 | 3.1 | 2.6 | 1.9 | 2.6 | 3.2 | 1.3 | 0.5 | 0.6 | 0.4 | 0.5 | 0.5 | 0.5 | 1.0 | 1.6 | 1.9 | |||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Liabilities | 11.9 | 12.1 | 11.9 | 12.1 | 11.5 | 11.3 | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Liabilities | - | - | - | - | - | 15.4 | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Liabilities | 14.6 | 15.3 | 14.6 | 14.2 | 14.2 | 30.0 | 1.3 | 0.5 | 0.6 | 0.4 | 0.5 | 0.5 | 0.5 | 1.0 | 1.6 | 1.9 | |||||||
| Common Equity | |||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 195.7 | 183.9 | 73.2 | 71.0 | 70.9 | 67.9 | 67.3 | 67.2 | 65.7 | 65.6 | 65.4 | 64.1 | 63.7 | 63.5 | 63.4 | 58.7 | 58.6 | ||||||
| Retained Earnings | (113.1) | (108.1) | (104.3) | (88.6) | (84.7) | (73.8) | (66.1) | (63.8) | (62.8) | (61.5) | (60.4) | (59.1) | (57.7) | (56.2) | (54.1) | (51.6) | (47.9) | ||||||
| Accumulated Other Comprehensive Income | (1.7) | (0.6) | (1.6) | (0.3) | (3.8) | (3.9) | - | - | - | - | - | - | - | - | - | - | |||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Stockholders Equity | 80.6 | 74.9 | 7.3 | 6.9 | 7.1 | (10.1) | 0.9 | 3.1 | 2.7 | 3.8 | 4.8 | 4.7 | 6.0 | 7.3 | 9.2 | 7.1 | 10.7 | ||||||
| Total Equity | 80.6 | 74.9 | 7.3 | 6.9 | 7.1 | (10.1) | 0.9 | 3.1 | 2.7 | 3.8 | 4.8 | 4.7 | 6.0 | 7.3 | 9.2 | 7.1 | 10.7 | 14.5 | |||||
| Supplementary Data | |||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Working Capital | 12.4 | 5.4 | 9.1 | 12.8 | 16.6 | 13.4 | 0.9 | 3.1 | 2.7 | 3.8 | 4.8 | 4.7 | 6.0 | 7.3 | 9.2 | 7.1 | 10.7 | 14.5 | |||||
| Book Value | 80.6 | 74.9 | 7.3 | 6.9 | 7.1 | (10.1) | 0.9 | 3.1 | 2.7 | 3.8 | 4.8 | 4.7 | 6.0 | 7.3 | 9.2 | 7.1 | 10.7 | 14.5 | |||||
| Tangible Book Value | 0.6 | (6.5) | (72.9) | (74.9) | (70.5) | (87.6) | - | - | - | - | - | - | - | - | - | - | - | ||||||
| 0.9 |
| 1.9 |
| 3.7 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.5 |
| 15.8 |
| 20.1 |
| 23.8 |
| 28.3 |
| 31.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.8 |
| 20.1 |
| 23.8 |
| 28.3 |
| 31.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.6 |
| 0.6 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.9 |
| 1.3 |
| 1.2 |
| 0.9 |
| 1.2 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.9 |
| 1.3 |
| 1.2 |
| 0.9 |
| 1.2 |
| 1.5 |
| - |
| 58.4 |
| 58.3 |
| 58.2 |
| 58.1 |
| 57.9 |
| - |
| (43.9) |
| (39.4) |
| (35.3) |
| (31.0) |
| (28.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.5 |
| 18.9 |
| 22.9 |
| 27.1 |
| 29.9 |
| (5.0) |
| 18.9 |
| 22.9 |
| 27.1 |
| 29.9 |
| (5.0) |
| - |
| - |
| - |
| - |
| 18.9 |
| 22.9 |
| 27.1 |
| 29.9 |
| - |
| 18.9 |
| 22.9 |
| 27.1 |
| 29.9 |
| (5.0) |
| - |
| - |
| - |
| - |
| - |
| - |