Name: EEFT Income Statement - Euronet Worldwide Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

EEFT - Euronet Worldwide, Inc.

USD | NASDAQ

EEFT Income Statement - Euronet Worldwide Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	1,011.8	1,108.7	1,145.7	1,074.3	915.5	1,047.3	1,099.3	986.2	857.0	957.7	1,004.0	939.1	787.2	865.7	931.3	843.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	4,340.5	4,244.2	3,989.8	3,688.0	3,358.8	2,995.5	2,482.7	2,750.1	2,536.6	2,252.4	1,958.6	1,772.3	1,664.2	1,413.2	1,267.6	1,161.3	1,038.3	1,032.7
Cost of Revenue	-	-	-	-	-	-	1,576.7	1,556.5	1,488.4	1,356.3	1,174.5	1,081.8	1,033.5	892.9	812.1	740.7	675.6	678.4
Gross Profit	-	-	-	-	-	-	906.0	1,193.6	1,048.2	896.2	784.1	690.4	630.7	520.2	455.5	420.6	362.7
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	526.6	529.8	503.2	432.6	385.4	184.0	46.6	475.2	357.9	266.0	249.8	204.8	158.7	118.4
Non-Operating
Interest Income	22.0	23.2	23.8	15.2	2.0	0.7	1.0	2.0	1.3	2.4	1.7	2.2	2.5	2.0	4.0	5.7
Tax & Net
Income Tax Expense	157.1	135.2	142.6	120.9	91.9	65.1	11.5	87.1	62.8	99.4	58.8	42.6	40.0	27.7	26.9
Per Share
EPS Basic	7.93	7.40	6.82	5.77	4.60	1.34	(0.06)	6.49	4.52	2.99	3.34	1.89	1.96	1.76	0.41	0.73
Supplementary Data
EBITDA	672.8	668.3	635.0	565.5	521.3	319.8	173.6	586.9	463.9	361.0	330.3	274.9	230.2	183.5	122.2	139.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	92.6	116.8	84.6	87.8	83.0	83.4	80.6	79.4	71.9	72.4	73.9	75.3	75.2	77.5	69.6	74.2
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	39.9	37.7	34.8	33.8	32.2	32.5	32.9	33.7	32.7	33.5	32.8	33.7	32.9	34.1	32.8	36.0
Amortization of Intangibles	9.5	-	-	-	4.5	-	-	-	5.5	-	-	-	6.9	-	-	-	5.6
Other Operating Expenses	617.4	665.1	643.9	620.6	561.0	640.8	634.0	580.8	533.7	596.4	576.7	558.1	491.6	533.3	526.0	500.7	458.2
Total Operating Expenses	939.8	1,007.7	950.7	915.7	840.3	924.6	917.1	851.9	793.0	860.3	837.0	816.5	741.6	786.6	762.8

Operating Income
Operating Income	72.0	101.0	195.0	158.6	75.2	122.7	182.2	134.3	64.0	97.4	167.0	122.6	45.6	79.1	168.5	101.1	36.7	28.9	114.5	30.1	10.4	50.2	66.1	(101.3)	31.6	107.2	194.0	117.9	56.1	71.2	150.9	90.4	45.5	41.1	116.9	66.7	41.3	58.1	90.5	59.3

Non-Operating
Interest Income	4.1	5.5	6.2	6.2	5.3	5.7	6.5	5.9	5.7	5.1	4.0	3.5	2.6	1.1	0.6	0.2	0.1	0.2	0.2	0.2	0.2	0.2	0.1	0.2	0.6	0.5	0.6	0.5	0.3	0.3	0.3	0.4	0.3	0.4	0.4	0.5	1.2	0.5	0.3	0.4
Interest Expense	14.1	14.4	22.5	28.2	19.4	21.3	24.2	20.1	14.9	16.5	15.0	14.0	10.1	10.9	11.7	8.8	6.1	9.6
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(5.7)	(9.8)	(14.8)	(27.3)	(29.7)	(46.8)	26.2	(11.9)	(21.8)	0.5	(19.8)	(4.3)	(8.6)	(1.3)	(26.9)	(23.3)	(11.3)
Pre-Tax Income	66.3	91.2	180.2	131.3	45.5	75.9	208.4	122.4	42.2	97.9	147.2	118.3	37.0	77.8	141.6	77.8

Tax & Net
Income Tax Expense	29.0	39.4	55.1	33.6	7.1	30.6	56.8	39.2	16.0	28.4	43.0	32.3	17.2	10.0	44.0	20.7	17.2	24.0	22.7	12.4	6.1	(14.9)	15.1	8.9	2.4	2.9	37.0	31.3	16.0	(2.2)	34.9	16.4	13.7	56.3	15.6	18.6	9.0	13.7	20.8	15.2
Net Income From Continuing Ops	37.3	51.8	125.1	97.7	38.4	45.3	151.6	83.2	26.2	69.5	104.2	86.0	19.8	67.7	97.6	57.1	8.3
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	37.3	51.8	125.1	97.7	38.4	45.3	151.6	83.2	26.2	69.5	104.2	86.0	19.8	67.7	97.6	57.1	8.3
Net Income Attributable To Parent	37.5	51.5	122.0	97.6	38.4	45.2	151.5	83.1	26.2	69.3	104.2	86.1	20.1	67.7	97.8	57.3
Less: Minority Interest	(0.2)	-	3.1	0.1	-	-	0.1	0.1	-	-	-	(0.1)	(0.3)	0.1	(0.2)	(0.2)	(0.0)
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	37.5	51.5	122.0	97.6	38.4	45.2	151.5	83.1	26.2	69.3	104.2	86.1	20.1	67.7	97.8

Per Share
EPS Basic	0.96	-	3.02	2.31	0.88	-	3.41	1.83	0.57	-	2.15	1.73	0.40	-	1.97	1.13	0.16	-	1.40	160.00	(0.16)	-	0.77	(2.22)	0.04	-	2.53	1.28	0.67	-	2.01	0.85	0.51	-	1.91	0.98	0.54	-	1.16	1.07
EPS Diluted	0.83	-	2.75	2.27	0.85	-	3.21	1.73	0.55	-	2.05	1.65	0.39	-	1.87	1.08	0.16	-
Shares Basic	38.9	-	40.3	42.3	43.7	-	44.4	45.4	45.8	-	48.4	49.6	49.8	-	49.6	50.4	51.1	-
Shares Diluted	47.0	-	44.8	43.0	46.2	-	47.6	48.7	49.0	-	51.5	52.9	53.0	-	52.8	53.8	51.7	-

Supplementary Data
EBITDA	111.9	138.7	229.8	192.4	107.4	155.2	215.1	168.0	96.7	130.9	199.8	156.3	78.5	113.2	201.3	137.1	69.7	64.0	148.4	63.7	43.7	83.8	98.5	(71.0)	62.4	136.7	221.8	145.7	82.7	98.5	177.4	116.6	71.5	66.6	141.6	89.9	62.9	79.7	110.6	78.8
EBIT	72.0	101.0	195.0	158.6	75.2	122.7	182.2	134.3	64.0	97.4	167.0	122.6	45.6	79.1	168.5	101.1	36.7	28.9	114.5