Name: DXYN Income Statement - Dixie Group. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

DXYN - Dixie Group. Inc.

USD | OTC Markets

DXYN Income Statement - Dixie Group. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q3 FY 23	Q2 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q3 FY 17	Q2 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q1 FY 16	Q4 FY 15	Q3 FY 15	Q2 FY 15
Revenues
Revenues	59.4	63.5	62.4	68.6	63.0	64.4	64.9	70.5	65.3	68.6	67.1	70.5	71.8	83.7	77.6	89.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	253.8	257.4	265.0	276.3	303.6	341.2	250.9	374.6	405.0	412.5	397.5	422.5	406.6	344.4	266.4	270.1	231.3	203.5
Cost of Revenue	181.9	187.9	199.5	202.5	249.9	264.0	193.5	288.4	318.0	311.2	302.0	316.3	311.1	258.8	201.0	204.6	174.7	151.4
Gross Profit	71.9	69.5	65.5	73.9	53.6	77.3	57.3	86.2	87.0	101.2	95.4	106.2	95.5	85.6	65.4	65.5	56.7
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	3.4	0.1	(5.9)	5.0	(28.2)	10.0	(4.5)	21.3	(15.8)	3.9	(3.4)	2.0	(5.2)	8.9
Non-Operating
Interest Income	-	-	-	-	-	-	0.0	0.0	0.0	0.0	-	-	-	-	-	-
Tax & Net
Income Tax Expense	0.1	0.1	(0.0)	0.2	(0.1)	0.1	(1.1)	(0.7)	(0.8)	7.5	(3.6)	(0.7)	1.1	(0.6)	(0.4)
Per Share
EPS Basic	(0.33)	(0.52)	(0.88)	(0.18)	(2.32)	0.10	(0.60)	0.94	(1.35)	(0.60)	(0.34)	(0.16)	(0.11)	0.40	(0.07)	0.08
Supplementary Data
EBITDA	9.0	5.7	0.7	12.4	(20.5)	18.5	5.1	32.8	(3.2)	16.9	10.1	16.1	7.6	19.1	11.2	15.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	16.0	17.7	16.4	16.8	16.9	18.5	17.6	17.4	16.4	18.7	16.4	22.1	18.6	18.9	17.4	17.1
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	1.4	1.7	1.3	1.3	1.4	1.6	1.7	1.7	1.5	1.7	1.6	1.6	2.0	2.0	2.1	(3.7)
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	0.1	(0.4)	(1.0)	0.1	0.1	(0.1)	(0.2)	0.1	(0.1)	0.1	(0.1)	0.0	(0.1)	(0.1)	(0.0)	0.8	0.1
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	3.3	(1.1)	(2.0)	3.2	0.0	(5.2)	(2.1)	2.3	(0.9)	(0.9)	0.3	(15.8)	(7.2)	(2.9)	(2.2)	(3.5)	6.8	5.6	1.0	0.9	1.5	(5.6)	(1.3)	26.7	(1.0)	0.6	(4.9)	(12.8)	(1.2)	(0.4)	(1.5)	0.8	0.6	(2.9)	1.9	3.4	(5.8)	1.2	1.3	2.2

Per Share
EPS Basic	0.08	-	(0.29)	0.07	(0.12)	-	(0.27)	0.04	(0.17)	(0.16)	(0.12)	-	(0.58)	(0.29)	(0.22)	-	0.40	0.21	(0.14)	-	0.05	(0.47)	(0.18)	-	(0.16)	(0.07)	(0.42)	-	(0.19)	(0.12)	(0.18)	(0.03)	(0.04)	-	0.04	0.10	(0.30)	-	0.01	0.03
EPS Diluted	0.08	-	(0.29)	0.07	(0.12)	-	(0.27)	0.04	(0.17)	(0.16)	(0.12)	-	(0.58)	(0.29)	(0.22)	-	0.40	0.21
Shares Basic	14.5	-	14.5	14.5	14.4	-	14.5	14.9	14.9	14.8	14.7	-	15.2	15.2	15.1	-	15.1	15.1
Shares Diluted	14.6	-	14.5	14.6	14.4	-	14.5	15.0	14.9	14.8	14.7	-	15.2	15.2	15.1	-	15.3	15.2