| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 20.3 | 6.7 | 8.0 | 34.0 | 26.8 | 0.9 | 5.4 | 4.4 | 1.3 | 0.6 | - |
| Restricted Cash | 2.2 | 1.6 | 2.8 | 1.2 | 0.5 | 3.7 | 3.7 | 0.8 | 0.9 | 0.5 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 20.3 | 6.7 | 8.0 | 34.0 | 26.8 | 0.9 | 5.4 | 4.4 | 1.3 | 0.6 | - |
| Receivables | |||||||||||
| Accounts Receivable | 3.3 | 8.4 | 6.7 | 7.1 | 0.8 | 1.5 | 1.8 | 2.2 | 0.6 | - | - |
| Current Assets | |||||||||||
| Inventory | 1.3 | 2.1 | 4.1 | 1.1 | 0.8 | 1.4 | 0.5 | 0.6 | 0.5 | - | - |
| Prepaid Expenses | 0.5 | 0.5 | 0.2 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | |||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 2.2 | 2.7 | 3.1 | 3.0 | 0.9 | 1.1 | 1.0 | 0.7 | 0.3 | - | - |
| Short Term Debt | 12.0 | 11.8 | 17.8 | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | 90.9 | 95.4 | 86.1 | 58.4 | 64.7 | 37.3 | 49.7 | 56.4 | 30.4 | - | - |
| Operating Lease Liabilities Non-Current | - | - | |||||||||
| Common Equity | |||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | - | - | - | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | 102.9 | 107.2 | 103.9 | 81.2 | 78.7 | 51.1 | 56.5 | 63.4 | 38.3 | - | - |
| Net debt | 82.6 | 100.5 | 95.9 | ||||||||
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q2 FY 21 | Q4 FY 20 | Q2 FY 20 | Q4 FY 19 | Q2 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 20.3 | 6.2 | 6.7 | 4.4 | - | 36.7 | 34.0 | 5.2 | 26.8 | 8.5 | 0.9 | 0.9 | 5.4 | 4.7 | - | 1.3 | 0.6 | |
| Restricted Cash | 2.2 | 5.2 | 1.6 | 1.5 | - | 0.6 | 1.2 | 3.3 | 0.5 | 7.4 | 1.5 | 3.5 | 1.1 | 1.1 | - | 0.9 | 0.5 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 20.3 | 6.2 | 6.7 | 4.4 | - | 36.7 | 34.0 | 5.2 | 26.8 | 8.5 | 0.9 | 0.9 | 5.4 | 4.7 | - | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 3.3 | 5.2 | 8.4 | - | - | 3.5 | 7.1 | 3.2 | 0.8 | 2.3 | 1.5 | 1.2 | 1.8 | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | 1.3 | 1.8 | 2.1 | - | - | 1.1 | 1.1 | 0.8 | 0.8 | 0.7 | 1.4 | 0.6 | 0.5 | - | - | 0.5 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 2.2 | 2.3 | 2.7 | - | - | 1.7 | 3.0 | 1.4 | 0.9 | 1.1 | 1.1 | 2.2 | 1.0 | - | - | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 90.9 | 88.9 | 95.4 | - | - | 66.6 | 58.4 | 48.1 | 64.7 | 47.4 | 37.3 | 47.8 | 49.7 | - | - | 30.4 | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 102.9 | 101.3 | 107.2 | - | - | 77.4 | 81.2 | 71.2 | 78.7 | 58.8 | 51.1 | 53.0 | 56.5 | - | - | 38.3 | ||
| 0.2 |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.1 |
| 0.1 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | 0.0 | 2.8 | 0.0 | - | - | - | - | - | - | - | - |
| Total Current Assets | 28.6 | 23.3 | 24.2 | 47.9 | 30.4 | 6.1 | 9.6 | 14.5 | 7.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 165.9 | 185.5 | 203.5 | 149.0 | 128.5 | 99.3 | 105.5 | 110.6 | 82.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 212.1 | 219.7 | 231.1 | 199.5 | 161.3 | 107.5 | 117.7 | 127.7 | 97.5 | - | - |
| 22.9 |
| 13.9 |
| 13.8 |
| 6.8 |
| 6.9 |
| 8.0 |
| - |
| - |
| Deferred Revenue Current | 0.8 | 0.2 | 0.3 | 0.4 | 1.5 | 0.2 | 0.4 | 0.2 | 0.3 | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 3.1 | 3.9 | 2.3 | 1.0 | 0.9 | 0.7 | 1.0 | 1.2 | 1.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 18.7 | 18.8 | 25.5 | 27.2 | 17.7 | 19.3 | 11.2 | 9.0 | 9.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 90.9 | 95.4 | 86.1 | 58.4 | 64.7 | 37.7 | 50.0 | 56.4 | 54.9 | - | - |
| Total Liabilities | 109.6 | 114.1 | 111.6 | 85.6 | 82.4 | 57.0 | 61.2 | 65.4 | 64.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 24.7 | 29.0 | 41.6 | 44.5 | 10.9 | (18.5) | (11.0) | (9.1) | (9.7) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 9.2 | 8.9 | 9.8 | 0.0 | - | - | - | - | - | - | - |
| Total Stockholders Equity | 93.3 | 96.7 | 109.7 | 113.9 | 78.9 | 34.6 | 41.8 | 43.5 | 32.9 | 31.1 | 32.4 |
| Total Equity | 102.5 | 105.6 | 119.4 | 113.9 | 78.9 | 34.6 | 41.8 | 43.5 | 32.9 | 31.1 | 32.4 |
| 47.2 |
| 51.8 |
| 50.2 |
| 51.1 |
| 59.0 |
| 37.1 |
| - |
| - |
| Working Capital | 9.9 | 4.6 | (1.3) | 20.7 | 12.7 | (13.2) | (1.6) | 5.5 | (2.0) | - | - |
| Book Value | 93.3 | 96.7 | 109.7 | 113.9 | 78.9 | 34.6 | 41.8 | 43.5 | 32.9 | 31.1 | 32.4 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| 1.3 |
| 0.6 |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.5 | 0.6 | 0.5 | - | - | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | 0.2 | 0.3 | - | - | 0.1 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | 0.0 | 0.0 | 2.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 28.6 | 16.8 | 23.3 | - | - | 46.3 | 47.9 | 14.3 | 30.4 | 18.0 | 6.1 | 4.2 | 9.6 | - | - | 7.6 | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 165.9 | 179.1 | 185.5 | - | - | 144.0 | 149.0 | 160.2 | 128.5 | 108.0 | 99.3 | 102.5 | 105.5 | - | - | 82.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 212.1 | 206.6 | 219.7 | - | - | 192.6 | 199.5 | 177.2 | 161.3 | 128.0 | 107.5 | 109.4 | 117.7 | - | - | 97.5 | - | - |
| 0.3 |
| - |
| - |
| Short Term Debt | 12.0 | 12.4 | 11.8 | - | - | 10.7 | 22.9 | 23.1 | 13.9 | 11.5 | 13.8 | 5.3 | 6.8 | - | - | 8.0 | - | - |
| Deferred Revenue Current | 0.8 | 0.5 | 0.2 | - | - | 0.7 | 0.4 | 0.8 | 1.5 | 1.2 | 0.2 | 0.4 | 0.4 | - | - | 0.3 | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 3.1 | 2.3 | 3.9 | - | - | 2.1 | 1.0 | 0.7 | 0.9 | 0.8 | 0.7 | 0.9 | 1.0 | - | - | 1.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 18.7 | 18.4 | 18.8 | - | - | 15.3 | 27.2 | 26.0 | 17.7 | 22.5 | 19.3 | 11.0 | 11.2 | - | - | 9.6 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 90.9 | 88.9 | 95.4 | - | - | - | - | 48.1 | 64.7 | 47.4 | 37.7 | 48.3 | 50.0 | - | - | 54.9 | - | - |
| Total Liabilities | 109.6 | 107.3 | 114.1 | - | - | 81.9 | 85.6 | 74.1 | 82.4 | 69.9 | 57.0 | 59.2 | 61.2 | - | - | 64.6 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 24.7 | 22.2 | 29.0 | - | - | 41.7 | 44.5 | 32.0 | 10.9 | (16.1) | (18.5) | (17.9) | (11.0) | - | - | (9.7) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 9.2 | 8.9 | 8.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 93.3 | 90.5 | 96.7 | 116.7 | 119.4 | 110.7 | 113.9 | 103.1 | 78.9 | 45.0 | 34.6 | 35.1 | 41.8 | 41.5 | 43.5 | 32.9 | 31.1 | 32.4 |
| Total Equity | 102.5 | 99.4 | 105.6 | 116.7 | 119.4 | 110.7 | 113.9 | 103.1 | 78.9 | 45.0 | 34.6 | 35.1 | 41.8 | 41.5 | 43.5 | 32.9 | 31.1 | 32.4 |
| - |
| - |
| Net debt | 82.6 | 95.1 | 100.5 | - | - | 40.7 | 47.2 | 66.0 | 51.8 | 50.3 | 50.2 | 52.1 | 51.1 | - | - | 37.1 | - | - |
| Working Capital | 9.9 | (1.6) | 4.6 | - | - | 31.0 | 20.7 | (11.7) | 12.7 | (4.5) | (13.2) | (6.8) | (1.6) | - | - | (2.0) | - | - |
| Book Value | 93.3 | 90.5 | 96.7 | 116.7 | 119.4 | 110.7 | 113.9 | 103.1 | 78.9 | 45.0 | 34.6 | 35.1 | 41.8 | 41.5 | 43.5 | 32.9 | 31.1 | 32.4 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |