Name: DXCM Income Statement - Dexcom Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

DXCM - Dexcom Inc.

USD | NASDAQ | Healthcare

DXCM Income Statement - Dexcom Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	1,191.9	1,259.6	1,209.3	1,157.1	1,036.0	1,113.5	994.2	1,004.3	921.0	1,034.5	975.0	871.3	741.5	815.2	769.6	696.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	4,817.9	4,662.0	4,033.0	3,622.3	2,909.8	2,448.5	1,926.7	1,476.0	1,031.6	718.5	573.3	402.0	259.2	160.0	99.9	76.3	48.6	29.7
Cost of Revenue	1,854.7	1,860.1	1,594.8	1,333.4	1,026.7	768.0	646.6	544.5	367.7	226.4	194.9	123.6	82.9	59.9	53.3	40.4	30.2	26.0
Gross Profit	2,963.2	2,801.9	2,438.2	2,288.9	1,883.1	1,680.5	1,280.1	931.5	663.9	492.1	378.4	278.4	176.3	100.1	46.6	35.9
Operating Expenses
Research & Development	599.2	599.1	552.4	505.8	484.2	517.1	359.9	273.5	199.7	185.4	156.1	137.5	69.4	44.8	38.3
Operating Income
Operating Income	1,033.4	911.8	600.0	597.7	391.2	265.8	299.5	142.3	(186.3)	(42.5)	(63.9)	(57.1)	(21.5)	(28.9)
Non-Operating
Interest Income	103.7	112.7	134.2	135.0	23.8	1.7	-	-	-	3.3	0.4	0.0	0.0	-	-	0.1
Tax & Net
Income Tax Expense	273.2	252.1	132.8	168.9	49.6	39.9	(251.8)	3.1	0.6	1.6	0.7	0.1	0.1	0.0	(1.3)
Per Share
EPS Basic	2.42	2.14	1.46	1.40	0.88	0.56	1.46	1.11	(1.44)	(0.58)	-	-	-	-	-	-
Supplementary Data
EBITDA	1,292.3	1,163.6	817.7	783.7	547.1	367.8	366.6	191.0	(157.2)	(26.4)	(48.9)	(46.3)	(13.1)	(21.9)	(49.1)	(41.0)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	145.3	148.2	157.5	148.2	145.2	139.5	135.4	136.0	141.5	136.1	131.4	119.3	119.0	116.3	110.3	121.7	135.9	149.8	128.8	129.1	109.4	119.2	87.7	79.9	73.1	78.8	66.7	69.0	59.0	57.6	50.1	47.2	44.8	48.7	43.3	45.3	48.1	43.7	43.9	36.3
Selling General & Administrative	349.7	321.5	331.4	328.0	310.1	327.4	306.4	332.7	319.3	303.6	286.4	299.0	296.4	305.3	234.6	248.9
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	67.1	65.2	63.6	63.0	60.0	57.8	55.3	52.1	52.5	-	-	-	41.6	-	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	2.9	1.7	1.7	1.8	1.8	1.8	1.9	2.0
Other Operating Expenses	(2.2)	(1.2)	(0.9)	5.2	1.0	-	(2.3)	(1.6)	-	-	-	-	-	-	-	-	-
Total Operating Expenses	495.0	469.7	488.9	476.2	455.3	466.9	441.8	468.7	460.8	439.7	417.8	418.3	415.4	415.9	346.7	372.5

Operating Income
Operating Income	255.3	323.0	242.5	212.6	133.7	188.9	152.0	158.0	101.1	216.9	205.5	128.1	47.2	125.4	147.5	77.0	41.3	0.6	118.3	101.0	45.9	104.0	94.1	67.8	33.6	101.5	56.0	(0.8)	(14.4)	(164.6)	13.9	(4.9)	(30.7)	12.0	(0.5)	(13.6)	(40.4)	(6.1)	(18.5)	(20.1)

Non-Operating
Interest Income	19.5	23.5	32.7	28.0	28.5	29.7	32.0	36.2	36.3	33.8	41.5	37.4	22.3	-	5.7	-	-	-	-	-	-	-	-	-	-	-	-	-	6.9	-	2.5	2.2	4.1	1.4	1.2	0.5	0.2	0.1	0.1	0.1
Interest Expense	3.1	4.2	4.7	4.7	4.7	4.9	4.7	4.8	4.6	4.9	4.9	5.9	4.6	4.7	4.6	4.7	4.6	4.7
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	14.2	17.7	109.8	28.5	20.6	22.4	25.4	29.8	31.4	29.3	34.9	31.2	17.3	(1.3)	(1.3)	3.0	(0.8)
Pre-Tax Income	269.5	340.7	352.3	241.1	154.3	211.3	177.4	187.8	132.5	246.2	240.4	159.3	64.5	133.2	146.2	75.3

Tax & Net
Income Tax Expense	70.0	73.4	68.5	61.3	48.9	59.6	42.8	44.3	(13.9)	(10.1)	119.7	43.4	15.9	41.4	45.0	24.4	(61.2)	11.7	24.7	18.7	(15.2)	(257.1)	2.9	(0.1)	2.5	1.6	0.0	1.2	0.3	2.8	(1.8)	(0.6)	0.2	18.0	(0.5)	(17.3)	1.4	0.4	0.2	0.1
Net Income From Continuing Ops	199.5	267.3	283.8	179.8	105.4	151.7	134.6	143.5	146.4	256.3	120.7	115.9	48.6	91.8	101.2	50.9	97.3
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	199.5	267.3	283.8	179.8	105.4	151.7	134.6	143.5	146.4	256.3	120.7	115.9	48.6	91.8	101.2	50.9	97.3
Net Income Attributable To Parent	199.5	267.3	283.8	179.8	105.4	151.7	134.6	143.5	146.4	256.3	120.7	115.9	48.6	91.8	101.2	50.9
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	199.5	267.3	283.8	179.8	105.4	151.7	134.6	143.5	146.4	256.3	120.7	115.9	48.6	91.8	101.2

Per Share
EPS Basic	0.52	-	0.73	0.46	0.27	-	0.34	0.36	0.38	-	0.31	0.30	0.13	-	0.26	0.13	0.25	-	0.23	0.20	0.59	-	0.75	0.49	0.22	-	0.50	(0.12)	(0.30)	-	0.53	0.34	-	-	(0.02)	0.03	-	-	-	-
EPS Diluted	0.51	-	0.70	0.45	0.27	-	0.34	0.35	0.36	-	0.29	0.28	0.12	-	0.24	0.12	0.23	-
Shares Basic	385.1	-	391.1	392.1	391.1	-	394.2	399.2	390.2	-	386.6	386.7	386.7	-	389.8	392.5	388.9	-
Shares Diluted	393.6	-	407.4	408.2	407.5	-	410.2	416.8	416.7	-	426.8	431.5	418.5	-	425.8	421.4	428.7	-

Supplementary Data
EBITDA	322.4	388.2	306.1	275.6	193.7	246.7	207.3	210.1	153.6	-	-	-	88.8	-	-	-	78.1	-	-	-	66.8	-	-	-	46.6	-	-	-	(4.5)	-	-	-	(24.7)	-	-	-	(36.7)	-	-	-
EBIT	255.3	323.0	242.5	212.6	133.7	188.9	152.0	158.0	101.1	216.9	205.5	128.1	47.2	125.4	147.5	77.0	41.3	0.6	118.3