| (in millions of USD) | Q2 FY 26 | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q2 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | - | - | 17.5 | 17.8 | 19.7 | 21.0 | 22.5 | 23.8 | 23.7 | 17.5 | - | - | 10.4 | 4.9 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | 17.5 | 17.8 | 19.7 | 21.0 | 22.5 | 23.8 | 23.7 | 17.5 | - | - | 10.4 | 4.9 | - |
| Receivables | |||||||||||||||
| Accounts Receivable | - | - | 0.0 | 0.0 | 0.2 | 0.5 | 0.1 | 0.3 | 0.1 | 0.1 | - | - | 0.5 | 0.2 | - |
| Current Assets | |||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | 0.1 | 0.1 | 19.8 | 19.5 | 19.3 | 20.3 | 19.6 | 21.9 | 21.4 | 22.4 | - | - | 8.6 | 2.3 | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | - | - | 0.0 | 6.0 | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | 13.4 | 13.3 | 13.1 | 13.7 | 13.2 | 14.8 | - | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - |
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | 13.4 | 13.3 | 13.1 | 13.7 | 13.2 | 14.8 | - | - | - | - | - | - | - |
| Net debt | |||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 1.2 | 0.7 | 21.0 | 23.8 | 17.5 | 11.9 | 10.4 | 4.9 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.2 | 0.7 | 21.0 | 23.8 | 17.5 | 11.9 | 10.4 | 4.9 | - |
| Receivables | |||||||||
| Accounts Receivable | - | 0.0 | 0.5 | 0.3 | 0.1 | 0.1 | 0.5 | 0.2 | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.1 | 0.1 | 1.1 | 1.7 | 1.8 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 0.1 | 0.1 | 20.3 | 21.9 | 22.4 | 16.8 | 8.6 | 2.3 | - |
| Accumulated Depreciation | 0.1 | 0.0 | 14.4 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | - | - | 0.0 | 0.1 | 0.1 | 0.2 | 0.0 | 6.0 | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | 13.3 | 13.7 | 14.8 | 0.0 | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 17.9 | 19.1 | 19.1 | 18.1 | 13.4 | ||||
| Supplementary Data | |||||||||
| Total Debt | - | 13.3 | 13.7 | 14.8 | 0.0 | - | - | - | - |
| Net debt | - | 12.5 | (7.3) | (9.0) | (17.5) | ||||
| 0.1 |
| 0.1 |
| 0.2 |
| 1.0 |
| 0.2 |
| 1.1 |
| 0.4 |
| 1.7 |
| 2.9 |
| 1.8 |
| - |
| - |
| 0.9 |
| 0.0 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 0.7 | 1.4 | 17.7 | 18.9 | 21.9 | 24.5 | 25.4 | 27.5 | 26.9 | 25.0 | - | - | 11.7 | 5.1 | - |
| - |
| Accumulated Depreciation | 0.1 | 0.1 | 14.1 | 13.9 | 13.7 | 14.4 | 12.0 | 11.2 | 8.9 | 8.6 | - | - | 2.0 | 1.2 | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 7.6 | 10.7 | 12.5 | 13.7 | - | - | 14.0 | 1.1 | - |
| Long Term Investments | 14.2 | 13.2 | 16.9 | 17.4 | 14.6 | 14.3 | 13.3 | 15.0 | 0.3 | - | - | - | - | - | - |
| Equity Method Investments | 14.2 | 13.2 | 13.2 | 17.4 | 14.6 | 14.3 | 13.3 | 15.0 | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | 4.1 | 4.3 | 4.2 | 4.6 | 4.6 | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | 0.2 | 0.3 | 10.5 | 15.3 | 17.1 | 20.4 | - | - | 17.8 | 23.9 | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.1 | - | - | 0.1 | 0.2 | 0.2 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 14.3 | 13.9 | 17.0 | 17.4 | 19.1 | 19.1 | 35.7 | 45.6 | 34.5 | 34.2 | - | - | 31.8 | 25.0 | - |
| Total Assets | 14.9 | 15.3 | 34.7 | 36.3 | 41.0 | 43.6 | 61.1 | 73.1 | 61.3 | 59.2 | - | - | 43.5 | 30.1 | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | 0.0 | 0.1 | 0.6 | 1.4 | 3.2 | 6.9 | 9.3 | 11.5 | - | - | 15.3 | 10.6 | 5.6 |
| Operating Lease Liabilities Current | 0.1 | 0.1 | - | - | 0.1 | 0.2 | 0.2 | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.8 | 0.5 | 1.7 | 1.2 | 1.4 | 1.1 | 1.5 | 0.9 | 0.9 | 1.1 | - | - | 0.2 | 0.1 | - |
| Other Current Liabilities | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 2.1 | 1.5 | 2.1 | 1.6 | 2.3 | 3.0 | 5.2 | 8.0 | 10.7 | 13.3 | - | - | 15.8 | 19.0 | - |
| Operating Lease Liabilities Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | - | - | 8.7 | 0.0 | 0.0 |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | 13.4 | 13.3 | 13.1 | 13.7 | 13.3 | 14.8 | 0.0 | 0.3 | - | - | 8.7 | 0.0 | - |
| Total Liabilities | 2.1 | 1.5 | 15.5 | 14.8 | 15.4 | 16.7 | 18.5 | 22.8 | 10.7 | 13.6 | - | - | 24.5 | 19.0 | - |
| Additional Paid In Capital |
| 17.9 |
| 17.9 |
| 19.5 |
| 19.1 |
| 19.1 |
| 19.1 |
| 18.1 |
| 18.1 |
| 18.1 |
| 13.4 |
| - |
| - |
| 1.6 |
| 1.6 |
| - |
| Retained Earnings | (5.2) | (4.2) | 0.5 | 3.4 | 7.7 | 8.1 | 26.0 | 29.0 | 30.4 | 30.4 | - | - | 16.9 | 8.3 | - |
| Accumulated Other Comprehensive Income | 0.2 | 0.1 | (1.5) | (1.7) | (1.9) | (1.0) | (2.2) | 2.4 | 1.5 | 1.0 | - | - | (0.3) | 0.4 | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 12.8 | 13.7 | 19.2 | 21.5 | 25.6 | 27.0 | 42.7 | 50.3 | 50.7 | 45.6 | 45.3 | 27.9 | 19.0 | 11.1 | 4.3 |
| Total Equity | 12.8 | 13.7 | 19.2 | 21.5 | 25.6 | 27.0 | 42.7 | 50.3 | 50.7 | 45.6 | 45.3 | 27.9 | 19.0 | 11.1 | 4.3 |
| - |
| - |
| (4.0) |
| (4.6) |
| (6.6) |
| (7.3) |
| (9.3) |
| (9.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (1.4) | (0.1) | 15.6 | 17.3 | 19.6 | 21.5 | 20.2 | 19.5 | 16.2 | 11.7 | - | - | (4.1) | (13.9) | - |
| Book Value | 12.8 | 13.7 | 19.2 | 21.5 | 25.6 | 27.0 | 42.7 | 50.3 | 50.7 | 45.6 | 45.3 | 27.9 | 19.0 | 11.1 | 4.3 |
| Tangible Book Value | - | - | - | - | 21.3 | 22.4 | 28.0 | 30.3 | 29.0 | 25.1 | - | - | 1.2 | (12.8) | - |
| 2.0 |
| 0.9 |
| 0.0 |
| - |
| Other Current Assets | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1.4 | 18.9 | 24.5 | 27.5 | 25.0 | 14.0 | 11.7 | 5.1 | - |
| 11.2 |
| 8.6 |
| 4.5 |
| 2.0 |
| 1.2 |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.1 | 0.1 | 10.7 | 13.7 | 12.3 | 14.0 | 1.1 | - |
| Long Term Investments | 13.2 | 1.8 | 14.3 | 15.0 | 0.0 | - | - | - | - |
| Equity Method Investments | 13.2 | 17.4 | 14.3 | 15.0 | 0.0 | - | - | - | - |
| Goodwill | - | - | 4.3 | 4.6 | 0.0 | - | - | - | - |
| Intangible Assets | - | - | 0.3 | 15.3 | 20.4 | 19.3 | 17.8 | 23.9 | - |
| Operating Lease Right Of Use Assets | 0.1 | - | 0.2 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 13.9 | 17.4 | 19.1 | 45.6 | 34.2 | 31.7 | 31.8 | 25.0 | - |
| Total Assets | 15.3 | 36.3 | 43.6 | 73.1 | 59.2 | 45.7 | 43.5 | 30.1 | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | 0.1 | 1.4 | 6.9 | 11.5 | 16.7 | 15.3 | 10.6 | 5.6 |
| Operating Lease Liabilities Current | 0.1 | - | 0.2 | - | - | - | - | - | - |
| Accrued Expenses | 0.5 | 0.1 | 1.1 | 0.9 | 1.1 | 0.2 | 0.2 | 0.1 | - |
| Other Current Liabilities | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - |
| Total Current Liabilities | 1.5 | 1.6 | 3.0 | 8.0 | 13.3 | 17.8 | 15.8 | 19.0 | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | 0.0 | 0.0 | 0.3 | 0.1 | 8.7 | 0.0 | 0.0 |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | 13.3 | 13.7 | 14.8 | 0.3 | 0.1 | 8.7 | 0.0 | - |
| Total Liabilities | 1.5 | 14.8 | 16.7 | 22.8 | 13.6 | 17.8 | 24.5 | 19.0 | - |
| 1.6 |
| 1.6 |
| 1.6 |
| - |
| Retained Earnings | (4.2) | 3.4 | 8.1 | 29.0 | 30.4 | 26.9 | 16.9 | 8.3 | - |
| Accumulated Other Comprehensive Income | 0.1 | (1.7) | (1.0) | 2.4 | 1.0 | (1.4) | (0.3) | 0.4 | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 13.7 | 21.5 | 27.0 | 50.3 | 45.6 | 27.9 | 19.0 | 11.1 | 4.3 |
| Total Equity | 13.7 | 21.5 | 27.0 | 50.3 | 45.6 | 27.9 | 19.0 | 11.1 | 4.3 |
| - |
| - |
| - |
| - |
| Working Capital | (0.1) | 17.3 | 21.5 | 19.5 | 11.7 | (3.8) | (4.1) | (13.9) | - |
| Book Value | 13.7 | 21.5 | 27.0 | 50.3 | 45.6 | 27.9 | 19.0 | 11.1 | 4.3 |
| Tangible Book Value | - | - | 22.4 | 30.3 | 25.1 | 8.6 | 1.2 | (12.8) | - |