| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | 82.8 | 151.8 | 115.3 | 58.9 | 45.6 | - |
| Cash And Short Term Investments | - | - | - | - | - | - |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 8.5 | 8.4 | 8.4 | 8.1 | 7.9 | - |
| Accumulated Depreciation | 5.1 | 4.9 | 4.6 | 4.5 | 4.1 | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - |
| Additional Paid In Capital | 83.0 | 86.2 | 87.4 | 89.3 | 0.0 | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 108.2 | 82.8 | 99.3 | 92.3 | 143.7 | 151.8 | 114.8 | 108.7 | 109.8 | 115.3 | 94.0 | 76.7 | 64.1 | 58.9 | 27.6 | 33.5 | 40.9 | 45.6 | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Property,Plant & Equipment Net | 3.4 | 3.4 | 3.4 | 3.4 | 3.5 | 3.5 | 3.6 | 3.7 | 3.7 | 3.8 | 3.7 | 3.7 | 3.6 | 3.7 | 3.7 | 3.8 | 3.8 | |||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Assets | 5.0 | 5.7 | 5.6 | 5.5 | 4.9 | 4.9 | 5.6 | 4.6 | 4.4 | 4.8 | 4.7 | 4.7 | 4.6 | 4.3 | 4.0 | 2.9 | 2.9 | |||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Assets | 1,650.3 | 1,605.7 | 1,552.7 | 1,515.0 | 1,452.2 | 1,418.2 | 1,358.0 | 1,335.9 | 1,303.4 | 1,280.3 | 1,213.8 | 1,197.5 | 1,156.9 | 1,064.5 | 873.6 | 782.0 | ||||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Liabilities | 1,474.4 | 1,433.7 | 1,383.3 | 1,346.7 | 1,283.6 | 1,249.9 | 1,191.9 | 1,169.5 | 1,137.6 | 1,115.4 | 1,048.3 | 1,032.8 | 993.8 | 901.7 | 712.5 | 701.9 | ||||||
| Common Equity | ||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 83.0 | 83.0 | 83.2 | 84.8 | 85.9 | 86.2 | 86.7 | 87.0 | 87.2 | 87.4 | 88.8 | 89.4 | 89.3 | 89.3 | 89.2 | - | - | |||||
| Retained Earnings | 98.7 | 95.6 | 93.0 | 90.6 | 89.1 | 87.8 | 86.4 | 85.3 | 84.5 | 83.9 | 83.1 | 81.7 | 80.3 | 80.1 | 79.1 | 80.1 | 78.7 | |||||
| Accumulated Other Comprehensive Income | (0.1) | (0.9) | (1.0) | (1.1) | (0.4) | 0.4 | (0.8) | 0.6 | 0.6 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | (0.1) | (0.1) | ||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Stockholders Equity | 175.9 | 171.9 | 169.3 | 168.3 | 168.6 | 168.3 | 166.0 | 166.5 | 165.8 | 164.9 | 165.5 | 164.6 | 163.1 | 162.7 | 161.1 | 80.0 | 78.7 | |||||
| Total Equity | 175.9 | 171.9 | 169.3 | 168.3 | 168.6 | 168.3 | 166.0 | 166.5 | 165.8 | 164.9 | 165.5 | 164.6 | 163.1 | 162.7 | 161.1 | 80.0 | 78.7 | 77.3 | ||||
| Supplementary Data | ||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Book Value | 175.9 | 171.9 | 169.3 | 168.3 | 168.6 | 168.3 | 166.0 | 166.5 | 165.8 | 164.9 | 165.5 | 164.6 | 163.1 | 162.7 | 161.1 | 80.0 | 78.7 | 77.3 | ||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - |
| Property,Plant & Equipment Net |
| 3.4 |
| 3.5 |
| 3.8 |
| 3.7 |
| 3.8 |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.6 | 1.1 | 1.3 | 0.3 | - | - |
| Deferred Tax Assets | 5.7 | 4.9 | 4.8 | 4.3 | 3.0 | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 1,605.7 | 1,418.2 | 1,280.3 | 1,064.5 | 666.5 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 1,433.7 | 1,249.9 | 1,115.4 | 901.7 | 589.2 | - |
| 95.6 |
| 87.8 |
| 83.9 |
| 80.1 |
| 77.4 |
| - |
| Accumulated Other Comprehensive Income | (0.9) | 0.4 | 0.1 | 0.2 | (0.1) | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 171.9 | 168.3 | 164.9 | 162.7 | 77.3 | 73.0 |
| Total Equity | 171.9 | 168.3 | 164.9 | 162.7 | 77.3 | 73.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Book Value | 171.9 | 168.3 | 164.9 | 162.7 | 77.3 | 73.0 |
| Tangible Book Value | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 688.6 |
| 666.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 610.0 |
| 589.2 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 77.4 |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 77.3 |
| 77.1 |
| 75.7 |
| 74.3 |
| 73.0 |
| 77.1 |
| 75.7 |
| 74.3 |
| 73.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 77.1 |
| 75.7 |
| 74.3 |
| 73.0 |
| - |
| - |
| - |
| - |