| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 6.6 | 5.8 | 12.6 | 45.0 | - | 6.9 | 36.4 | 8.4 | 7.7 | 14.6 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 23.3 | 47.4 | 55.7 | 36.7 | - | 53.7 | 37.2 | - | - | 57.7 | - | - | - | - |
| Cash And Short Term Investments | 29.9 | 53.2 | 68.4 | 81.7 | - | 60.7 | 73.6 | 8.4 | 7.7 | 72.3 | - | - | - | - |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | 15.5 | 13.8 | 9.7 | 5.1 | - | 1.4 | 1.2 | - | - | 0.0 | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 12.1 | 8.7 | 6.5 | 6.8 | - | 4.5 | 4.6 | - | - | 4.2 | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 5.8 | 7.0 | 4.6 | 4.8 | - | 3.2 | 2.0 | - | - | 1.9 | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | 41.8 | - | 41.8 | 41.8 | - | - | 41.9 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | 41.8 | - | 41.8 | 41.8 | - | - | 41.9 | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 5.8 | 6.9 | 14.6 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | 47.4 | 53.7 | 57.7 | - |
| Cash And Short Term Investments | 53.2 | 60.7 | 72.3 | - |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | 13.8 | 1.4 | 0.0 | - |
| Prepaid Expenses | 2.5 | 1.7 | 1.4 | - |
| Other Current Assets | 1.3 | 0.3 | 0.4 | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 8.7 | 4.5 | 4.2 | - |
| Accumulated Depreciation | 3.2 | 3.7 | 3.1 | - |
| Property,Plant & Equipment Net | 5.5 | 0.8 | 1.1 | |
| Current Liabilities | ||||
| Accounts Payable | 7.0 | 3.2 | 1.9 | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 41.8 | 41.8 | - | - |
| Operating Lease Liabilities Non-Current | 16.5 | 0.6 | 1.7 | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 426.8 | 376.9 | 342.7 | - |
| Retained Earnings | (402.2) | (353.5) | (312.7) | |
| Supplementary Data | ||||
| Total Debt | 41.8 | 41.8 | - | - |
| Net debt | (11.4) | (18.8) | - | - |
| Working Capital | 59.1 | 56.1 | 67.9 | - |
| 2.0 |
| 2.5 |
| 1.3 |
| 1.3 |
| - |
| 1.7 |
| 0.8 |
| - |
| - |
| 1.4 |
| - |
| - |
| - |
| - |
| Other Current Assets | 1.6 | 1.3 | 0.2 | 0.2 | - | 0.3 | 0.2 | - | - | 0.4 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 54.0 | 73.1 | 82.2 | 90.3 | - | 64.5 | 74.6 | - | - | 74.4 | - | - | - | - |
| Accumulated Depreciation | 3.4 | 3.2 | 3.3 | 3.8 | - | 3.7 | 3.6 | - | - | 3.1 | - | - | - | - |
| Property,Plant & Equipment Net | 8.8 | 5.5 | 3.2 | 3.0 | - | 0.8 | 0.9 | - | - | 1.1 | - | - | - | - |
| Long Term Investments | 1.0 | 1.0 | 2.0 | 2.9 | - | 5.3 | 0.6 | - | - | 1.1 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 12.3 | 12.6 | 12.9 | 13.2 | 12.8 | 0.9 | 1.0 | - | - | 1.7 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.5 | 0.5 | 0.6 | 0.6 | - | 0.6 | 1.7 | - | - | 0.6 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 80.3 | 97.2 | 105.0 | 114.9 | - | 73.6 | 78.8 | - | - | 78.9 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.1 | 1.2 | 1.0 | 0.8 | - | 0.5 | 0.5 | - | - | 0.3 | - | - | - | - |
| Accrued Expenses | 2.9 | 4.0 | 3.5 | 2.7 | - | 3.1 | 2.6 | - | - | 2.3 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 12.1 | 14.0 | 10.4 | 9.7 | - | 8.3 | 6.7 | - | - | 6.4 | - | - | - | - |
| 17.4 |
| 16.5 |
| 15.1 |
| 14.8 |
| - |
| 0.6 |
| 0.7 |
| - |
| - |
| 1.7 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.2 | 0.2 | 0.2 | 0.2 | - | 0.0 | 0.0 | - | - | 0.1 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 70.7 | 71.6 | 66.3 | 65.2 | - | 49.2 | 47.6 | - | - | 47.8 | - | - | - | - |
| 427.9 |
| 426.9 |
| 425.8 |
| 424.8 |
| - |
| 376.9 |
| 373.6 |
| - |
| - |
| 342.7 |
| - |
| - |
| - |
| - |
| Retained Earnings | (419.3) | (402.2) | (388.2) | (376.0) | - | (353.5) | (343.4) | - | - | (312.7) | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.9 | 0.9 | 0.9 | 0.9 | - | 0.9 | 1.0 | - | - | 1.0 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 9.5 | 25.6 | 38.7 | 49.7 | - | 24.4 | 31.2 | 11.2 | 22.3 | 31.1 | 40.8 | 44.6 | 36.8 | 43.9 |
| Total Equity | 9.5 | 25.6 | 38.7 | 49.7 | - | 24.4 | 31.2 | 11.2 | 22.3 | 31.1 | 40.8 | 44.6 | 36.8 | 43.9 |
| 11.9 |
| - |
| (26.6) |
| (39.9) |
| - |
| - |
| (31.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 42.0 | 59.1 | 71.9 | 80.7 | - | 56.1 | 67.9 | - | - | 67.9 | - | - | - | - |
| Book Value | 9.5 | 25.6 | 38.7 | 49.7 | - | 24.4 | 31.2 | 11.2 | 22.3 | 31.1 | 40.8 | 44.6 | 36.8 | 43.9 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 73.1 | 64.5 | 74.4 | - |
| - |
| Long Term Investments | 1.0 | 5.3 | 1.1 | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | 12.6 | 0.9 | 1.7 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 0.5 | 0.6 | 0.6 | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 97.2 | 73.6 | 78.9 | - |
| Operating Lease Liabilities Current | 1.2 | 0.5 | 0.3 | - |
| Accrued Expenses | 4.0 | 3.1 | 2.3 | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 14.0 | 8.3 | 6.4 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 0.2 | 0.0 | 0.1 | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 71.6 | 49.2 | 47.8 | - |
| - |
| Accumulated Other Comprehensive Income | 0.9 | 0.9 | 1.0 | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 25.6 | 24.4 | 31.1 | 43.9 |
| Total Equity | 25.6 | 24.4 | 31.1 | 43.9 |
| Book Value | 25.6 | 24.4 | 31.1 | 43.9 |
| Tangible Book Value | - | - | - | - |