| (in millions of USD) | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||
| Cash And Equivalents | - | 0.0 | - | - | 0.0 | 0.0 | - | - | 0.1 | 0.3 | 1.7 | 1.1 | 1.5 | 0.8 | 0.0 | ||||||||||||||
| (in millions of USD) | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | - | - | 1.1 | 0.0 | - | - | 0.0 | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | 1.1 | 0.0 | - | - | 0.0 | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | 0.0 | 1.5 | - |
| Current Assets | ||||||||
| Inventory | - | 0.1 | 0.1 | 0.0 | 0.0 | - | - | - |
| Prepaid Expenses | 0.2 | 2.6 | 2.9 | 0.0 | 0.0 | 0.0 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | 0.8 | 1.1 | - | - | 3.1 | - | - |
| Accumulated Depreciation | - | 0.2 | 0.1 | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | - | - | - |
| Short Term Debt | 0.2 | 0.0 | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.1 | 0.0 | 0.3 | 0.0 | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 87.0 | 86.0 | 80.1 | 54.9 | 3.5 | |||
| Supplementary Data | ||||||||
| Total Debt | 1.3 | 0.0 | 0.3 | 0.0 | - | - | - | - |
| Net debt | - | - | (0.8) | 0.0 | - | - | ||
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | 0.0 | - | - | 0.0 | 0.0 | - | - | 0.1 | 0.3 | 1.7 | 1.1 | 1.5 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | 0.0 | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | 0.0 | 1.3 | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | 0.2 | 0.1 | 0.2 | 0.3 | 0.5 | 2.5 | 2.6 | 2.7 | 2.8 | 2.8 | 2.9 | 3.2 | 3.1 | 0.0 | 0.0 | 0.0 | - | |||||||||||
| Other Current Assets | - | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | ||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Current Assets | 0.1 | 0.5 | 0.4 | 0.5 | 0.5 | 1.6 | 2.9 | 3.8 | 4.0 | 4.3 | 7.7 | 7.2 | 10.4 | 7.4 | 2.2 | 0.2 | |||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | 0.9 | 0.9 | 0.8 | 1.0 | 1.1 | 1.1 | 1.1 | - | - | - | - | - | - | - | - | 3.1 | 3.1 | 3.1 | - | 3.1 | 3.1 | 3.4 | 3.4 | - |
| Accumulated Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | ||||||||||||
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.7 | 0.0 | 0.8 | 0.9 | 1.0 | 1.0 | 0.9 | 6.1 | 0.2 | 0.0 | - | ||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Goodwill | - | 16.5 | 16.5 | 16.5 | 16.5 | 16.5 | 16.5 | 16.5 | 17.8 | 17.8 | 17.8 | 17.8 | 1.3 | 1.3 | - | 0.0 | - | - | |||||||||||
| Intangible Assets | 1.1 | 4.6 | 4.8 | 1.1 | 4.9 | 4.7 | 4.4 | 4.3 | 3.9 | 3.7 | 3.4 | 3.1 | 7.5 | 2.2 | - | 0.0 | - | - | |||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | 1.0 | 0.6 | - | 0.0 | - | - | - | - | - | - | |||||||||||
| Other Non-Current Assets | - | 0.2 | 0.2 | 0.2 | 0.2 | - | 0.5 | 0.5 | - | 0.5 | 0.5 | 0.5 | 0.0 | - | - | 0.0 | - | ||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.6 | ||||||||||||
| Total Assets | 4.5 | 21.8 | 22.0 | 22.2 | 22.1 | 23.7 | 24.9 | 25.7 | 28.1 | 27.8 | 30.4 | 29.6 | 20.1 | 17.0 | 3.9 | 1.7 | 1.6 | ||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | 1.6 | 1.5 | 0.2 | 0.1 | 0.5 | 0.5 | 0.0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | - | 0.0 | - | - | |||||||||||
| Deferred Revenue Current | - | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | - | ||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Current Liabilities | 3.9 | 4.2 | 4.0 | 2.5 | 2.1 | 3.6 | 2.4 | 2.1 | 2.4 | 1.4 | 1.7 | 1.3 | 0.8 | 1.0 | 1.5 | 0.2 | |||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||
| Long Term Debt | - | 0.0 | 0.0 | 1.1 | 0.9 | 0.0 | 0.0 | 0.0 | 0.2 | - | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | 0.6 | - | - | - | - | - | ||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | ||||||||||||
| Total Non-Current Liabilities | 0.0 | 0.0 | 0.0 | 1.1 | 0.9 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.5 | 0.9 | 0.3 | 0.6 | - | 0.0 | |||||||||||||
| Total Liabilities | 3.9 | 4.2 | 4.0 | 3.6 | 3.0 | 3.7 | 2.5 | 2.1 | 2.7 | 1.7 | 2.2 | 2.2 | 1.1 | 1.5 | 1.5 | 0.2 | |||||||||||||
| Common Equity | |||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | 88.9 | 88.5 | 87.7 | 87.0 | 86.7 | 87.2 | 86.6 | 86.0 | 83.8 | 82.9 | 82.3 | 80.1 | 67.5 | 67.2 | 55.0 | 54.9 | 54.8 | ||||||||||||
| Retained Earnings | (88.3) | (70.8) | (69.8) | (68.4) | (67.2) | (65.4) | (62.4) | (60.5) | (56.5) | (55.2) | (52.5) | (51.1) | (46.9) | (50.1) | (52.6) | (53.4) | (53.5) | ||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Treasury Stock | - | - | - | - | - | 1.7 | 1.7 | 1.7 | 1.7 | 1.6 | - | 1.6 | 1.6 | 1.6 | - | 0.0 | - | - | |||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Stockholders Equity | 0.7 | 17.6 | 18.0 | 18.6 | 19.1 | 20.1 | 22.5 | 23.6 | 25.4 | 26.1 | 28.2 | 27.4 | 19.0 | 15.5 | 2.4 | 1.5 | 1.3 | ||||||||||||
| Total Equity | 0.7 | 17.6 | 18.0 | 18.6 | 19.1 | 20.1 | 22.5 | 23.6 | 25.4 | 26.1 | 28.2 | 27.4 | 19.0 | 15.5 | 2.4 | 1.5 | 1.3 | 1.4 | |||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||
| Total Debt | - | 1.6 | 1.5 | 1.3 | 1.0 | 0.6 | 0.5 | 0.0 | 0.5 | 0.3 | 0.5 | 0.6 | 0.3 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | 1.6 | - | - | 0.9 | 0.6 | - | - | 0.5 | (0.0) | (1.2) | (0.5) | (1.3) | (0.8) | - | 0.0 | - | - | - | ||||||||||
| Working Capital | (3.7) | (3.7) | (3.6) | (2.0) | (1.6) | (2.0) | 0.5 | 1.7 | 1.6 | 2.9 | 6.0 | 5.9 | 9.6 | 6.4 | 0.7 | 0.0 | (0.3) | 0.0 | |||||||||||
| Book Value | 0.7 | 17.6 | 18.0 | 18.6 | 19.1 | 20.1 | 22.5 | 23.6 | 25.4 | 26.1 | 28.2 | 27.4 | 19.0 | 15.5 | 2.4 | 1.5 | 1.3 | 1.4 | |||||||||||
| Tangible Book Value | (0.4) | (3.5) | (3.4) | 1.0 | (2.3) | (1.2) | 1.5 | 2.8 | 3.6 | 4.6 | 6.9 | 6.5 | 10.2 | 12.0 | - | 1.5 | - | ||||||||||||
| - |
| - |
| Other Current Assets | 0.2 | 0.1 | 0.0 | 0.0 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | 0.4 | - | - |
| Total Current Assets | 0.5 | 3.8 | 7.2 | 0.2 | 0.0 | 0.4 | 1.5 | - |
| 0.7 |
| - |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 1.0 | 0.0 | - | 2.4 | 3.2 | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 16.5 | 16.5 | 17.8 | 0.0 | - | - | - | - |
| Intangible Assets | 5.0 | 4.3 | 3.1 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.2 | 0.5 | 0.5 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 22.2 | 25.7 | 29.6 | 1.7 | 0.0 | 0.4 | 4.7 | - |
| - |
| - |
| Deferred Revenue Current | 0.3 | 0.3 | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 2.5 | 2.1 | 1.3 | 0.2 | 0.6 | 0.8 | 0.6 | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | 0.0 | 0.6 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.1 | 0.0 | 0.9 | 0.0 | - | - | - | - |
| Total Liabilities | 3.6 | 2.1 | 2.2 | 0.2 | 0.6 | 0.8 | 0.6 | - |
| 3.5 |
| 3.4 |
| - |
| Retained Earnings | (68.4) | (60.5) | (51.1) | (53.4) | (4.1) | (3.9) | 0.7 | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - |
| Treasury Stock | - | 1.7 | 1.6 | 0.0 | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 18.6 | 23.6 | 27.4 | 1.5 | (0.6) | (0.4) | (0.0) | 0.0 |
| Total Equity | 18.6 | 23.6 | 27.4 | 1.5 | (0.6) | (0.4) | 4.1 | 0.0 |
| - |
| - |
| Working Capital | (2.0) | 1.7 | 5.9 | 0.0 | (0.6) | (0.4) | 0.9 | - |
| Book Value | 18.6 | 23.6 | 27.4 | 1.5 | (0.6) | (0.4) | (0.0) | 0.0 |
| Tangible Book Value | (2.9) | 2.8 | 6.5 | 1.5 | - | - | - | - |
| - |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.5 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.5 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.4 |
| 0.4 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 0.9 |
| 0.8 |
| - |
| 0.7 |
| 0.7 |
| 0.3 |
| 0.2 |
| - |
| - |
| - |
| - |
| 2.1 |
| 2.2 |
| 2.3 |
| 2.4 |
| 2.6 |
| - |
| - |
| 3.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.9 |
| 0.0 |
| 0.0 |
| 2.1 |
| 2.2 |
| 2.7 |
| 2.9 |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.4 |
| 0.4 |
| 0.9 |
| 0.9 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.9 |
| 0.9 |
| 0.8 |
| - |
| - |
| - |
| - |
| 54.8 |
| 51.9 |
| 3.5 |
| 3.4 |
| 3.4 |
| 3.4 |
| 3.4 |
| 3.4 |
| - |
| - |
| - |
| - |
| (53.4) |
| (52.3) |
| (4.1) |
| (1.9) |
| (1.8) |
| (1.6) |
| (1.4) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 0.5 |
| (0.6) |
| (0.6) |
| (0.5) |
| (0.5) |
| (0.4) |
| 3.4 |
| - |
| - |
| - |
| 0.0 |
| (0.5) |
| (0.6) |
| 1.5 |
| 1.7 |
| 1.8 |
| 2.0 |
| 3.4 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.5) |
| (0.6) |
| - |
| (0.4) |
| (0.5) |
| (0.4) |
| 0.9 |
| - |
| - |
| - |
| - |
| 0.5 |
| (0.6) |
| (0.6) |
| (0.5) |
| (0.5) |
| (0.4) |
| 3.4 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |