| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 893.4 | 435.4 | 121.6 | 172.1 | 200.8 | 300.9 | 14.6 | - |
| Restricted Cash | - | - | - | 0.0 | 0.4 | 0.0 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 893.4 | 435.4 | 121.6 | 172.1 | 200.8 | 300.9 | 14.6 | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 16.0 | 17.0 | 6.3 | 9.6 | 5.8 | 3.8 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 32.8 | 12.2 | 10.1 | 9.6 | 6.7 | 2.9 | 1.8 | - |
| Accumulated Depreciation | 8.7 | 6.8 | 5.3 | 3.6 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 8.1 | 6.6 | 22.9 | 5.3 | 4.0 | 3.4 | 1.3 | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 148.9 | 0.0 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 15.3 | 19.1 | 22.7 | 25.9 | 28.7 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 2,367.8 | 1,579.8 | 723.8 | 649.5 | 596.9 | |||
| Supplementary Data | ||||||||
| Total Debt | 148.9 | 0.0 | - | - | - | - | - | - |
| Net debt | (744.4) | (435.4) | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||
| Cash And Equivalents | 753.1 | 893.4 | 573.6 | 485.0 | 472.3 | 435.4 | 532.2 | 608.2 | 272.0 | 121.6 | 130.3 | 167.6 | 181.1 | 172.1 | 144.9 | |||||||||||||||
| 0.1 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,126.6 | 659.3 | 129.4 | 265.6 | 382.4 | 349.1 | 14.8 | - |
| 2.0 |
| 1.0 |
| 0.3 |
| - |
| Property,Plant & Equipment Net | 24.0 | 5.4 | 4.8 | 5.9 | 4.7 | 1.9 | 1.5 | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 20.7 | 24.6 | 28.6 | 32.5 | 36.3 | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 31.2 | - | - | - | - | - | - | - |
| Total Assets | 1,187.0 | 691.2 | 165.1 | 306.3 | 425.7 | 353.3 | 16.4 | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 5.0 | 4.9 | 4.7 | 4.6 | 3.9 | 0.0 | - | - |
| Accrued Expenses | 17.1 | 13.1 | 10.5 | 5.9 | 5.1 | 2.1 | 0.5 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 50.6 | 42.3 | 51.1 | 28.1 | 28.7 | 11.0 | 2.4 | - |
| 0.0 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 214.8 | 61.4 | 73.8 | 54.0 | 57.5 | 11.0 | 2.4 | - |
| 421.6 |
| 6.4 |
| - |
| Retained Earnings | (1,396.1) | (949.9) | (632.5) | (396.6) | (228.5) | (79.2) | (19.7) | - |
| Accumulated Other Comprehensive Income | 0.5 | 0.0 | 0.0 | (0.6) | (0.3) | (0.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 972.1 | 629.8 | 91.3 | 252.4 | 368.2 | 342.4 | 14.0 | (4.9) |
| Total Equity | 972.1 | 629.8 | 91.3 | 252.4 | 368.2 | 342.4 | 14.0 | (4.9) |
| - |
| - |
| Working Capital | 1,076.0 | 617.0 | 78.3 | 237.5 | 353.7 | 338.1 | 12.4 | - |
| Book Value | 972.1 | 629.8 | 91.3 | 252.4 | 368.2 | 342.4 | 14.0 | (4.9) |
| Tangible Book Value | - | - | - | - | - | - | - | - |
| 136.0 |
| 148.0 |
| - |
| 229.0 |
| 258.4 |
| 310.9 |
| 300.9 |
| 379.6 |
| - |
| - |
| 14.6 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.4 | - | 0.4 | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 753.1 | 893.4 | 573.6 | 485.0 | 472.3 | 435.4 | 532.2 | 608.2 | 272.0 | 121.6 | 130.3 | 167.6 | 181.1 | 172.1 | 144.9 | 136.0 | 148.0 | - | 229.0 | 258.4 | 310.9 | 300.9 | 379.6 | - | - | 14.6 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 48.9 | 16.0 | 14.4 | 14.0 | 12.0 | 17.0 | 12.7 | 13.5 | 34.6 | 6.3 | 10.4 | 5.4 | 11.0 | 9.6 | 10.1 | 6.1 | 21.3 | - | ||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Current Assets | 1,021.0 | 1,126.6 | 806.3 | 698.0 | 689.5 | 659.3 | 736.4 | 792.3 | 488.1 | 129.4 | 168.2 | 213.2 | 249.2 | 265.6 | 258.2 | 297.9 | ||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 32.9 | 32.8 | 32.2 | 13.4 | 12.9 | 12.2 | 11.4 | 11.1 | 10.3 | 10.1 | 10.0 | 9.8 | 9.6 | 9.6 | 9.0 | 8.4 | 8.0 | - | 4.7 | 4.1 | 3.0 | 2.9 | 2.2 | - | - | 1.8 | - | - | - | - |
| Accumulated Depreciation | 9.2 | 8.7 | 8.2 | 7.7 | 7.2 | 6.8 | 6.5 | 6.1 | 5.7 | 5.3 | 4.9 | 4.5 | 4.0 | 3.6 | 3.3 | 2.9 | 2.4 | |||||||||||||
| Property,Plant & Equipment Net | 23.7 | 24.0 | 24.0 | 5.7 | 5.7 | 5.4 | 4.9 | 5.0 | 4.6 | 4.8 | 5.1 | 5.4 | 5.6 | 5.9 | 5.7 | 5.5 | 5.6 | |||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Operating Lease Right Of Use Assets | 19.7 | 20.7 | 21.8 | 22.9 | 23.9 | 24.6 | 25.6 | 26.6 | 27.6 | 28.6 | 29.6 | 30.6 | 31.5 | 32.5 | 33.4 | 34.3 | ||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Assets | 1,080.0 | 1,187.0 | 867.1 | 729.0 | 721.1 | 691.2 | 768.8 | 825.9 | 522.3 | 165.1 | 205.2 | 251.4 | 288.6 | 306.3 | 299.7 | 340.0 | 387.8 | |||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||
| Accounts Payable | 10.8 | 8.1 | 12.1 | 14.0 | 7.0 | 6.6 | 6.2 | 1.9 | 7.2 | 22.9 | 3.6 | 2.7 | 8.8 | 5.3 | 0.9 | 7.0 | 5.2 | - | 7.1 | 5.6 | 5.8 | 3.4 | 1.5 | - | - | 1.3 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Operating Lease Liabilities Current | 5.0 | 5.0 | 5.0 | 5.0 | 5.1 | 4.9 | 4.8 | 4.8 | 4.8 | 4.7 | 4.7 | 4.7 | 4.6 | 4.6 | 4.6 | 5.5 | ||||||||||||||
| Accrued Expenses | 7.4 | 17.1 | 13.2 | 8.5 | 4.7 | 13.1 | 11.3 | 8.2 | 4.7 | 10.5 | 6.0 | 3.7 | 1.7 | 5.9 | 4.4 | 2.7 | 1.4 | - | ||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Current Liabilities | 51.2 | 50.6 | 59.8 | 41.5 | 33.9 | 42.3 | 43.3 | 29.8 | 22.4 | 51.1 | 29.7 | 20.2 | 21.6 | 28.1 | 23.3 | |||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||
| Long Term Debt | 149.4 | 148.9 | 99.1 | 98.8 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9.9 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 14.3 | 15.3 | 16.3 | 17.3 | 18.2 | 19.1 | 20.0 | 20.9 | 21.9 | 22.7 | 23.5 | 24.3 | 25.1 | 25.9 | 26.6 | 27.3 | ||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Liabilities | 214.9 | 214.8 | 175.3 | 157.5 | 52.1 | 61.4 | 63.3 | 50.7 | 44.2 | 73.8 | 53.2 | 44.5 | 46.7 | 54.0 | 49.9 | 53.0 | ||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 2,382.2 | 2,367.8 | 1,975.5 | 1,747.3 | 1,734.0 | 1,579.8 | 1,565.4 | 1,538.7 | 1,176.3 | 723.8 | 717.9 | 712.6 | 682.9 | 649.5 | 608.5 | 604.6 | ||||||||||||||
| Retained Earnings | (1,517.0) | (1,396.1) | (1,284.2) | (1,176.1) | (1,065.3) | (949.9) | (860.4) | (763.3) | (698.2) | (632.5) | (565.9) | (505.7) | (440.8) | (396.6) | (357.7) | (316.4) | (264.1) | |||||||||||||
| Accumulated Other Comprehensive Income | (0.1) | 0.5 | 0.5 | 0.3 | 0.2 | 0.0 | 0.5 | (0.2) | (0.1) | 0.0 | (0.0) | (0.1) | (0.2) | (0.6) | (1.0) | (1.2) | ||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Stockholders Equity | 865.1 | 972.1 | 691.8 | 571.4 | 669.0 | 629.8 | 705.5 | 775.2 | 478.1 | 91.3 | 152.0 | 206.9 | 241.9 | 252.4 | 249.7 | 287.1 | 336.5 | |||||||||||||
| Total Equity | 865.1 | 972.1 | 691.8 | 571.4 | 669.0 | 629.8 | 705.5 | 775.2 | 478.1 | 91.3 | 152.0 | 206.9 | 241.9 | 252.4 | 249.7 | 287.1 | 336.5 | - | ||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||
| Total Debt | 149.4 | 148.9 | 99.1 | 98.8 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9.9 | - | - | - | - | - | - | - |
| Net debt | (603.7) | (744.4) | (474.5) | (386.2) | - | (435.4) | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Working Capital | 969.8 | 1,076.0 | 746.4 | 656.5 | 655.6 | 617.0 | 693.1 | 762.6 | 465.8 | 78.3 | 138.5 | 193.0 | 227.6 | 237.5 | 234.9 | 272.3 | 321.2 | - | ||||||||||||
| Book Value | 865.1 | 972.1 | 691.8 | 571.4 | 669.0 | 629.8 | 705.5 | 775.2 | 478.1 | 91.3 | 152.0 | 206.9 | 241.9 | 252.4 | 249.7 | 287.1 | 336.5 | - | ||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| 17.1 |
| 25.7 |
| 4.0 |
| 3.8 |
| 0.2 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 344.5 |
| - |
| 424.7 |
| 461.3 |
| 487.1 |
| 349.1 |
| 379.8 |
| - |
| - |
| 14.8 |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.5 |
| 1.2 |
| 1.0 |
| 0.8 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| 2.6 |
| 1.8 |
| 1.9 |
| 1.4 |
| - |
| - |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 35.4 |
| 0.7 |
| 36.9 |
| 0.4 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 466.9 |
| 467.1 |
| 491.7 |
| 353.3 |
| 381.5 |
| - |
| - |
| 16.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.7 |
| - |
| 4.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| 1.6 |
| 0.8 |
| 2.1 |
| 1.3 |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.6 |
| 23.2 |
| - |
| 23.4 |
| - |
| - |
| 11.0 |
| 4.7 |
| - |
| - |
| 2.4 |
| - |
| - |
| - |
| - |
| 28.1 |
| - |
| 29.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 51.3 |
| - |
| 52.8 |
| 14.6 |
| 13.5 |
| 11.0 |
| 14.6 |
| - |
| - |
| 2.4 |
| - |
| - |
| - |
| - |
| 601.4 |
| - |
| 590.8 |
| 586.7 |
| 582.5 |
| 421.6 |
| 417.4 |
| - |
| - |
| 6.4 |
| - |
| - |
| - |
| - |
| - |
| (176.7) |
| (134.1) |
| (104.2) |
| (79.2) |
| (50.5) |
| - |
| - |
| (19.7) |
| - |
| - |
| - |
| - |
| (0.9) |
| - |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 414.1 |
| 452.6 |
| 478.3 |
| 342.4 |
| 366.8 |
| (0.7) |
| 8.2 |
| 14.0 |
| 19.4 |
| (8.5) |
| (7.0) |
| (4.9) |
| 414.1 |
| 452.6 |
| 478.3 |
| 342.4 |
| 366.8 |
| (0.7) |
| 8.2 |
| 14.0 |
| 19.4 |
| (8.5) |
| (7.0) |
| (4.9) |
| - |
| - |
| - |
| (369.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 401.3 |
| - |
| - |
| 338.1 |
| 375.2 |
| - |
| - |
| 12.4 |
| - |
| - |
| - |
| - |
| 414.1 |
| 452.6 |
| 478.3 |
| 342.4 |
| 366.8 |
| (0.7) |
| 8.2 |
| 14.0 |
| 19.4 |
| (8.5) |
| (7.0) |
| (4.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |