| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 4.8 | 0.3 | 1.2 | - | - | 11.4 | 16.5 | 7.4 | 8.3 | 4.0 |
| Restricted Cash | 0.3 | 0.3 | 0.3 | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 4.8 | 0.3 | 1.2 | - | - | 11.4 | 16.5 | 7.4 | 8.3 | 4.0 |
| Receivables | ||||||||||
| Accounts Receivable | - | 0.1 | 0.1 | - | - | 0.0 | 0.2 | - | - | - |
| Current Assets | ||||||||||
| Inventory | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Prepaid Expenses | 7.5 | 0.6 | 1.3 | - | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 1.1 | 2.3 | 1.2 | - | - | 0.1 | 3.0 | 2.0 | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.6 | 1.9 | 2.2 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 26.2 | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 4.8 | 1.2 | 5.0 | 11.4 | 16.5 | 7.4 | 8.3 | 4.0 |
| Restricted Cash | 0.3 | 0.3 | 0.3 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 4.8 | 1.2 | 5.0 | 11.4 | 16.5 | 7.4 | 8.3 | 4.0 |
| Receivables | ||||||||
| Accounts Receivable | - | 0.1 | 0.0 | 0.0 | 0.2 | - | - | - |
| Current Assets | ||||||||
| Inventory | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Prepaid Expenses | 7.5 | 1.2 | 2.3 | 0.9 | 1.6 | 1.6 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | 0.2 | 0.0 | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | 1.1 | 1.2 | 0.2 | 0.1 | 3.0 | 2.0 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.6 | 2.2 | 0.6 | 0.6 | 0.5 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 26.2 | 20.1 | - | 17.5 | 11.5 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| - |
| 0.9 |
| 1.6 |
| 1.6 |
| - |
| - |
| Other Current Assets | 25.8 | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 16.3 | 2.5 | 4.3 | - | - | 14.1 | 19.6 | 10.6 | - | - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.4 | 0.7 | 1.6 | - | - | 2.2 | 3.5 | 3.1 | - | - |
| Long Term Investments | - | - | - | - | - | 5.1 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 2.7 | 2.7 | 2.7 | - | - | 0.9 | - | - | - | - |
| Intangible Assets | 4.2 | 4.4 | 4.5 | - | - | 0.4 | - | - | - | - |
| Operating Lease Right Of Use Assets | 2.1 | 2.4 | 2.8 | - | - | 1.0 | 0.6 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | 0.4 | 0.3 | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 25.8 | 20.0 | 23.3 | - | - | 24.0 | 24.0 | 14.2 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 6.0 | 2.0 | 5.3 | - | - | 3.3 | 4.6 | 3.6 | - | - |
| Operating Lease Liabilities Current | 0.8 | 0.6 | 0.6 | - | - | 0.5 | 0.3 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 8.9 | 6.4 | 9.8 | - | - | 6.1 | 8.6 | 6.7 | - | - |
| - |
| - |
| 0.6 |
| 0.5 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.5 | 0.5 | 0.5 | - | - | 0.1 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 11.4 | 8.9 | 12.4 | - | - | 6.6 | 9.1 | 6.7 | - | - |
| - |
| 17.5 |
| 11.5 |
| 2.7 |
| - |
| - |
| Retained Earnings | (17.4) | (15.2) | (15.0) | - | - | (2.3) | 3.7 | 4.7 | - | - |
| Accumulated Other Comprehensive Income | (0.0) | (0.1) | (0.0) | - | - | (0.0) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 5.6 | 5.8 | 5.7 | - | - | 2.2 | - | - | - | - |
| Total Stockholders Equity | 8.8 | 5.3 | 5.2 | 13.1 | 10.9 | 14.0 | 14.9 | 7.5 | 6.5 | 4.4 |
| Total Equity | 14.4 | 11.1 | 10.9 | 13.1 | 10.9 | 16.1 | 14.9 | 7.5 | 6.5 | 4.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 7.4 | (4.0) | (5.5) | - | - | 8.0 | 11.0 | 3.9 | - | - |
| Book Value | 8.8 | 5.3 | 5.2 | 13.1 | 10.9 | 14.0 | 14.9 | 7.5 | 6.5 | 4.4 |
| Tangible Book Value | 1.9 | (1.7) | (1.9) | - | - | 12.7 | - | - | - | - |
| - |
| - |
| Other Current Assets | 25.8 | 23.3 | 19.2 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 16.3 | 4.3 | 8.7 | 14.1 | 19.6 | 10.6 | - | - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.4 | 1.6 | 2.0 | 2.2 | 3.5 | 3.1 | - | - |
| Long Term Investments | - | - | - | 5.1 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 2.7 | 2.7 | 2.7 | 0.9 | - | - | - | - |
| Intangible Assets | 4.2 | 4.5 | 4.7 | 0.4 | - | - | - | - |
| Operating Lease Right Of Use Assets | 2.1 | 2.8 | 1.1 | 1.0 | 0.6 | - | - | - |
| Deferred Tax Assets | - | - | - | 0.4 | 0.3 | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 25.8 | 23.3 | 19.2 | 24.0 | 24.0 | 14.2 | - | - |
| - |
| - |
| Deferred Revenue Current | 6.0 | 5.3 | 4.1 | 3.3 | 4.6 | 3.6 | - | - |
| Operating Lease Liabilities Current | 0.8 | 0.6 | 0.6 | 0.5 | 0.3 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 8.9 | 9.8 | 6.9 | 6.1 | 8.6 | 6.7 | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.5 | 0.5 | 0.8 | 0.1 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 11.4 | 12.4 | 8.3 | 6.6 | 9.1 | 6.7 | - | - |
| 2.7 |
| - |
| - |
| Retained Earnings | (17.4) | (15.0) | (9.0) | (2.3) | 3.7 | 4.7 | - | - |
| Accumulated Other Comprehensive Income | (0.0) | (0.0) | (0.0) | (0.0) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | 5.6 | 5.7 | 1.8 | 2.2 | - | - | - | - |
| Total Stockholders Equity | 8.8 | 5.2 | 9.1 | 14.0 | 14.9 | 7.5 | 6.5 | 4.4 |
| Total Equity | 14.4 | 10.9 | 10.9 | 16.1 | 14.9 | 7.5 | 6.5 | 4.4 |
| - |
| - |
| Working Capital | 7.4 | (5.5) | 1.8 | 8.0 | 11.0 | 3.9 | - | - |
| Book Value | 8.8 | 5.2 | 9.1 | 14.0 | 14.9 | 7.5 | 6.5 | 4.4 |
| Tangible Book Value | 1.9 | (1.9) | 1.8 | 12.7 | - | - | - | - |