| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 156.8 | 199.9 | 158.4 | 143.9 | 189.6 | 189.2 | 192.3 | 157.4 | 212.1 | 149.8 | 124.0 | 91.5 | 126.2 | 17.5 | 8.0 | 10.9 | 8.4 | 10.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 156.8 | 199.9 | 158.4 | 143.9 | 189.6 | 189.2 | 192.3 | 157.4 | 212.1 | 149.8 | 124.0 | 91.5 | 126.2 | 17.5 | 8.0 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 285.0 | 264.7 | 273.1 | 269.1 | 272.9 | 257.0 | 222.3 | 230.6 | 205.9 | 181.3 | 172.5 | 144.3 | 115.5 | 53.5 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 100.6 | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 100.6 | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 227.2 | 156.8 | 172.5 | 172.9 | 187.1 | 199.9 | 247.4 | 250.6 | 173.0 | 158.4 | 144.7 | 184.9 | 158.8 | 143.9 | 147.0 | |||||||||||||||||||||||||
| - |
| 10.9 |
| 8.4 |
| 10.3 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 43.9 |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | 115.1 | 129.6 | 109.1 | 100.0 | 77.3 | 59.8 | 30.3 | 26.1 | - | - | - |
| Property,Plant & Equipment Net | 82.1 | 80.6 | 104.0 | 113.9 | 119.9 | 127.3 | 120.1 | 115.5 | 76.3 | 72.3 | 72.5 | 67.0 | 55.8 | 23.2 | 17.8 | 13.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 536.3 | 507.8 | 606.5 | 821.2 | 897.8 | 907.0 | 884.2 | 868.1 | 929.0 | 785.0 | 924.8 | 897.9 | 504.2 | 55.4 | 16.0 | 16.0 | - | - |
| Intangible Assets | - | 0.0 | 0.0 | 22.1 | 36.3 | 45.0 | 51.4 | 60.6 | 75.7 | 28.2 | 15.7 | 21.6 | 23.5 | 0.5 | 0.5 | 0.7 | - | - |
| Operating Lease Right Of Use Assets | 56.6 | 58.1 | 67.0 | 70.1 | 68.8 | 72.2 | 75.3 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 5.8 | 8.4 | 17.3 | 18.1 | 51.5 | 33.2 | 24.1 | 24.9 | 18.8 | 51.1 | 12.7 | 33.7 | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 5,339.8 | 4,789.7 | 4,630.5 | 4,508.4 | 4,608.1 | 4,864.5 | 4,910.0 | 4,631.9 | 4,490.7 | 3,670.5 | 4,174.8 | 3,750.1 | 2,685.3 | 1,171.3 | 812.5 | 736.5 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 4,363.1 | 4,022.4 | 3,693.9 | 3,328.7 | 3,422.9 | 3,644.4 | 3,884.5 | 3,812.2 | 3,766.8 | 3,070.0 | 3,526.3 | 3,085.2 | 2,082.8 | 765.5 | 440.9 | 433.8 | - | - |
| - |
| - |
| Additional Paid In Capital | 0.0 | 19.3 | 11.1 | 0.0 | 0.0 | 230.4 | 222.6 | 208.5 | 42.6 | 103.4 | 110.5 | 125.3 | 171.8 | 88.0 | 123.4 | 113.4 | - | - |
| Retained Earnings | 1,104.6 | 909.9 | 1,049.2 | 1,278.2 | 1,238.6 | 1,055.7 | 888.1 | 720.2 | 616.3 | 560.6 | 543.5 | 498.4 | 394.6 | 319.3 | 249.9 | 188.9 | - | - |
| Accumulated Other Comprehensive Income | (128.1) | (162.1) | (123.9) | (98.8) | (53.5) | (68.8) | (88.8) | (111.0) | (77.4) | (104.9) | (57.8) | (0.9) | 5.2 | (1.8) | (2.0) | 0.2 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | 0.0 | 2.5 | 3.2 | 1.7 | (9.9) | (7.5) | 7.3 | 4.0 | 4.0 | - | - | - | - | - |
| Total Stockholders Equity | 976.8 | 767.3 | 936.5 | 1,179.6 | 1,185.3 | 1,217.6 | 1,022.2 | 818.0 | 581.9 | 559.3 | 596.5 | 623.0 | 571.9 | 405.8 | 371.5 | 302.7 | 243.1 | 203.4 |
| Total Equity | 976.8 | 767.3 | 936.5 | 1,179.6 | 1,185.3 | 1,220.1 | 1,025.4 | 819.7 | 571.9 | 551.8 | 603.7 | 627.0 | 575.9 | 405.8 | 371.5 | 302.7 | 243.1 | 203.4 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 83.0 | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 976.8 | 767.3 | 936.5 | 1,179.6 | 1,185.3 | 1,217.6 | 1,022.2 | 818.0 | 581.9 | 559.3 | 596.5 | 623.0 | 571.9 | 405.8 | 371.5 | 302.7 | 243.1 | 203.4 |
| Tangible Book Value | 440.5 | 259.5 | 330.0 | 336.3 | 251.1 | 265.6 | 86.6 | (110.7) | (422.9) | (254.0) | (344.1) | (296.5) | 44.1 | 349.9 | 355.1 | 286.0 | - | - |
| 154.3 |
| 160.2 |
| 189.6 |
| 158.2 |
| 198.5 |
| 184.6 |
| 189.2 |
| 170.0 |
| 293.8 |
| 188.2 |
| 192.3 |
| 186.7 |
| 168.6 |
| 167.1 |
| 157.4 |
| 204.6 |
| 181.7 |
| 217.1 |
| 212.1 |
| 188.2 |
| 146.6 |
| 159.9 |
| 149.8 |
| 157.7 |
| 139.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 227.2 | 156.8 | 172.5 | 172.9 | 187.1 | 199.9 | 247.4 | 250.6 | 173.0 | 158.4 | 144.7 | 184.9 | 158.8 | 143.9 | 147.0 | 154.3 | 160.2 | 189.6 | 158.2 | 198.5 | 184.6 | 189.2 | 170.0 | 293.8 | 188.2 | 192.3 | 186.7 | 168.6 | 167.1 | 157.4 | 204.6 | 181.7 | 217.1 | 212.1 | 188.2 | 146.6 | 159.9 | 149.8 | 157.7 | 139.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 79.3 | 82.1 | 82.0 | 84.1 | 82.0 | 80.6 | 103.6 | 102.3 | 102.8 | 104.0 | 102.2 | 107.2 | 110.2 | 113.9 | 104.1 | 109.6 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 529.5 | 536.3 | 535.6 | 542.9 | 519.4 | 507.8 | 628.1 | 602.8 | 602.4 | 606.5 | 826.0 | 852.2 | 834.2 | 821.2 | 769.5 | 824.2 | 876.5 | 897.8 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 18.8 | 20.7 | 21.4 | 22.1 | 25.5 | 29.4 | 33.4 | 36.3 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 52.6 | 56.6 | 60.0 | 61.1 | 59.8 | 58.1 | 61.1 | 60.4 | 63.2 | 67.0 | 68.3 | 71.4 | 71.4 | 70.1 | 71.9 | 78.4 | ||||||||||||||||||||||||
| Deferred Tax Assets | 4.2 | 5.8 | 6.0 | 6.3 | 8.0 | 8.4 | 15.1 | 15.1 | 13.7 | 17.3 | 16.1 | 17.9 | 16.5 | 18.1 | 36.2 | 46.4 | 50.7 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 5,450.6 | 5,339.8 | 5,257.9 | 5,191.4 | 4,969.6 | 4,789.7 | 4,993.7 | 4,816.8 | 4,687.2 | 4,630.5 | 4,760.3 | 4,876.6 | 4,686.0 | 4,508.4 | 4,327.9 | 4,459.5 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 4,415.8 | 4,363.1 | 4,305.0 | 4,295.4 | 4,150.5 | 4,022.4 | 3,945.6 | 3,828.7 | 3,733.3 | 3,693.9 | 3,561.5 | 3,642.7 | 3,501.8 | 3,328.7 | 3,134.9 | 3,227.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Additional Paid In Capital | 0.0 | 0.0 | 0.0 | 0.0 | 9.6 | 19.3 | 17.0 | 13.3 | 8.6 | 11.1 | 8.1 | 3.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Retained Earnings | 1,167.0 | 1,104.6 | 1,084.0 | 1,015.2 | 956.7 | 909.9 | 1,135.2 | 1,104.6 | 1,072.4 | 1,049.2 | 1,319.9 | 1,300.6 | 1,274.3 | 1,278.2 | 1,358.4 | 1,349.9 | 1,310.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (132.4) | (128.1) | (131.3) | (119.5) | (147.5) | (162.1) | (104.4) | (130.0) | (127.4) | (123.9) | (129.5) | (70.9) | (90.4) | (98.8) | (165.7) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 1,034.8 | 976.8 | 952.9 | 896.0 | 819.1 | 767.3 | 1,048.1 | 988.1 | 953.9 | 936.5 | 1,198.8 | 1,233.8 | 1,184.2 | 1,179.6 | 1,192.9 | 1,231.6 | ||||||||||||||||||||||||
| Total Equity | 1,034.8 | 976.8 | 952.9 | 896.0 | 819.1 | 767.3 | 1,048.1 | 988.1 | 953.9 | 936.5 | 1,198.8 | 1,233.8 | 1,184.2 | 1,179.6 | 1,192.9 | 1,231.6 | 1,246.4 | 1,185.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,034.8 | 976.8 | 952.9 | 896.0 | 819.1 | 767.3 | 1,048.1 | 988.1 | 953.9 | 936.5 | 1,198.8 | 1,233.8 | 1,184.2 | 1,179.6 | 1,192.9 | 1,231.6 | 1,246.4 | 1,185.3 | ||||||||||||||||||||||
| Tangible Book Value | 505.3 | 440.5 | 417.3 | 353.1 | 299.7 | 259.5 | 420.0 | 385.3 | 351.5 | 330.0 | 354.0 | 360.9 | 328.6 | 336.3 | 397.9 | 378.0 | 336.4 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 115.7 |
| 119.9 |
| 121.1 |
| 120.1 |
| 124.6 |
| 127.3 |
| 120.1 |
| 117.9 |
| 119.4 |
| 120.1 |
| 116.6 |
| 118.0 |
| 117.4 |
| 115.5 |
| 96.4 |
| 89.1 |
| 81.0 |
| 76.3 |
| 71.2 |
| 71.1 |
| 71.8 |
| 72.3 |
| 66.7 |
| 67.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.3 |
| 17.0 |
| 17.3 |
| 10.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 895.5 |
| 915.1 |
| 912.2 |
| 907.0 |
| 866.7 |
| 838.0 |
| 839.3 |
| 884.2 |
| 831.5 |
| 865.5 |
| 882.9 |
| 868.1 |
| 898.6 |
| 909.1 |
| 957.1 |
| 929.0 |
| 853.2 |
| 831.6 |
| 796.4 |
| 785.0 |
| 819.8 |
| 840.5 |
| 38.2 |
| 41.2 |
| 43.0 |
| 45.0 |
| 44.6 |
| 44.6 |
| 46.4 |
| 51.4 |
| 49.7 |
| 56.4 |
| 59.4 |
| 60.6 |
| 64.1 |
| 67.2 |
| 75.6 |
| 75.7 |
| 29.3 |
| 29.7 |
| 27.5 |
| 28.2 |
| 31.1 |
| 33.1 |
| 66.9 |
| 68.8 |
| 72.0 |
| 69.2 |
| 69.4 |
| 72.2 |
| 72.6 |
| 70.6 |
| 74.1 |
| 75.3 |
| 75.9 |
| 96.0 |
| 91.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 51.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,614.4 |
| 4,608.1 |
| 4,550.0 |
| 4,679.8 |
| 4,770.2 |
| 4,864.5 |
| 4,732.1 |
| 4,740.9 |
| 4,615.0 |
| 4,910.0 |
| 4,708.1 |
| 4,811.0 |
| 4,813.6 |
| 4,631.9 |
| 4,647.4 |
| 4,606.2 |
| 4,642.3 |
| 4,490.7 |
| 4,173.8 |
| 3,918.8 |
| 3,764.7 |
| 3,670.5 |
| 3,705.5 |
| 3,770.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,368.0 |
| 3,422.9 |
| 3,151.1 |
| 3,325.4 |
| 3,491.4 |
| 3,644.4 |
| 3,604.8 |
| 3,698.5 |
| 3,709.1 |
| 3,884.5 |
| 3,784.1 |
| 3,908.1 |
| 3,939.1 |
| 3,812.2 |
| 3,869.0 |
| 3,854.5 |
| 3,885.2 |
| 3,766.8 |
| 3,450.6 |
| 3,250.7 |
| 3,125.2 |
| 3,070.0 |
| 3,093.4 |
| 3,096.7 |
| 0.0 |
| 105.3 |
| 143.8 |
| 167.7 |
| 230.4 |
| 227.1 |
| 227.0 |
| 222.4 |
| 222.6 |
| 221.8 |
| 211.5 |
| 208.4 |
| 208.5 |
| 208.0 |
| 68.8 |
| 45.9 |
| 42.6 |
| 43.0 |
| 43.1 |
| 113.5 |
| 103.4 |
| 83.5 |
| 113.0 |
| 1,238.6 |
| 1,352.8 |
| 1,269.3 |
| 1,172.8 |
| 1,055.7 |
| 1,018.3 |
| 963.7 |
| 833.4 |
| 888.1 |
| 845.0 |
| 806.1 |
| 769.4 |
| 720.2 |
| 673.2 |
| 652.4 |
| 626.1 |
| 616.3 |
| 602.2 |
| 593.3 |
| 581.0 |
| 560.6 |
| 597.2 |
| 598.8 |
| (118.6) |
| (63.9) |
| (53.5) |
| (59.6) |
| (59.0) |
| (64.5) |
| (68.8) |
| (121.1) |
| (152.2) |
| (153.4) |
| (88.8) |
| (146.2) |
| (117.4) |
| (105.9) |
| (111.0) |
| (103.4) |
| (96.9) |
| (61.5) |
| (77.4) |
| (74.2) |
| (83.1) |
| (93.8) |
| (104.9) |
| (103.3) |
| (92.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 2.6 |
| 2.5 |
| 2.6 |
| 3.5 |
| 3.1 |
| 3.2 |
| 3.1 |
| 2.5 |
| 2.3 |
| 1.7 |
| (0.8) |
| (9.1) |
| (9.1) |
| (9.9) |
| (8.9) |
| (11.8) |
| (9.2) |
| (7.5) |
| (3.2) |
| 8.9 |
| 1,246.4 |
| 1,185.3 |
| 1,398.8 |
| 1,354.4 |
| 1,276.2 |
| 1,217.6 |
| 1,124.7 |
| 1,038.9 |
| 902.7 |
| 1,022.2 |
| 920.9 |
| 900.5 |
| 872.3 |
| 818.0 |
| 778.1 |
| 624.6 |
| 610.8 |
| 581.9 |
| 571.3 |
| 553.5 |
| 601.0 |
| 559.3 |
| 577.7 |
| 619.4 |
| 1,398.8 |
| 1,354.4 |
| 1,278.8 |
| 1,220.1 |
| 1,127.3 |
| 1,042.4 |
| 905.8 |
| 1,025.4 |
| 924.0 |
| 903.0 |
| 874.6 |
| 819.7 |
| 777.2 |
| 615.5 |
| 601.8 |
| 571.9 |
| 562.4 |
| 541.7 |
| 591.8 |
| 551.8 |
| 574.5 |
| 628.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,398.8 |
| 1,354.4 |
| 1,276.2 |
| 1,217.6 |
| 1,124.7 |
| 1,038.9 |
| 902.7 |
| 1,022.2 |
| 920.9 |
| 900.5 |
| 872.3 |
| 818.0 |
| 778.1 |
| 624.6 |
| 610.8 |
| 581.9 |
| 571.3 |
| 553.5 |
| 601.0 |
| 559.3 |
| 577.7 |
| 619.4 |
| 251.1 |
| 465.1 |
| 398.1 |
| 321.0 |
| 265.6 |
| 213.4 |
| 156.2 |
| 17.1 |
| 86.6 |
| 39.7 |
| (21.5) |
| (70.0) |
| (110.7) |
| (184.6) |
| (351.6) |
| (421.9) |
| (422.9) |
| (311.1) |
| (307.7) |
| (222.9) |
| (254.0) |
| (273.2) |
| (254.2) |