| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | 49.2 | 22.2 | - | - |
| Short Term Investments | 190.8 | 914.3 | 605.8 | 63.5 | 1,087.2 | 1,937.5 | 227.1 | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 226.5 | 152.4 | 155.7 | 154.9 | 174.4 | 156.0 | 157.7 | - | - |
| Accumulated Depreciation | 108.3 | 87.8 | 95.6 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | |||||
| Common Equity | |||||||||
| Common Stock | 2.4 | 2.1 | 1.8 | 1.8 | 1.9 | 1.9 | 0.0 | - | - |
| Additional Paid In Capital | 2,621.0 | 2,237.5 | 1,666.4 | 1,649.1 | |||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - |
| 92.4 |
| 108.6 |
| 107.3 |
| 101.1 |
| - |
| - |
| Property,Plant & Equipment Net | 118.2 | 64.6 | 60.1 | 62.5 | 65.9 | 48.7 | 56.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | 1,117.1 | 915.0 | 557.6 | 557.6 | 557.6 | 369.5 | 369.0 | 369.0 | - |
| Intangible Assets | 183.8 | 135.2 | 8.6 | 10.4 | 18.2 | 7.1 | 8.7 | - | - |
| Operating Lease Right Of Use Assets | 74.1 | 68.4 | 50.6 | 48.8 | 83.8 | 81.6 | - | - | - |
| Deferred Tax Assets | 310.0 | 332.1 | 266.2 | 332.0 | 76.5 | 13.2 | 28.2 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 30,586.9 | 25,557.9 | 21,133.3 | 22,646.9 | 23,512.1 | 15,964.2 | 11,628.8 | 11,378.3 | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 121.3 | 84.5 | 32.0 | 35.7 | 58.2 | 72.8 | 35.7 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 26,246.3 | 21,945.9 | 18,158.4 | 20,175.1 | 20,105.8 | 12,536.1 | 10,028.6 | 9,945.1 | - |
| 1,835.2 |
| 1,854.1 |
| 0.0 |
| - |
| - |
| Retained Earnings | 2,067.3 | 2,084.5 | 2,047.8 | 1,881.8 | 1,768.7 | 1,665.6 | 1,644.0 | - | - |
| Accumulated Other Comprehensive Income | (227.4) | (584.3) | (608.4) | (923.2) | (56.7) | 54.2 | (43.8) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 4,340.6 | 3,612.0 | 2,974.9 | 2,471.8 | 3,406.4 | 3,428.1 | 1,600.2 | 1,433.1 | 1,330.5 |
| Total Equity | 4,340.6 | 3,612.0 | 2,974.9 | 2,471.8 | 3,406.4 | 3,428.1 | 1,600.2 | 1,433.1 | 1,330.5 |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - |
| Book Value | 4,340.6 | 3,612.0 | 2,974.9 | 2,471.8 | 3,406.4 | 3,428.1 | 1,600.2 | 1,433.1 | 1,330.5 |
| Tangible Book Value | 3,039.6 | 2,561.8 | 2,408.7 | 1,903.8 | 2,830.5 | 3,051.5 | 1,222.4 | 1,064.1 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 220.1 | 190.8 | 293.0 | 394.8 | 240.2 | 914.3 | 791.2 | 678.0 | 667.5 | 605.8 | 536.1 | 768.4 | 2,039.4 | 63.5 | 55.7 | 268.6 | 712.1 | 1,087.2 | 1,173.0 | 1,505.8 | 1,780.8 | 1,937.5 | 2,259.0 | 1,365.3 | - | 227.1 | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | 78.8 | 60.9 | 59.8 | 60.1 | 59.0 | 59.5 | 61.1 | 62.5 | 63.3 | 69.0 | 73.2 | ||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Goodwill | - | - | - | - | - | - | 915.0 | - | - | 557.6 | 557.6 | 640.2 | 640.2 | 557.6 | 640.2 | 634.8 | 634.8 | 631.5 | |||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Operating Lease Right Of Use Assets | 70.6 | 74.1 | 72.6 | 75.7 | 78.3 | 68.4 | 69.0 | 48.0 | 49.9 | 50.6 | 52.7 | 46.9 | 55.9 | 48.8 | 60.2 | 77.2 | |||||||||||||||
| Deferred Tax Assets | 306.1 | 310.0 | 252.9 | 279.3 | 301.7 | 332.1 | 319.2 | 276.1 | 272.3 | 266.2 | 416.1 | 351.1 | 314.1 | 332.0 | 342.6 | 244.2 | 183.1 | ||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Assets | 30,632.6 | 30,586.9 | 25,457.7 | 25,456.2 | 24,986.0 | 25,557.9 | 25,507.2 | 21,044.2 | 21,174.8 | 21,133.3 | 21,146.3 | 21,583.5 | 22,720.5 | 22,646.9 | 22,042.9 | 22,350.8 | |||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Liabilities | 26,346.6 | 26,246.3 | 21,652.2 | 21,772.3 | 21,403.1 | 21,945.9 | 21,836.0 | 18,076.7 | 18,222.0 | 18,158.4 | 18,699.7 | 19,056.7 | 20,141.4 | 20,175.1 | 19,626.8 | 19,632.5 | |||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||
| Common Stock | 2.3 | 2.4 | 2.1 | 2.1 | 2.1 | 2.1 | 2.2 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 2,549.4 | 2,621.0 | 2,193.9 | 2,189.7 | 2,188.6 | 2,237.5 | 2,246.1 | 1,673.7 | 1,669.1 | 1,666.4 | 1,661.1 | 1,656.8 | 1,651.5 | 1,649.1 | 1,676.4 | 1,700.5 | |||||||||||||||
| Retained Earnings | 2,103.7 | 2,067.3 | 1,997.0 | 1,916.9 | 1,842.6 | 2,084.5 | 2,048.0 | 2,076.6 | 2,068.3 | 2,047.8 | 1,747.2 | 1,704.5 | 1,672.2 | 1,881.8 | 1,855.8 | 1,817.5 | 1,783.0 | ||||||||||||||
| Accumulated Other Comprehensive Income | (247.8) | (227.4) | (263.5) | (299.5) | (323.8) | (584.3) | (496.1) | (654.3) | (654.9) | (608.4) | (829.6) | (701.0) | (609.9) | (923.2) | (978.8) | ||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Stockholders Equity | 4,286.0 | 4,340.6 | 3,805.5 | 3,683.9 | 3,582.9 | 3,612.0 | 3,671.1 | 2,967.5 | 2,952.8 | 2,974.9 | 2,446.6 | 2,526.8 | 2,579.1 | 2,471.8 | 2,416.2 | 2,718.4 | |||||||||||||||
| Total Equity | 4,286.0 | 4,340.6 | 3,805.5 | 3,683.9 | 3,582.9 | 3,612.0 | 3,671.1 | 2,967.5 | 2,952.8 | 2,974.9 | 2,446.6 | 2,526.8 | 2,579.1 | 2,471.8 | 2,416.2 | 2,718.4 | 3,008.4 | 3,406.4 | |||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Book Value | 4,286.0 | 4,340.6 | 3,805.5 | 3,683.9 | 3,582.9 | 3,612.0 | 3,671.1 | 2,967.5 | 2,952.8 | 2,974.9 | 2,446.6 | 2,526.8 | 2,579.1 | 2,471.8 | 2,416.2 | 2,718.4 | 3,008.4 | 3,406.4 | |||||||||||||
| Tangible Book Value | - | - | - | - | - | - | 2,756.2 | - | - | 2,417.2 | 1,888.9 | 1,886.6 | 1,938.9 | 1,914.2 | 1,775.9 | 2,083.6 | 2,373.6 | ||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 81.0 |
| 44.0 |
| 44.7 |
| 46.6 |
| 49.4 |
| 50.5 |
| 52.5 |
| - |
| 57.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 372.5 |
| 372.5 |
| 369.5 |
| 369.5 |
| 369.0 |
| 369.0 |
| - |
| 369.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 80.4 |
| 83.8 |
| 75.2 |
| 76.7 |
| 79.2 |
| 81.6 |
| 84.8 |
| 87.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 76.5 |
| 34.1 |
| 26.2 |
| 31.5 |
| 13.2 |
| 19.9 |
| 7.7 |
| - |
| 28.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22,836.1 |
| 23,512.1 |
| 17,461.2 |
| 17,047.5 |
| 16,726.8 |
| 15,964.2 |
| 15,460.6 |
| 13,996.5 |
| 12,343.8 |
| 11,628.8 |
| 11,506.6 |
| 11,513.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19,827.7 |
| 20,105.8 |
| 14,031.9 |
| 13,616.8 |
| 13,339.8 |
| 12,536.1 |
| 13,747.2 |
| 12,302.9 |
| 10,681.0 |
| 10,028.6 |
| 9,908.5 |
| 9,962.0 |
| - |
| - |
| - |
| 1,777.7 |
| 1,835.2 |
| 1,857.2 |
| 1,856.2 |
| 1,854.9 |
| 1,854.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,768.7 |
| 1,747.3 |
| 1,724.0 |
| 1,702.9 |
| 1,665.6 |
| 1,709.7 |
| 1,681.2 |
| - |
| 1,644.0 |
| - |
| - |
| - |
| - |
| - |
| (661.2) |
| (412.7) |
| (56.7) |
| (33.1) |
| (6.2) |
| (26.2) |
| 54.2 |
| 3.7 |
| 12.5 |
| - |
| (43.8) |
| - |
| (25.3) |
| - |
| (75.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,008.4 |
| 3,406.4 |
| 3,429.3 |
| 3,430.6 |
| 3,387.0 |
| 3,428.1 |
| 1,713.4 |
| 1,693.6 |
| 1,662.7 |
| 1,600.2 |
| 1,598.1 |
| 1,551.7 |
| 1,495.1 |
| 1,433.1 |
| 1,330.5 |
| 3,429.3 |
| 3,430.6 |
| 3,387.0 |
| 3,428.1 |
| 1,713.4 |
| 1,693.6 |
| 1,662.7 |
| 1,600.2 |
| 1,598.1 |
| 1,551.7 |
| 1,495.1 |
| 1,433.1 |
| 1,330.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,429.3 |
| 3,430.6 |
| 3,387.0 |
| 3,428.1 |
| 1,713.4 |
| 1,693.6 |
| 1,662.7 |
| 1,600.2 |
| 1,598.1 |
| 1,551.7 |
| 1,495.1 |
| 1,433.1 |
| 1,330.5 |
| 2,774.9 |
| 3,056.8 |
| 3,058.2 |
| 3,017.6 |
| 3,058.6 |
| 1,344.3 |
| 1,324.6 |
| - |
| 1,231.1 |
| - |
| - |
| - |
| - |
| - |