| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 847.9 | 771.5 | 662.2 | 515.7 | - | - |
| Cost of Revenue | 686.6 | 611.4 | 483.6 | 372.1 | - | - |
| Gross Profit | 161.3 | 160.1 | 178.6 | 143.6 | - | - |
| Operating Expenses | ||||||
| Research & Development | 123.3 | 174.9 | 177.7 | 175.6 | - | - |
| Selling General & Administrative | 93.8 | 108.2 | 131.7 | - | - | - |
| Operating Income | ||||||
| Operating Income | (54.8) | (122.9) | (130.0) | (212.6) | - | - |
| Non-Operating | ||||||
| Interest Income | 3.7 | 3.1 | 4.3 | 1.8 | - | - |
| Interest Expense | 23.8 | 18.6 | 11.2 | 7.4 | - | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | 1.2 | 0.2 | (0.5) | 3.1 | - | - |
| Net Income From Continuing Ops | (68.9) | (137.8) | (143.9) | (223.5) | - | - |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (0.20) | (0.39) | (0.40) | (1.15) | - | - |
| EPS Diluted | (0.20) | (0.39) | (0.40) | (1.15) | - | - |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | (34.9) | (102.3) | (117.9) | (202.8) | - | - |
| EBIT | (54.8) | (122.9) | (130.0) | (212.6) | - | - |
| Selling & Marketing | - | - | - | 12.6 | - | - |
| General & Administrative | - | - | - | 171.1 | - | - |
| Depreciation & Amortization | 19.9 | 20.6 | 12.1 | 9.8 | - | - |
| Amortization of Intangibles | 12.2 | 12.7 | 4.5 | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 216.0 | 283.0 | 308.6 | 356.2 | - | - |
| 1.2 |
| 5.6 |
| (6.1) |
| (19.9) |
| - |
| - |
| Other Non-Operating Income | 5.9 | 2.8 | 1.7 | - | - | - |
| Pre-Tax Income | (67.7) | (137.5) | (144.4) | (220.3) | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (68.9) | (137.8) | (143.9) | (223.5) | - | - |
| Net Income Attributable To Parent | (66.0) | (129.8) | (133.3) | (223.2) | - | - |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (66.0) | (127.7) | (132.4) | (274.7) | - | - |
| 338.7 |
| 336.6 |
| 337.4 |
| 239.3 |
| 236.7 |
| 238.6 |
| Shares Diluted | 338.7 | 336.6 | 337.4 | 239.3 | 236.7 | 238.6 |