| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 3,130.0 | 3,194.0 | 3,161.0 | 3,159.0 | 3,169.0 | 3,225.0 | 3,241.0 | 3,236.0 | 3,386.0 | 3,399.0 | 3,436.0 | 3,446.0 | 3,591.0 | 3,566.0 | 3,566.0 | 3,707.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Revenues | 12,644.0 | 12,871.0 | 13,667.0 | 14,430.0 | 16,265.0 | 17,729.0 | 19,577.0 | 20,753.0 | 21,733.0 | 7,607.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | 17,944.0 | 5,545.0 |
| Gross Profit | - | - | - | - | - | - | - | - | 3,789.0 | 2,062.0 |
| Operating Expenses | ||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 1,402.0 | 1,348.0 | 1,244.0 | |||||||
| Operating Income | ||||||||||
| Operating Income | 970.0 | 1,019.0 | 1,009.0 | 1,136.0 | 1,375.0 | 1,102.0 | 2,061.0 | 3,269.0 | 2,989.0 | 618.0 |
| Non-Operating | ||||||||||
| Interest Income | 181.0 | 199.0 | 214.0 | 135.0 | 65.0 | 98.0 | 165.0 | 128.0 | 89.0 | 35.0 |
| Interest Expense | 216.0 | 265.0 | 298.0 | 200.0 | ||||||
| Tax & Net | ||||||||||
| Income Tax Expense | 290.0 | 234.0 | 23.0 | (319.0) | 405.0 | 800.0 | 130.0 | 288.0 | (242.0) | (74.0) |
| Net Income From Continuing Ops | 18.0 | 389.0 | 91.0 | |||||||
| Per Share | ||||||||||
| EPS Basic | 0.10 | 2.15 | 0.46 | (2.48) | 2.87 | (0.59) | (20.76) | 4.53 | 6.15 | (0.88) |
| EPS Diluted | 0.10 | 2.10 | 0.46 | (2.48) | ||||||
| Supplementary Data | ||||||||||
| EBITDA | 2,152.0 | 2,332.0 | 2,442.0 | 2,687.0 | 3,117.0 | 3,090.0 | 4,021.0 | 5,292.0 | 5,003.0 | 1,276.0 |
| EBIT | 970.0 | 1,019.0 | 1,009.0 | 1,136.0 | ||||||
| 4,008.0 |
| 4,089.0 |
| 4,027.0 |
| 4,141.0 |
| 4,385.0 |
| 4,288.0 |
| 4,554.0 |
| 4,502.0 |
| 4,815.0 |
| 5,021.0 |
| 4,851.0 |
| 4,890.0 |
| 5,280.0 |
| 5,178.0 |
| 5,013.0 |
| 5,282.0 |
| 5,584.0 |
| 5,460.0 |
| 5,453.0 |
| 5,236.0 |
| 4,147.0 |
| 1,917.0 |
| 1,871.0 |
| 4,472.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,323.0 | 4,521.0 | 4,312.0 | 4,788.0 | 3,569.0 | 1,347.0 | 1,363.0 | 3,985.0 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,261.0 | 939.0 | 1,141.0 | 448.0 | 578.0 | 570.0 | 508.0 | 487.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 333.0 | 309.0 | 366.0 | 394.0 | 359.0 | 335.0 | 353.0 | 301.0 | 295.0 | 294.0 | 328.0 | 327.0 | 387.0 | 315.0 | 324.0 | 349.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 295.0 | 283.0 | 295.0 | 309.0 | 331.0 | 320.0 | 329.0 | 333.0 | 371.0 | 350.0 | 361.0 | 351.0 | 398.0 | 375.0 | 380.0 | 398.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | 207.0 | 213.0 | 221.0 | 225.0 | 236.0 | 233.0 | 235.0 | 232.0 | 246.0 | 245.0 | 249.0 | 231.0 | 246.0 | 252.0 | 251.0 | 251.0 | ||||||||||||||||||||||||
| Other Operating Expenses | (128.0) | 32.0 | 56.0 | 39.0 | 282.0 | 28.0 | 21.0 | 45.0 | (406.0) | 48.0 | 76.0 | 64.0 | (1,354.0) | 98.0 | 68.0 | 104.0 | 791.0 | |||||||||||||||||||||||
| Total Operating Expenses | 3,181.0 | 3,023.0 | 3,030.0 | 3,092.0 | 2,831.0 | 3,094.0 | 3,148.0 | 3,168.0 | 3,695.0 | 3,187.0 | 3,308.0 | 3,368.0 | 4,754.0 | 3,464.0 | 3,512.0 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 237.0 | 263.0 | 254.0 | 216.0 | 230.0 | 286.0 | 279.0 | 224.0 | 278.0 | 256.0 | 251.0 | 224.0 | 299.0 | 309.0 | 269.0 | 259.0 | 342.0 | 355.0 | 346.0 | 332.0 | 329.0 | 300.0 | 283.0 | 190.0 | 352.0 | 528.0 | 529.0 | 652.0 | 827.0 | 840.0 | 799.0 | 803.0 | 882.0 | 797.0 | 740.0 | 570.0 | (30.0) | 176.0 | 120.0 | (174.0) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 43.0 | 46.0 | 46.0 | 46.0 | 46.0 | 51.0 | 51.0 | 51.0 | 56.0 | 56.0 | 53.0 | 49.0 | 46.0 | 41.0 | 28.0 | 20.0 | 14.0 | 15.0 | 16.0 | 20.0 | 22.0 | 28.0 | 25.0 | 23.0 | 35.0 | 33.0 | 67.0 | 30.0 | 36.0 | 27.0 | 33.0 | 32.0 | 30.0 | 27.0 | 16.0 | 16.0 | - | 8.0 | 8.0 | - |
| Interest Expense | 55.0 | 54.0 | 53.0 | 54.0 | 58.0 | 66.0 | 69.0 | 72.0 | 76.0 | 78.0 | 78.0 | 66.0 | 63.0 | 56.0 | 44.0 | 37.0 | 43.0 | 38.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | (51.0) | 171.0 | 131.0 | 67.0 | 338.0 | 131.0 | 93.0 | 68.0 | (309.0) | 212.0 | 128.0 | 78.0 | (1,163.0) | 102.0 | 54.0 | 122.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 89.0 | 61.0 | 91.0 | 49.0 | 75.0 | 68.0 | 48.0 | 43.0 | (114.0) | 72.0 | 29.0 | 36.0 | (405.0) | 41.0 | 26.0 | 19.0 | 260.0 | 64.0 | (61.0) | 142.0 | 11.0 | 875.0 | (60.0) | (26.0) | (61.0) | 37.0 | 116.0 | 38.0 | 83.0 | 3.0 | 73.0 | 129.0 | 61.0 | (365.0) | 79.0 | (17.0) | (19.0) | 13.0 | (22.0) | (34.0) |
| Net Income From Continuing Ops | (148.0) | 110.0 | 40.0 | 16.0 | 255.0 | 63.0 | 45.0 | 26.0 | (184.0) | 140.0 | 99.0 | 36.0 | (759.0) | 61.0 | 28.0 | 102.0 | 525.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (140.0) | 110.0 | 40.0 | 18.0 | 263.0 | 63.0 | 45.0 | 25.0 | (195.0) | 140.0 | 99.0 | 42.0 | (758.0) | 61.0 | 28.0 | 103.0 | 539.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (141.0) | 107.0 | 36.0 | 16.0 | 264.0 | 57.0 | 42.0 | 26.0 | (200.0) | 156.0 | 99.0 | 36.0 | (756.0) | 59.0 | 27.0 | 102.0 | ||||||||||||||||||||||||
| Less: Minority Interest | 1.0 | 3.0 | 4.0 | 2.0 | (1.0) | 6.0 | 3.0 | (1.0) | 5.0 | (16.0) | 0.0 | 6.0 | (2.0) | 2.0 | 1.0 | 1.0 | 9.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (141.0) | 107.0 | 36.0 | 16.0 | 264.0 | 57.0 | 42.0 | 26.0 | (200.0) | 156.0 | 99.0 | 36.0 | (756.0) | 59.0 | 27.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | 0.62 | 0.20 | 0.09 | - | 0.31 | 0.23 | 0.14 | - | 0.82 | 0.49 | 0.17 | - | 0.26 | 0.12 | 0.44 | - | 0.39 | (0.74) | 1.09 | - | 4.32 | (0.96) | (0.81) | - | 0.32 | (8.19) | 0.61 | - | 1.68 | 0.93 | 0.91 | - | 2.72 | 0.90 | 0.56 | - | 0.22 | 0.11 | - |
| EPS Diluted | - | 0.61 | 0.20 | 0.09 | - | 0.31 | 0.23 | 0.14 | - | 0.81 | 0.49 | 0.17 | - | 0.25 | 0.12 | 0.43 | - | 0.38 | ||||||||||||||||||||||
| Shares Basic | - | 173.1 | 177.4 | 181.1 | - | 181.0 | 180.9 | 179.7 | - | 190.3 | 201.7 | 210.1 | - | 229.5 | 230.0 | 232.5 | - | 250.3 | ||||||||||||||||||||||
| Shares Diluted | - | 175.8 | 179.2 | 185.0 | - | 184.8 | 183.9 | 182.9 | - | 191.9 | 203.1 | 213.8 | - | 233.0 | 233.2 | 237.4 | - | 254.8 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 532.0 | 546.0 | 549.0 | 525.0 | 561.0 | 606.0 | 608.0 | 557.0 | 649.0 | 606.0 | 612.0 | 575.0 | 697.0 | 684.0 | 649.0 | 657.0 | 785.0 | 779.0 | 794.0 | 759.0 | 821.0 | 775.0 | 808.0 | 686.0 | 892.0 | 1,007.0 | 996.0 | 1,126.0 | 1,349.0 | 1,348.0 | 1,283.0 | 1,312.0 | 1,611.0 | 1,237.0 | 1,222.0 | 933.0 | 303.0 | 337.0 | 287.0 | 301.0 |
| EBIT | 237.0 | 263.0 | 254.0 | 216.0 | 230.0 | 286.0 | 279.0 | 224.0 | 278.0 | 256.0 | 251.0 | 224.0 | 299.0 | 309.0 | 269.0 | 259.0 | 342.0 | 355.0 | 346.0 | |||||||||||||||||||||
| 1,375.0 |
| 1,408.0 |
| 2,066.0 |
| 2,050.0 |
| 1,959.0 |
| 1,890.0 |
| 1,282.0 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 1,182.0 | 1,313.0 | 1,433.0 | 1,551.0 | 1,742.0 | 1,988.0 | 1,960.0 | 2,023.0 | 2,014.0 | 658.0 |
| Amortization of Intangibles | 866.0 | 936.0 | 971.0 | 1,000.0 | 1,092.0 | 1,216.0 | 1,299.0 | 1,148.0 | 1,086.0 | 309.0 |
| Other Operating Expenses | (1.0) | 376.0 | (218.0) | (1,084.0) | 1,081.0 | (102.0) | 720.0 | 306.0 | 593.0 | 17.0 |
| Total Operating Expenses | 12,326.0 | 12,241.0 | 13,558.0 | 15,315.0 | 15,124.0 | 17,075.0 | 24,805.0 | 19,238.0 | 20,429.0 | 7,781.0 |
| 204.0 |
| 361.0 |
| 383.0 |
| 334.0 |
| 320.0 |
| 117.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 318.0 | 630.0 | 109.0 | (885.0) | 1,141.0 | 654.0 | (5,228.0) | 1,515.0 | 1,304.0 | (174.0) |
| (568.0) |
| 718.0 |
| (146.0) |
| (5,358.0) |
| 1,227.0 |
| 1,546.0 |
| (100.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | 0.0 | 0.0 | 35.0 | 236.0 | 0.0 |
| Net Income | 28.0 | 396.0 | 86.0 | (566.0) | 736.0 | (146.0) | (5,358.0) | 1,262.0 | 1,782.0 | (100.0) |
| Net Income Attributable To Parent | 18.0 | 389.0 | 91.0 | (568.0) | 718.0 | (149.0) | (5,369.0) | 1,257.0 | 1,751.0 | (123.0) |
| Less: Minority Interest | 10.0 | 7.0 | (5.0) | 2.0 | 18.0 | 3.0 | 11.0 | 5.0 | 31.0 | 23.0 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 18.0 | 389.0 | 91.0 | (568.0) | 718.0 | (149.0) | (5,369.0) | 1,257.0 | 1,751.0 | (123.0) |
| 2.81 |
| (0.59) |
| (20.76) |
| 4.47 |
| 6.04 |
| (0.88) |
| Shares Basic | 175.0 | 180.7 | 195.8 | 229.0 | 250.0 | 254.1 | 258.6 | 277.5 | 284.9 | 140.4 |
| Shares Diluted | 178.7 | 184.9 | 198.8 | 229.0 | 255.2 | 254.1 | 258.6 | 281.4 | 289.8 | 140.4 |
| 1,375.0 |
| 1,102.0 |
| 2,061.0 |
| 3,269.0 |
| 2,989.0 |
| 618.0 |
| 315.0 |
| 340.0 |
| 370.0 |
| 383.0 |
| 471.0 |
| 517.0 |
| 539.0 |
| 539.0 |
| 536.0 |
| 518.0 |
| 489.0 |
| 507.0 |
| 459.0 |
| 491.0 |
| 569.0 |
| 440.0 |
| 406.0 |
| 447.0 |
| 644.0 |
| 393.0 |
| 353.0 |
| 333.0 |
| 293.0 |
| 383.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 443.0 |
| 424.0 |
| 448.0 |
| 427.0 |
| 492.0 |
| 475.0 |
| 525.0 |
| 496.0 |
| 540.0 |
| 479.0 |
| 467.0 |
| 474.0 |
| 522.0 |
| 508.0 |
| 484.0 |
| 509.0 |
| 729.0 |
| 440.0 |
| 482.0 |
| 363.0 |
| 333.0 |
| 161.0 |
| 167.0 |
| 475.0 |
| 277.0 |
| 268.0 |
| 283.0 |
| 264.0 |
| 287.0 |
| 290.0 |
| 325.0 |
| 314.0 |
| 355.0 |
| 343.0 |
| 298.0 |
| 303.0 |
| 295.0 |
| 284.0 |
| 287.0 |
| 282.0 |
| 346.0 |
| 261.0 |
| 285.0 |
| 194.0 |
| - |
| 81.0 |
| 82.0 |
| 99.0 |
| 85.0 |
| 102.0 |
| 103.0 |
| (420.0) |
| 127.0 |
| 103.0 |
| 88.0 |
| 376.0 |
| 117.0 |
| 109.0 |
| 118.0 |
| (30.0) |
| 145.0 |
| 97.0 |
| 94.0 |
| 302.0 |
| 75.0 |
| 72.0 |
| 144.0 |
| - |
| 2.0 |
| (3.0) |
| - |
| 3,585.0 |
| 3,209.0 |
| 3,923.0 |
| 4,275.0 |
| 3,717.0 |
| 5,178.0 |
| 2,310.0 |
| 4,860.0 |
| 4,727.0 |
| 8,377.0 |
| 4,894.0 |
| 6,850.0 |
| 4,684.0 |
| 4,926.0 |
| 4,709.0 |
| 4,681.0 |
| 4,922.0 |
| 4,996.0 |
| 5,119.0 |
| 5,169.0 |
| 5,145.0 |
| 4,177.0 |
| 1,867.0 |
| 1,872.0 |
| 4,646.0 |
| 61.0 |
| 62.0 |
| 77.0 |
| 82.0 |
| 96.0 |
| 106.0 |
| 95.0 |
| 93.0 |
| 104.0 |
| 91.0 |
| 85.0 |
| 81.0 |
| 83.0 |
| 85.0 |
| 100.0 |
| 73.0 |
| 73.0 |
| 74.0 |
| 8.0 |
| 33.0 |
| 29.0 |
| 7.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (26.0) |
| - |
| - |
| (38.0) |
| 799.0 |
| 166.0 |
| (248.0) |
| 424.0 |
| (793.0) |
| 1,978.0 |
| (306.0) |
| (225.0) |
| (3,562.0) |
| 127.0 |
| (1,999.0) |
| 206.0 |
| 354.0 |
| 469.0 |
| 332.0 |
| 360.0 |
| 588.0 |
| 341.0 |
| 284.0 |
| 91.0 |
| (56.0) |
| - |
| - |
| (212.0) |
| 102.0 |
| (187.0) |
| 278.0 |
| (795.0) |
| 1,098.0 |
| (244.0) |
| (205.0) |
| (3,501.0) |
| 90.0 |
| (2,115.0) |
| 168.0 |
| 271.0 |
| 466.0 |
| 259.0 |
| 231.0 |
| 527.0 |
| 706.0 |
| 205.0 |
| 108.0 |
| (37.0) |
| 37.0 |
| 21.0 |
| (178.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 35.0 |
| 38.0 |
| 73.0 |
| 60.0 |
| 65.0 |
| - |
| - |
| - |
| - |
| 102.0 |
| (187.0) |
| 282.0 |
| (804.0) |
| 1,103.0 |
| (246.0) |
| (199.0) |
| (3,501.0) |
| 90.0 |
| (2,115.0) |
| 168.0 |
| 271.0 |
| 466.0 |
| 259.0 |
| 266.0 |
| 565.0 |
| 779.0 |
| 265.0 |
| 173.0 |
| (37.0) |
| 37.0 |
| 21.0 |
| (178.0) |
| 530.0 |
| 98.0 |
| (188.0) |
| 278.0 |
| (798.0) |
| 1,098.0 |
| (244.0) |
| (205.0) |
| (3,495.0) |
| 82.0 |
| (2,119.0) |
| 163.0 |
| 274.0 |
| 462.0 |
| 262.0 |
| 259.0 |
| 560.0 |
| 776.0 |
| 256.0 |
| 159.0 |
| (37.0) |
| 31.0 |
| 15.0 |
| (178.0) |
| 4.0 |
| 1.0 |
| 4.0 |
| (6.0) |
| 5.0 |
| (2.0) |
| 6.0 |
| (6.0) |
| 8.0 |
| 4.0 |
| 5.0 |
| (3.0) |
| 4.0 |
| (3.0) |
| 7.0 |
| 5.0 |
| 3.0 |
| 9.0 |
| 14.0 |
| - |
| 6.0 |
| 6.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 102.0 |
| 530.0 |
| 98.0 |
| (188.0) |
| 278.0 |
| (798.0) |
| 1,098.0 |
| (244.0) |
| (205.0) |
| (3,495.0) |
| 82.0 |
| (2,119.0) |
| 163.0 |
| 274.0 |
| 462.0 |
| 262.0 |
| 259.0 |
| 560.0 |
| 776.0 |
| 256.0 |
| 159.0 |
| (37.0) |
| 31.0 |
| 15.0 |
| (178.0) |
| (0.74) |
| 1.07 |
| - |
| 4.29 |
| (0.96) |
| (0.81) |
| - |
| 0.32 |
| (8.19) |
| 0.61 |
| - |
| 1.66 |
| 0.92 |
| 0.90 |
| - |
| 2.68 |
| 0.88 |
| 0.55 |
| - |
| 0.21 |
| 0.10 |
| - |
| 252.4 |
| 254.7 |
| - |
| 254.3 |
| 254.1 |
| 253.6 |
| - |
| 255.1 |
| 258.7 |
| 267.0 |
| - |
| 275.7 |
| 281.4 |
| 284.4 |
| - |
| 285.4 |
| 284.9 |
| 283.8 |
| - |
| 140.9 |
| 140.5 |
| - |
| 252.4 |
| 260.3 |
| - |
| 255.8 |
| 254.1 |
| 253.6 |
| - |
| 256.1 |
| 258.7 |
| 269.0 |
| - |
| 279.0 |
| 285.8 |
| 289.3 |
| - |
| 289.8 |
| 289.3 |
| 289.5 |
| - |
| 144.8 |
| 143.8 |
| - |
| 332.0 |
| 329.0 |
| 300.0 |
| 283.0 |
| 190.0 |
| 352.0 |
| 528.0 |
| 529.0 |
| 652.0 |
| 827.0 |
| 840.0 |
| 799.0 |
| 803.0 |
| 882.0 |
| 797.0 |
| 740.0 |
| 570.0 |
| (30.0) |
| 176.0 |
| 120.0 |
| (174.0) |