| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 2,120.0 | 1,901.0 | 1,839.0 | 1,671.0 | 1,895.0 | 1,883.0 | 2,025.0 | 1,660.0 | 1,779.0 | 1,945.0 | 1,914.0 | 1,924.0 | 1,874.0 | 1,881.0 | 1,904.0 | 1,767.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 7,531.0 | 7,463.0 | 7,562.0 | 7,426.0 | 6,991.0 | 5,629.0 | 5,537.0 | 4,950.0 | 5,150.0 | 4,845.0 | 4,396.0 | 4,515.0 | 3,575.0 | 3,797.0 | 4,143.0 | 3,589.0 | 3,654.0 | 4,212.0 | |
| Cost of Revenue | 1,584.0 | 1,543.0 | 1,710.0 | 1,792.0 | 1,859.0 | 1,494.0 | 1,369.0 | 1,322.0 | 1,277.0 | 1,298.0 | 1,354.0 | 1,429.0 | 1,347.0 | 1,388.0 | 1,598.0 | 1,499.0 | 1,866.0 | ||
| Gross Profit | 5,947.0 | 5,920.0 | 5,852.0 | 5,634.0 | 5,132.0 | 4,135.0 | 4,168.0 | 3,628.0 | 3,873.0 | 3,547.0 | 3,042.0 | 3,086.0 | 2,228.0 | 2,409.0 | 2,545.0 | 2,090.0 | |||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | 1,162.0 | 1,520.0 | 1,518.0 | 1,332.0 | 1,129.0 | 1,046.0 | 1,445.0 | 996.0 | 1,434.0 | 1,224.0 | 898.0 | 948.0 | 33.0 | 121.0 | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | 70.0 | 125.0 | 126.0 | 49.0 | 4.0 | 24.0 | 100.0 | 88.0 | 50.0 | 25.0 | 15.0 | 10.0 | 5.0 | 6.0 | 9.0 | ||||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 293.0 | 484.0 | 316.0 | 524.0 | 292.0 | 180.0 | (1,531.0) | 60.0 | 406.0 | 243.0 | (279.0) | 50.0 | (1.0) | 41.0 | (58.0) | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 3.55 | 4.28 | 4.71 | 2.90 | 2.78 | 2.90 | 10.37 | 3.36 | 3.39 | 3.19 | 3.73 | 2.81 | 0.03 | 0.32 | 0.23 | (0.84) | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | 1,378.0 | 1,724.0 | 1,714.0 | 1,525.0 | 1,291.0 | 1,184.0 | 1,565.0 | 1,117.0 | 1,554.0 | 1,339.0 | 1,017.0 | 1,074.0 | 159.0 | 239.0 | 137.0 | (208.0) | |||
| 1,825.0 |
| 1,789.0 |
| 1,826.0 |
| 1,551.0 |
| 1,346.0 |
| 1,673.0 |
| 1,151.0 |
| 1,459.0 |
| 1,387.0 |
| 1,593.0 |
| 1,348.0 |
| 1,209.0 |
| 1,238.0 |
| 1,289.0 |
| 1,286.0 |
| 1,137.0 |
| 1,582.0 |
| 1,160.0 |
| 959.0 |
| 1,449.0 |
| 1,527.0 |
| 1,149.0 |
| 898.0 |
| 1,271.0 |
| Cost of Revenue | 364.0 | 498.0 | 443.0 | 279.0 | 368.0 | 456.0 | 456.0 | 263.0 | 357.0 | 529.0 | 456.0 | 368.0 | 448.0 | 568.0 | 462.0 | 314.0 | 419.0 | 631.0 | 494.0 | 315.0 | 319.0 | 601.0 | 286.0 | 288.0 | 269.0 | 508.0 | 405.0 | 187.0 | 276.0 | 413.0 | 418.0 | 215.0 | 233.0 | 501.0 | 389.0 | 154.0 | 202.0 | 516.0 | 401.0 | 179.0 |
| Gross Profit | 1,756.0 | 1,403.0 | 1,396.0 | 1,392.0 | 1,527.0 | 1,427.0 | 1,569.0 | 1,397.0 | 1,422.0 | 1,416.0 | 1,458.0 | 1,556.0 | 1,426.0 | 1,313.0 | 1,442.0 | 1,453.0 | 1,406.0 | 1,158.0 | 1,332.0 | 1,236.0 | 1,027.0 | 1,072.0 | 865.0 | 1,171.0 | 1,118.0 | 1,085.0 | 943.0 | 1,022.0 | 962.0 | 876.0 | 868.0 | 922.0 | 1,349.0 | 659.0 | 570.0 | 1,295.0 | 1,325.0 | 633.0 | 497.0 | 1,092.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 254.0 | 356.0 | 304.0 | 214.0 | 234.0 | 251.0 | 272.0 | 205.0 | 234.0 | 276.0 | 280.0 | 229.0 | 255.0 | 256.0 | 233.0 | 234.0 | 245.0 | |||||||||||||||||||||||
| General & Administrative | 191.0 | 199.0 | 189.0 | 184.0 | 192.0 | 176.0 | 197.0 | 180.0 | 185.0 | 170.0 | 173.0 | 163.0 | 224.0 | 162.0 | 174.0 | 167.0 | ||||||||||||||||||||||||
| Depreciation & Amortization | 58.0 | 53.0 | 53.0 | 52.0 | 51.0 | 51.0 | 51.0 | 51.0 | 50.0 | 48.0 | 49.0 | 49.0 | 58.0 | 46.0 | 45.0 | 44.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | 15.0 | 17.0 | 17.0 | 17.0 | 17.0 | 16.0 | 17.0 | 17.0 | 72.0 | 21.0 | 24.0 | 25.0 | 26.0 | 50.0 | 43.0 | 39.0 | ||||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 1,192.0 | 1,276.0 | 1,196.0 | 1,121.0 | 1,132.0 | 1,050.0 | 1,185.0 | 1,033.0 | 1,188.0 | 1,051.0 | 1,081.0 | 1,014.0 | 1,251.0 | 1,024.0 | 1,015.0 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 564.0 | 127.0 | 200.0 | 271.0 | 395.0 | 377.0 | 384.0 | 364.0 | 234.0 | 365.0 | 377.0 | 542.0 | 175.0 | 289.0 | 427.0 | 441.0 | 365.0 | 102.0 | 340.0 | 322.0 | 175.0 | 251.0 | 149.0 | 471.0 | 401.0 | 361.0 | 268.0 | 415.0 | 196.0 | 242.0 | 258.0 | 300.0 | 753.0 | (21.0) | (41.0) | 743.0 | 717.0 | (4.0) | (49.0) | 560.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 10.0 | 14.0 | 15.0 | 14.0 | 14.0 | 15.0 | 14.0 | 15.0 | 14.0 | 15.0 | 14.0 | 15.0 | 15.0 | 14.0 | 15.0 | 14.0 | 15.0 | 14.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 15.0 | 4.0 | (3.0) | 2.0 | 12.0 | 28.0 | 15.0 | 30.0 | 26.0 | 17.0 | 14.0 | 14.0 | 6.0 | (7.0) | 0.0 | (5.0) | (9.0) | |||||||||||||||||||||||
| Pre-Tax Income | 579.0 | 131.0 | 197.0 | 273.0 | 407.0 | 405.0 | 399.0 | 394.0 | 260.0 | 382.0 | 391.0 | 556.0 | 181.0 | 282.0 | 427.0 | 436.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 118.0 | 43.0 | 60.0 | 72.0 | 153.0 | 112.0 | 105.0 | 114.0 | 78.0 | 92.0 | (8.0) | 154.0 | 193.0 | 78.0 | 128.0 | 125.0 | 131.0 | 25.0 | 32.0 | 104.0 | 89.0 | 34.0 | (46.0) | 103.0 | (4.0) | 28.0 | (570.0) | (985.0) | 10.0 | 3.0 | 21.0 | 26.0 | 147.0 | 170.0 | (16.0) | 105.0 | 150.0 | (5.0) | (14.0) | 112.0 |
| Net Income From Continuing Ops | 461.0 | 88.0 | 137.0 | 201.0 | 254.0 | 293.0 | 294.0 | 280.0 | 182.0 | 290.0 | 399.0 | 402.0 | (12.0) | 204.0 | 299.0 | 311.0 | 225.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 461.0 | 88.0 | 137.0 | 201.0 | 254.0 | 293.0 | 294.0 | 280.0 | 182.0 | 290.0 | 399.0 | 402.0 | (12.0) | 204.0 | 299.0 | 311.0 | 225.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 461.0 | 88.0 | 137.0 | 201.0 | 254.0 | 293.0 | 294.0 | 280.0 | 182.0 | 290.0 | 399.0 | 402.0 | (12.0) | 204.0 | 299.0 | 311.0 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 461.0 | 88.0 | 137.0 | 201.0 | 254.0 | 293.0 | 294.0 | 280.0 | 182.0 | 290.0 | 399.0 | 402.0 | (12.0) | 204.0 | 299.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | 0.35 | 0.55 | 0.80 | - | 1.12 | 1.11 | 1.05 | - | 1.08 | 1.47 | 1.48 | - | 0.74 | 1.08 | 1.11 | - | 0.23 | 1.03 | 0.71 | - | 0.73 | 0.64 | 1.27 | - | 1.18 | 2.89 | 4.78 | - | 0.87 | 0.84 | 0.96 | - | (0.60) | (0.07) | 2.08 | - | 0.00 | (0.13) | 1.46 |
| EPS Diluted | - | 0.35 | 0.54 | 0.79 | - | 1.11 | 1.11 | 1.04 | - | 1.07 | 1.47 | 1.47 | - | 0.73 | 1.07 | 1.11 | - | 0.23 | ||||||||||||||||||||||
| Shares Basic | - | 250.0 | 250.0 | 251.0 | - | 262.0 | 264.0 | 266.0 | - | 269.0 | 271.0 | 272.0 | - | 276.0 | 278.0 | 279.0 | - | 283.0 | ||||||||||||||||||||||
| Shares Diluted | - | 253.0 | 252.0 | 254.0 | - | 265.0 | 266.0 | 268.0 | - | 271.0 | 272.0 | 274.0 | - | 278.0 | 279.0 | 281.0 | - | 285.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 622.0 | 180.0 | 253.0 | 323.0 | 446.0 | 428.0 | 435.0 | 415.0 | 284.0 | 413.0 | 426.0 | 591.0 | 233.0 | 335.0 | 472.0 | 485.0 | 407.0 | 143.0 | 379.0 | 362.0 | 213.0 | 288.0 | 181.0 | 502.0 | 432.0 | 390.0 | 298.0 | 445.0 | 227.0 | 272.0 | 288.0 | 330.0 | 784.0 | 9.0 | (11.0) | 772.0 | 746.0 | 25.0 | (21.0) | 589.0 |
| EBIT | 564.0 | 127.0 | 200.0 | 271.0 | 395.0 | 377.0 | 384.0 | 364.0 | 234.0 | 365.0 | 377.0 | 542.0 | 175.0 | 289.0 | 427.0 | 441.0 | 365.0 | 102.0 | 340.0 | |||||||||||||||||||||
| 3,665.0 |
| 2,127.0 |
| 1,805.0 |
| 1,788.0 |
| 2,085.0 |
| 1,860.0 |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 1,128.0 | 962.0 | 1,019.0 | 978.0 | 961.0 | 689.0 | 631.0 | 702.0 | 641.0 | 673.0 | 622.0 | 647.0 | 680.0 | 788.0 | 883.0 | 781.0 | 730.0 | 691.0 | 588.0 |
| General & Administrative | 763.0 | 745.0 | 691.0 | 727.0 | 673.0 | 592.0 | 506.0 | 460.0 | 469.0 | 439.0 | 406.0 | 386.0 | 410.0 | 354.0 | 377.0 | 296.0 | 320.0 | 332.0 | 339.0 |
| Depreciation & Amortization | 216.0 | 204.0 | 196.0 | 193.0 | 162.0 | 138.0 | 120.0 | 121.0 | 120.0 | 115.0 | 119.0 | 126.0 | 126.0 | 118.0 | 102.0 | 104.0 | 123.0 | 117.0 | - |
| Amortization of Intangibles | 66.0 | 67.0 | 142.0 | 158.0 | 183.0 | 30.0 | 22.0 | 23.0 | 9.0 | 6.0 | 7.0 | 14.0 | 16.0 | 30.0 | 43.0 | 57.0 | 53.0 | 58.0 | 34.0 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 4,785.0 | 4,400.0 | 4,334.0 | 4,302.0 | 4,003.0 | 3,089.0 | 2,723.0 | 2,632.0 | 2,439.0 | 2,323.0 | 2,144.0 | 2,138.0 | 2,195.0 | 2,288.0 | 2,510.0 | 2,402.0 | 2,474.0 | 2,912.0 | 2,347.0 |
| 35.0 |
| (312.0) |
| (686.0) |
| (827.0) |
| (487.0) |
| (9.0) |
| 12.0 |
| - |
| - |
| Interest Expense | 53.0 | 58.0 | 58.0 | 58.0 | 58.0 | 45.0 | 44.0 | 45.0 | 44.0 | 47.0 | 28.0 | 31.0 | 30.0 | 29.0 | 20.0 | 1.0 | 2.0 | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 18.0 | 85.0 | 71.0 | (6.0) | (48.0) | (29.0) | 63.0 | 83.0 | 15.0 | (14.0) | (21.0) | (23.0) | (26.0) | (21.0) | (17.0) | 10.0 | 6.0 | 34.0 | 98.0 |
| Pre-Tax Income | 1,180.0 | 1,605.0 | 1,589.0 | 1,326.0 | 1,081.0 | 1,017.0 | 1,508.0 | 1,079.0 | 1,449.0 | 1,210.0 | 877.0 | 925.0 | 7.0 | 139.0 | 18.0 | (279.0) | (706.0) | (855.0) | (507.0) |
| (3.0) |
| (29.0) |
| 233.0 |
| (53.0) |
| Net Income From Continuing Ops | 887.0 | 1,121.0 | 1,273.0 | 802.0 | 789.0 | 837.0 | 3,039.0 | 1,019.0 | 1,043.0 | 967.0 | 1,156.0 | 875.0 | 8.0 | 98.0 | 76.0 | (276.0) | (677.0) | (1,088.0) | (454.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 887.0 | 1,121.0 | 1,273.0 | 802.0 | 789.0 | 837.0 | 3,039.0 | 1,019.0 | 1,043.0 | 967.0 | 1,156.0 | 875.0 | 8.0 | 98.0 | 76.0 | (276.0) | (677.0) | (1,088.0) | (454.0) |
| Net Income Attributable To Parent | 887.0 | 1,121.0 | 1,273.0 | 802.0 | 789.0 | 837.0 | 3,039.0 | 1,019.0 | 1,043.0 | 967.0 | 1,156.0 | 875.0 | 8.0 | 98.0 | 76.0 | (276.0) | (677.0) | (1,088.0) | (454.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 887.0 | 1,121.0 | 1,273.0 | 802.0 | 789.0 | 837.0 | 3,039.0 | 1,019.0 | 1,043.0 | 967.0 | 1,156.0 | 875.0 | 8.0 | 98.0 | 76.0 | (276.0) | (677.0) | (1,088.0) | (454.0) |
| (2.08) |
| - |
| - |
| EPS Diluted | 3.51 | 4.25 | 4.68 | 2.88 | 2.76 | 2.87 | 10.30 | 3.33 | 3.34 | 3.08 | 3.50 | 2.69 | 0.03 | 0.31 | 0.23 | (0.84) | (2.08) | - | - |
| Shares Basic | 250.0 | 262.0 | 270.0 | 277.0 | 284.0 | 289.0 | 293.0 | 303.0 | 308.0 | 303.0 | 310.0 | 311.0 | 308.0 | 310.0 | 331.0 | 330.0 | 325.0 | - | - |
| Shares Diluted | 253.0 | 264.0 | 272.0 | 278.0 | 286.0 | 292.0 | 295.0 | 306.0 | 312.0 | 314.0 | 330.0 | 325.0 | 316.0 | 313.0 | 336.0 | 330.0 | 325.0 | - | - |
| (563.0) |
| (710.0) |
| - |
| EBIT | 1,162.0 | 1,520.0 | 1,518.0 | 1,332.0 | 1,129.0 | 1,046.0 | 1,445.0 | 996.0 | 1,434.0 | 1,224.0 | 898.0 | 948.0 | 33.0 | 121.0 | 35.0 | (312.0) | (686.0) | (827.0) | (487.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 293.0 |
| 233.0 |
| 190.0 |
| 196.0 |
| 216.0 |
| 156.0 |
| 121.0 |
| 167.0 |
| 202.0 |
| 152.0 |
| 110.0 |
| 229.0 |
| 187.0 |
| 146.0 |
| 140.0 |
| 130.0 |
| 230.0 |
| 160.0 |
| 121.0 |
| 162.0 |
| 240.0 |
| 143.0 |
| 128.0 |
| 165.0 |
| 163.0 |
| 176.0 |
| 169.0 |
| 174.0 |
| 149.0 |
| 133.0 |
| 136.0 |
| 142.0 |
| 126.0 |
| 128.0 |
| 110.0 |
| 123.0 |
| 106.0 |
| 117.0 |
| 114.0 |
| 126.0 |
| 120.0 |
| 118.0 |
| 105.0 |
| 110.0 |
| 110.0 |
| 111.0 |
| 108.0 |
| 42.0 |
| 41.0 |
| 39.0 |
| 40.0 |
| 38.0 |
| 37.0 |
| 32.0 |
| 31.0 |
| 31.0 |
| 29.0 |
| 30.0 |
| 30.0 |
| 31.0 |
| 30.0 |
| 30.0 |
| 30.0 |
| 31.0 |
| 30.0 |
| 30.0 |
| 29.0 |
| 29.0 |
| 29.0 |
| 28.0 |
| 29.0 |
| 52.0 |
| 61.0 |
| 30.0 |
| 40.0 |
| 14.0 |
| 5.0 |
| 6.0 |
| 5.0 |
| 6.0 |
| 5.0 |
| 6.0 |
| 5.0 |
| 5.0 |
| 6.0 |
| 6.0 |
| 6.0 |
| 5.0 |
| 1.0 |
| 2.0 |
| 1.0 |
| 1.0 |
| 2.0 |
| 1.0 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,012.0 |
| 1,041.0 |
| 1,056.0 |
| 992.0 |
| 914.0 |
| 852.0 |
| 821.0 |
| 716.0 |
| 700.0 |
| 717.0 |
| 724.0 |
| 675.0 |
| 607.0 |
| 766.0 |
| 634.0 |
| 610.0 |
| 622.0 |
| 596.0 |
| 680.0 |
| 611.0 |
| 552.0 |
| 608.0 |
| 637.0 |
| 546.0 |
| 532.0 |
| 15.0 |
| 14.0 |
| 12.0 |
| 11.0 |
| 11.0 |
| 11.0 |
| 12.0 |
| 10.0 |
| 11.0 |
| 11.0 |
| 12.0 |
| 11.0 |
| 11.0 |
| 11.0 |
| 76.0 |
| (10.0) |
| (11.0) |
| (11.0) |
| 83.0 |
| (12.0) |
| (11.0) |
| (13.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (11.0) |
| (14.0) |
| (14.0) |
| (10.0) |
| (6.0) |
| (10.0) |
| (3.0) |
| 13.0 |
| 13.0 |
| 16.0 |
| 21.0 |
| 23.0 |
| 23.0 |
| 18.0 |
| 19.0 |
| 1.0 |
| 5.0 |
| 3.0 |
| 6.0 |
| (1.0) |
| (2.0) |
| (3.0) |
| (8.0) |
| 356.0 |
| 91.0 |
| 326.0 |
| 308.0 |
| 165.0 |
| 245.0 |
| 139.0 |
| 468.0 |
| 414.0 |
| 374.0 |
| 284.0 |
| 436.0 |
| 219.0 |
| 265.0 |
| 276.0 |
| 319.0 |
| 754.0 |
| (16.0) |
| (38.0) |
| 749.0 |
| 716.0 |
| (6.0) |
| (52.0) |
| 552.0 |
| 66.0 |
| 294.0 |
| 204.0 |
| 76.0 |
| 211.0 |
| 185.0 |
| 365.0 |
| 418.0 |
| 346.0 |
| 854.0 |
| 1,421.0 |
| 209.0 |
| 262.0 |
| 255.0 |
| 293.0 |
| 607.0 |
| (186.0) |
| (22.0) |
| 644.0 |
| 566.0 |
| (1.0) |
| (38.0) |
| 440.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 66.0 |
| 294.0 |
| 204.0 |
| 76.0 |
| 211.0 |
| 185.0 |
| 365.0 |
| 418.0 |
| 346.0 |
| 854.0 |
| 1,421.0 |
| 209.0 |
| 262.0 |
| 255.0 |
| 293.0 |
| 607.0 |
| (186.0) |
| (22.0) |
| 644.0 |
| 566.0 |
| (1.0) |
| (38.0) |
| 440.0 |
| 225.0 |
| 66.0 |
| 294.0 |
| 204.0 |
| 76.0 |
| 211.0 |
| 185.0 |
| 365.0 |
| 418.0 |
| 346.0 |
| 854.0 |
| 1,421.0 |
| 209.0 |
| 262.0 |
| 255.0 |
| 293.0 |
| 607.0 |
| (186.0) |
| (22.0) |
| 644.0 |
| 566.0 |
| (1.0) |
| (38.0) |
| 440.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 311.0 |
| 225.0 |
| 66.0 |
| 294.0 |
| 204.0 |
| 76.0 |
| 211.0 |
| 185.0 |
| 365.0 |
| 418.0 |
| 346.0 |
| 854.0 |
| 1,421.0 |
| 209.0 |
| 262.0 |
| 255.0 |
| 293.0 |
| 607.0 |
| (186.0) |
| (22.0) |
| 644.0 |
| 566.0 |
| (1.0) |
| (38.0) |
| 440.0 |
| 1.02 |
| 0.71 |
| - |
| 0.72 |
| 0.63 |
| 1.25 |
| - |
| 1.18 |
| 2.89 |
| 4.75 |
| - |
| 0.86 |
| 0.83 |
| 0.95 |
| - |
| (0.60) |
| (0.07) |
| 2.06 |
| - |
| 0.00 |
| (0.13) |
| 1.40 |
| 285.0 |
| 286.0 |
| - |
| 290.0 |
| 289.0 |
| 288.0 |
| - |
| 292.0 |
| 295.0 |
| 297.0 |
| - |
| 302.0 |
| 305.0 |
| 306.0 |
| - |
| 308.0 |
| 309.0 |
| 309.0 |
| - |
| 303.0 |
| 301.0 |
| 301.0 |
| 287.0 |
| 289.0 |
| - |
| 292.0 |
| 293.0 |
| 292.0 |
| - |
| 294.0 |
| 296.0 |
| 299.0 |
| - |
| 304.0 |
| 307.0 |
| 310.0 |
| - |
| 308.0 |
| 309.0 |
| 313.0 |
| - |
| 303.0 |
| 301.0 |
| 315.0 |
| 322.0 |
| 175.0 |
| 251.0 |
| 149.0 |
| 471.0 |
| 401.0 |
| 361.0 |
| 268.0 |
| 415.0 |
| 196.0 |
| 242.0 |
| 258.0 |
| 300.0 |
| 753.0 |
| (21.0) |
| (41.0) |
| 743.0 |
| 717.0 |
| (4.0) |
| (49.0) |
| 560.0 |