| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 3,089.0 | 2,965.0 | 2,820.0 | 2,730.0 | 2,585.0 | 2,579.0 | 2,576.0 | 2,572.0 | 2,556.0 | 2,562.0 | 2,500.0 | 2,540.0 | 2,510.0 | 2,510.0 | 2,380.0 | 2,422.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 11,604.0 | 11,100.0 | 10,283.0 | 10,112.0 | 9,795.0 | 10,420.0 | 8,894.0 | 7,429.0 | 8,650.0 | 9,927.0 | 9,298.0 | 8,592.0 | 17,902.0 | 16,047.0 | 14,072.0 | 11,652.0 | 9,156.0 | 8,727.4 | ||
| Cost of Revenue | 3,274.0 | 3,169.0 | 2,880.0 | 2,833.0 | 2,680.0 | 2,650.0 | 1,797.0 | 1,585.0 | 2,023.0 | 2,221.0 | 2,004.0 | 1,771.0 | 1,663.0 | 1,492.0 | 4,216.0 | 3,461.0 | 2,564.0 | |||
| Gross Profit | 8,330.0 | 7,931.0 | 7,403.0 | 7,279.0 | 7,115.0 | 7,770.0 | 7,097.0 | 5,844.0 | 6,627.0 | 7,706.0 | 7,294.0 | 6,821.0 | 16,239.0 | 14,555.0 | 9,856.0 | 8,191.0 | ||||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | 1,699.0 | 1,642.0 | 1,479.0 | 1,544.0 | 1,330.0 | 1,325.0 | 1,028.0 | 930.0 | 1,051.0 | 1,224.0 | 1,114.0 | 923.0 | 983.0 | 915.0 | ||||||
| Operating Income | ||||||||||||||||||||
| Operating Income | 2,277.0 | 2,277.0 | 2,318.0 | 1,941.0 | 2,350.0 | 2,923.0 | 2,636.0 | 1,770.0 | 1,752.0 | 2,264.0 | 2,325.0 | 2,197.0 | 2,476.0 | 2,454.0 | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | 246.0 | 265.0 | 272.0 | 204.0 | 73.0 | 19.0 | 38.0 | 112.0 | 176.0 | 177.0 | 125.0 | 97.0 | 125.0 | 102.0 | 134.0 | |||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 289.0 | 311.0 | 297.0 | 932.0 | (327.0) | 146.0 | 858.0 | 219.0 | 121.0 | 3,288.0 | (3,634.0) | 459.0 | 3,380.0 | 504.0 | 475.0 | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 4.56 | 4.43 | 3.99 | 5.22 | (2.27) | 20.87 | 7.98 | 2.10 | 2.58 | (0.95) | 6.41 | 1.43 | 0.04 | 2.20 | 2.02 | 2.50 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | - | 2,698.0 | 2,688.0 | 2,382.0 | 2,792.0 | 3,408.0 | 3,196.0 | 2,342.0 | 2,343.0 | 2,876.0 | 2,930.0 | 2,811.0 | 3,035.0 | 2,949.0 | 3,655.0 | 2,976.0 | ||||
| 2,483.0 |
| 2,613.0 |
| 2,501.0 |
| 2,668.0 |
| 2,638.0 |
| 2,170.0 |
| 2,258.0 |
| 2,337.0 |
| 2,129.0 |
| 510.0 |
| 2,083.0 |
| 2,423.0 |
| 2,413.0 |
| 781.0 |
| 2,649.0 |
| 2,640.0 |
| 2,580.0 |
| 2,707.0 |
| 2,498.0 |
| 2,419.0 |
| 2,303.0 |
| 2,714.0 |
| 2,217.0 |
| 2,230.0 |
| Cost of Revenue | 802.0 | 875.0 | 821.0 | 776.0 | 697.0 | 718.0 | 727.0 | 735.0 | 700.0 | 710.0 | 705.0 | 718.0 | 700.0 | 681.0 | 647.0 | 663.0 | 689.0 | 694.0 | 678.0 | 672.0 | 606.0 | 400.0 | 478.0 | 417.0 | 502.0 | (37.0) | 530.0 | 553.0 | 539.0 | 259.0 | 608.0 | 597.0 | 559.0 | 591.0 | 556.0 | 560.0 | 514.0 | 536.0 | 498.0 | 493.0 |
| Gross Profit | 2,287.0 | 2,090.0 | 1,999.0 | 1,954.0 | 1,888.0 | 1,861.0 | 1,849.0 | 1,837.0 | 1,856.0 | 1,852.0 | 1,795.0 | 1,822.0 | 1,810.0 | 1,829.0 | 1,733.0 | 1,759.0 | 1,794.0 | 1,919.0 | 1,823.0 | 1,996.0 | 2,032.0 | 1,770.0 | 1,780.0 | 1,920.0 | 1,627.0 | 547.0 | 1,553.0 | 1,870.0 | 1,874.0 | 522.0 | 2,041.0 | 2,043.0 | 2,021.0 | 2,116.0 | 1,942.0 | 1,859.0 | 1,789.0 | 2,178.0 | 1,719.0 | 1,737.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 450.0 | 405.0 | 423.0 | 421.0 | 393.0 | 375.0 | 374.0 | 379.0 | 351.0 | 399.0 | 401.0 | 392.0 | 352.0 | 340.0 | 345.0 | 344.0 | 301.0 | 337.0 | 334.0 | 350.0 | 304.0 | 269.0 | 271.0 | 256.0 | 232.0 | 120.0 | 243.0 | 295.0 | 272.0 | 58.0 | 307.0 | 352.0 | 334.0 | 317.0 | 316.0 | 313.0 | 278.0 | 292.0 | 288.0 | 295.0 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 673.0 | 666.0 | 606.0 | 586.0 | 536.0 | 609.0 | 592.0 | 577.0 | 541.0 | 573.0 | 567.0 | 566.0 | 511.0 | 554.0 | 538.0 | 566.0 | 478.0 | |||||||||||||||||||||||
| General & Administrative | 410.0 | 284.0 | 282.0 | 371.0 | 261.0 | 241.0 | 194.0 | 241.0 | 238.0 | 365.0 | 283.0 | 251.0 | 297.0 | 288.0 | 212.0 | 237.0 | ||||||||||||||||||||||||
| Depreciation & Amortization | 93.0 | - | - | - | 52.0 | - | - | - | 76.0 | - | - | - | 107.0 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | 12.0 | 13.0 | 12.0 | 10.0 | 10.0 | 9.0 | 8.0 | 9.0 | 8.0 | 8.0 | 10.0 | 5.0 | 2.0 | 1.0 | 1.0 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 1,676.0 | 1,484.0 | 1,423.0 | 1,470.0 | 1,277.0 | 1,318.0 | 1,254.0 | 1,288.0 | 1,225.0 | 1,442.0 | 1,340.0 | 1,304.0 | 1,252.0 | 1,264.0 | 1,165.0 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 611.0 | 606.0 | 576.0 | 484.0 | 611.0 | 543.0 | 595.0 | 549.0 | 631.0 | 410.0 | 455.0 | 518.0 | 558.0 | 565.0 | 568.0 | 525.0 | 692.0 | 688.0 | 662.0 | 732.0 | 841.0 | 645.0 | 662.0 | 764.0 | 565.0 | 211.0 | 408.0 | 558.0 | 593.0 | 211.0 | 556.0 | 406.0 | 579.0 | 663.0 | 574.0 | 480.0 | 547.0 | 638.0 | 542.0 | 531.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 58.0 | 59.0 | 65.0 | 64.0 | 77.0 | 76.0 | 72.0 | 63.0 | 61.0 | 56.0 | 58.0 | 48.0 | 42.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 61.0 | 61.0 | 62.0 | 62.0 | 61.0 | 65.0 | 63.0 | 65.0 | 66.0 | 65.0 | 65.0 | 65.0 | 68.0 | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 618.0 | 628.0 | 573.0 | 477.0 | 629.0 | 617.0 | 797.0 | 328.0 | 536.0 | 1,031.0 | 1,661.0 | 285.0 | 730.0 | 829.0 | (54.0) | (727.0) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 106.0 | 99.0 | (24.0) | 108.0 | 128.0 | (63.0) | 161.0 | 102.0 | 97.0 | 303.0 | 355.0 | 113.0 | 161.0 | 158.0 | 16.0 | (191.0) | (310.0) | (268.0) | 151.0 | 107.0 | 156.0 | 316.0 | 151.0 | 256.0 | 135.0 | (85.0) | 56.0 | 107.0 | 141.0 | (316.0) | 228.0 | 69.0 | 140.0 | 3,158.0 | 174.0 | 433.0 | (477.0) | (3,944.0) | 115.0 | 86.0 |
| Net Income From Continuing Ops | 512.0 | 529.0 | 597.0 | 369.0 | 501.0 | 680.0 | 636.0 | 226.0 | 439.0 | 728.0 | 1,306.0 | 172.0 | 569.0 | 671.0 | (70.0) | (536.0) | (1,339.0) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.0 | 1.0 | 5.0 | (2.0) | |||||||||||||||||||||||
| Net Income | 512.0 | 532.0 | 632.0 | 368.0 | 499.0 | 679.0 | 634.0 | 224.0 | 438.0 | 724.0 | 1,305.0 | 171.0 | 567.0 | 672.0 | (69.0) | (531.0) | (1,341.0) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 512.0 | 532.0 | 632.0 | 368.0 | 499.0 | 679.0 | 634.0 | 224.0 | 438.0 | 724.0 | 1,305.0 | 171.0 | 567.0 | 672.0 | (69.0) | (531.0) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 512.0 | 532.0 | 632.0 | 368.0 | 499.0 | 679.0 | 634.0 | 224.0 | 438.0 | 724.0 | 1,305.0 | 171.0 | 567.0 | 672.0 | (69.0) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.14 | - | 1.39 | 0.80 | 1.07 | - | 1.31 | 0.45 | 0.85 | - | 2.47 | 0.32 | 1.06 | - | (0.13) | (0.95) | (2.28) | - | 0.41 | 15.92 | 0.94 | - | 0.95 | 1.06 | 4.53 | - | 0.37 | 0.47 | 0.58 | - | 0.74 | 0.64 | 0.40 | - | 0.49 | 0.03 | 0.96 | - | 0.37 | 0.38 |
| EPS Diluted | 1.12 | - | 1.35 | 0.79 | 1.05 | - | 1.29 | 0.45 | 0.85 | - | 2.46 | 0.32 | 1.05 | - | (0.13) | (0.95) | (2.28) | - | ||||||||||||||||||||||
| Shares Basic | 448.0 | - | 456.0 | 461.0 | 467.0 | - | 487.0 | 503.0 | 516.0 | - | 529.0 | 534.0 | 537.0 | - | 548.0 | 556.0 | 587.0 | - | ||||||||||||||||||||||
| Shares Diluted | 457.0 | - | 467.0 | 470.0 | 475.0 | - | 494.0 | 507.0 | 519.0 | - | 532.0 | 537.0 | 541.0 | - | 548.0 | 556.0 | 587.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 704.0 | - | - | - | 663.0 | - | - | - | 707.0 | - | - | - | 665.0 | - | - | - | 810.0 | - | - | - | 975.0 | - | - | - | 706.0 | - | - | - | 755.0 | - | - | - | 758.0 | - | - | - | 710.0 | - | - | - |
| EBIT | 611.0 | 606.0 | 576.0 | 484.0 | 611.0 | 543.0 | 595.0 | 549.0 | 631.0 | 410.0 | 455.0 | 518.0 | 558.0 | 565.0 | 568.0 | 525.0 | 692.0 | 688.0 | 662.0 | |||||||||||||||||||||
| 8,541.3 |
| - |
| 2,479.8 |
| 2,228.1 |
| 1,763.0 |
| 6,592.0 |
| 6,247.6 |
| 6,313.2 |
| - |
| 1,573.0 |
| 1,235.0 |
| 908.0 |
| 803.1 |
| 725.6 |
| 619.7 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 2,531.0 | 2,394.0 | 2,319.0 | 2,217.0 | 2,136.0 | 2,170.0 | 2,091.0 | 1,866.0 | 2,576.0 | 2,878.0 | 2,691.0 | 2,267.0 | 2,442.0 | 2,144.0 | 2,913.0 | 2,435.0 | 1,947.0 | 1,885.7 | 1,881.6 | 1,882.8 |
| General & Administrative | 1,347.0 | 1,198.0 | 914.0 | 1,196.0 | 963.0 | 921.0 | 985.0 | 988.0 | 979.0 | 1,030.0 | 899.0 | 1,122.0 | 889.0 | 880.0 | 1,567.0 | 1,364.0 | 1,101.0 | 1,418.4 | 998.9 | 904.7 |
| Depreciation & Amortization | - | 421.0 | 370.0 | 441.0 | 442.0 | 485.0 | 560.0 | 572.0 | 591.0 | 612.0 | 605.0 | 614.0 | 559.0 | 495.0 | 767.0 | 603.0 | 508.0 | 473.4 | 719.8 | 601.6 |
| Amortization of Intangibles | - | - | 37.0 | 35.0 | 9.0 | 9.0 | 28.0 | 35.0 | 34.0 | 64.0 | 56.0 | 66.0 | 120.0 | 175.0 | 433.0 | 337.0 | 254.0 | 262.7 | 234.9 | 204.1 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 6,053.0 | 5,654.0 | 5,085.0 | 5,338.0 | 4,765.0 | 4,847.0 | 4,461.0 | 4,074.0 | 4,875.0 | 5,442.0 | 4,969.0 | 4,624.0 | 4,651.0 | 4,311.0 | 6,968.0 | 5,818.0 | 4,538.0 | 4,790.8 | 4,237.5 | 5,296.2 |
| 2,888.0 |
| 2,373.0 |
| 2,054.0 |
| 1,456.8 |
| 2,075.7 |
| 613.2 |
| 111.0 |
| 22.8 |
| - |
| - |
| - |
| Interest Expense | 246.0 | 246.0 | 259.0 | 263.0 | 235.0 | 269.0 | 304.0 | 311.0 | 326.0 | 292.0 | 225.0 | 144.0 | 109.0 | 95.0 | 63.0 | 25.0 | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | (32.0) | (1.0) | (16.0) | 11.0 | 83.0 | (12.0) | (10.0) | 28.0 | 196.0 | 1,537.0 | 44.9 | 1,422.4 | 107.9 | - |
| Pre-Tax Income | 2,296.0 | 2,307.0 | 2,278.0 | 3,707.0 | (1,601.0) | 398.0 | 3,345.0 | 1,652.0 | 2,249.0 | 2,275.0 | 3,651.0 | 2,406.0 | 2,515.0 | 2,571.0 | 3,084.0 | 3,910.0 | 2,098.0 | 2,879.2 | - | - |
| 681.0 |
| 297.0 |
| 490.1 |
| 404.1 |
| 402.6 |
| Net Income From Continuing Ops | 2,007.0 | 1,996.0 | 1,981.0 | 2,775.0 | (1,274.0) | 252.0 | 2,487.0 | 1,433.0 | 2,128.0 | (1,013.0) | 7,285.0 | 1,947.0 | (865.0) | 2,067.0 | 2,609.0 | 3,229.0 | 1,801.0 | 2,389.1 | 1,779.5 | 348.3 |
| Net Income From Discontinued Ops | - | - | - | (8.0) | 5.0 | 13,356.0 | 3,180.0 | 353.0 | 402.0 | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 2,044.0 | 2,031.0 | 1,975.0 | 2,767.0 | (1,269.0) | 13,608.0 | 5,667.0 | 1,786.0 | 2,530.0 | (1,017.0) | 7,266.0 | 1,725.0 | 46.0 | 2,856.0 | 2,609.0 | 3,229.0 | 1,801.0 | 2,389.1 | 1,779.5 | 348.3 |
| Net Income Attributable To Parent | 2,044.0 | 2,031.0 | 1,975.0 | 2,767.0 | (1,269.0) | 13,608.0 | 5,667.0 | 1,786.0 | 2,530.0 | (1,017.0) | 7,266.0 | 1,725.0 | 46.0 | 2,856.0 | 2,609.0 | 3,229.0 | 1,801.0 | 2,389.1 | 1,779.5 | 348.3 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 2,044.0 | 2,031.0 | 1,975.0 | 2,767.0 | (1,269.0) | 13,608.0 | 5,667.0 | 1,786.0 | 2,530.0 | (1,017.0) | 7,266.0 | 1,725.0 | 46.0 | 2,856.0 | 2,609.0 | 3,229.0 | 1,801.0 | 2,389.1 | 1,779.5 | 348.3 |
| 1.38 |
| 1.85 |
| 1.37 |
| 0.26 |
| EPS Diluted | 4.47 | 4.34 | 3.94 | 5.19 | (2.27) | 20.54 | 7.89 | 2.09 | 2.55 | (0.95) | 6.35 | 1.42 | 0.04 | 2.18 | 1.99 | 2.46 | 1.36 | 1.83 | 1.36 | 0.25 |
| Shares Basic | 448.0 | 459.0 | 496.0 | 530.0 | 558.0 | 652.0 | 710.0 | 849.0 | 980.0 | 1,064.0 | 1,133.0 | 1,208.0 | 1,251.0 | 1,295.0 | 1,292.0 | 1,293.0 | 1,306.0 | 1,289.8 | 1,303.5 | 1,358.8 |
| Shares Diluted | 457.0 | 468.0 | 501.0 | 533.0 | 558.0 | 663.0 | 718.0 | 856.0 | 991.0 | 1,064.0 | 1,144.0 | 1,220.0 | 1,251.0 | 1,313.0 | 1,313.0 | 1,313.0 | 1,327.0 | 1,305.0 | 1,312.6 | 1,376.2 |
| 2,562.0 |
| 1,930.2 |
| 2,795.5 |
| 1,214.8 |
| EBIT | 2,277.0 | 2,277.0 | 2,318.0 | 1,941.0 | 2,350.0 | 2,923.0 | 2,636.0 | 1,770.0 | 1,752.0 | 2,264.0 | 2,325.0 | 2,197.0 | 2,476.0 | 2,454.0 | 2,888.0 | 2,373.0 | 2,054.0 | 1,456.8 | 2,075.7 | 613.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 569.0 |
| 496.0 |
| 559.0 |
| 546.0 |
| 520.0 |
| 528.0 |
| 523.0 |
| 520.0 |
| (46.0) |
| 577.0 |
| 688.0 |
| 647.0 |
| 130.0 |
| 852.0 |
| 838.0 |
| 756.0 |
| 876.0 |
| 627.0 |
| 727.0 |
| 648.0 |
| 931.0 |
| 600.0 |
| 622.0 |
| 226.0 |
| 206.0 |
| 219.0 |
| 250.0 |
| 246.0 |
| 244.0 |
| 253.0 |
| 281.0 |
| 207.0 |
| 198.0 |
| 250.0 |
| 256.0 |
| 284.0 |
| 93.0 |
| 248.0 |
| 368.0 |
| 270.0 |
| 264.0 |
| 254.0 |
| 267.0 |
| 245.0 |
| 248.0 |
| 224.0 |
| 218.0 |
| 118.0 |
| - |
| - |
| - |
| 134.0 |
| - |
| - |
| - |
| 141.0 |
| - |
| - |
| - |
| 162.0 |
| - |
| - |
| - |
| 179.0 |
| - |
| - |
| - |
| 163.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| 2.0 |
| - |
| 2.0 |
| 6.0 |
| 10.0 |
| 10.0 |
| 2.0 |
| 8.0 |
| 12.0 |
| 13.0 |
| (15.0) |
| 15.0 |
| 18.0 |
| 16.0 |
| 16.0 |
| 16.0 |
| 16.0 |
| 16.0 |
| 18.0 |
| 15.0 |
| 11.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,234.0 |
| 1,102.0 |
| 1,231.0 |
| 1,161.0 |
| 1,264.0 |
| 1,191.0 |
| 1,125.0 |
| 1,118.0 |
| 1,156.0 |
| 1,062.0 |
| 336.0 |
| 1,145.0 |
| 1,312.0 |
| 1,281.0 |
| 311.0 |
| 1,485.0 |
| 1,637.0 |
| 1,442.0 |
| 1,454.0 |
| 1,367.0 |
| 1,379.0 |
| 1,242.0 |
| 1,540.0 |
| 1,177.0 |
| 1,206.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1,649.0) |
| (1,161.0) |
| 434.0 |
| 401.0 |
| 724.0 |
| 1,078.0 |
| 756.0 |
| 945.0 |
| 566.0 |
| 222.0 |
| 266.0 |
| 507.0 |
| 657.0 |
| 47.0 |
| 948.0 |
| 707.0 |
| 547.0 |
| 561.0 |
| 694.0 |
| 462.0 |
| 558.0 |
| 2,004.0 |
| 533.0 |
| 523.0 |
| (893.0) |
| 283.0 |
| 294.0 |
| 568.0 |
| 762.0 |
| 605.0 |
| 689.0 |
| 431.0 |
| 307.0 |
| 210.0 |
| 400.0 |
| 516.0 |
| 363.0 |
| 720.0 |
| 638.0 |
| 407.0 |
| (2,597.0) |
| 520.0 |
| 29.0 |
| 1,035.0 |
| 5,948.0 |
| 418.0 |
| 437.0 |
| 2,862.0 |
| (19.0) |
| 10,440.0 |
| 73.0 |
| 83.0 |
| 59.0 |
| 57.0 |
| 2,981.0 |
| 249.0 |
| 100.0 |
| 2.0 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| (5.0) |
| (2.0) |
| 1,969.0 |
| 264.0 |
| 10,734.0 |
| 641.0 |
| 845.0 |
| 664.0 |
| 746.0 |
| 3,412.0 |
| 556.0 |
| 310.0 |
| 402.0 |
| 518.0 |
| 760.0 |
| 721.0 |
| 642.0 |
| 407.0 |
| (2,604.0) |
| 523.0 |
| 29.0 |
| 1,035.0 |
| 5,936.0 |
| 413.0 |
| 435.0 |
| (1,341.0) |
| 1,969.0 |
| 264.0 |
| 10,734.0 |
| 641.0 |
| 845.0 |
| 664.0 |
| 746.0 |
| 3,412.0 |
| 556.0 |
| 310.0 |
| 402.0 |
| 518.0 |
| 760.0 |
| 721.0 |
| 642.0 |
| 407.0 |
| (2,604.0) |
| 523.0 |
| 29.0 |
| 1,035.0 |
| 5,936.0 |
| 413.0 |
| 435.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (531.0) |
| (1,341.0) |
| 1,969.0 |
| 264.0 |
| 10,734.0 |
| 641.0 |
| 845.0 |
| 664.0 |
| 746.0 |
| 3,412.0 |
| 556.0 |
| 310.0 |
| 402.0 |
| 518.0 |
| 760.0 |
| 721.0 |
| 642.0 |
| 407.0 |
| (2,604.0) |
| 523.0 |
| 29.0 |
| 1,035.0 |
| 5,936.0 |
| 413.0 |
| 435.0 |
| 0.40 |
| 15.68 |
| 0.92 |
| - |
| 0.94 |
| 1.05 |
| 4.51 |
| - |
| 0.37 |
| 0.46 |
| 0.57 |
| - |
| 0.73 |
| 0.64 |
| 0.40 |
| - |
| 0.48 |
| 0.03 |
| 0.94 |
| - |
| 0.36 |
| 0.38 |
| 647.0 |
| 674.0 |
| 681.0 |
| - |
| 696.0 |
| 703.0 |
| 753.0 |
| - |
| 830.0 |
| 860.0 |
| 900.0 |
| - |
| 974.0 |
| 992.0 |
| 1,010.0 |
| - |
| 1,062.0 |
| 1,076.0 |
| 1,083.0 |
| - |
| 1,126.0 |
| 1,144.0 |
| 658.0 |
| 685.0 |
| 693.0 |
| - |
| 708.0 |
| 711.0 |
| 757.0 |
| - |
| 837.0 |
| 867.0 |
| 908.0 |
| - |
| 983.0 |
| 1,004.0 |
| 1,029.0 |
| - |
| 1,078.0 |
| 1,091.0 |
| 1,102.0 |
| - |
| 1,139.0 |
| 1,149.0 |
| 732.0 |
| 841.0 |
| 645.0 |
| 662.0 |
| 764.0 |
| 565.0 |
| 211.0 |
| 408.0 |
| 558.0 |
| 593.0 |
| 211.0 |
| 556.0 |
| 406.0 |
| 579.0 |
| 663.0 |
| 574.0 |
| 480.0 |
| 547.0 |
| 638.0 |
| 542.0 |
| 531.0 |