Name: EEX Income Statement - Emerald Holding Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

EEX - Emerald Holding, Inc.

USD | NYSE | Industrials

EEX Income Statement - Emerald Holding Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	155.4	132.7	77.5	105.5	147.7	106.8	72.6	86.0	133.4	101.5	72.5	86.5	122.3	93.6	62.4	71.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Revenues
Revenues	471.1	463.4	398.8	382.8	325.9	145.5	127.4	360.9	380.7	341.7	323.7	306.4
Cost of Revenue	-	-	-	-	-	-	-	120.2	112.1	95.0	84.4	83.4
Gross Profit	-	-	-	-	-	-	-	240.7	268.6	246.7	239.3	223.0
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	259.0
Operating Income
Operating Income	6.2	22.5	46.8	34.7	179.8	(64.7)	(670.6)	(24.7)	(4.3)	88.1	100.4	81.9
Non-Operating
Interest Income	2.6	4.6	8.5	8.2	2.7	0.1	0.1	-	-	-	-	-
Interest Expense	40.8	48.8
Tax & Net
Income Tax Expense	6.9	9.1	5.3	5.3	27.2	(1.3)	(57.6)	(5.0)	(8.3)	(35.0)	14.0	10.3
Net Income From Continuing Ops	(38.8)
Per Share
EPS Basic	(0.20)	(0.15)	(0.07)	(0.78)	0.46	(1.62)	(9.09)	(0.70)	(0.34)	1.19	0.36	0.32
EPS Diluted	(0.19)	(0.15)
Supplementary Data
EBITDA	38.9	53.5	75.1	79.7	239.3	(17.1)	(622.0)	27.3	42.5	131.3	140.4	121.0
EBIT	6.2	22.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	71.9	88.7	51.3	47.1	54.1	34.6	40.8	39.5	55.5	36.1	41.6	41.8	48.8	17.4	48.7	32.3
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	8.1	8.3	8.7	7.6	6.4	7.1	7.1	7.0	7.1	9.8	8.8	12.9	13.5	16.5	14.7	14.0
Amortization of Intangibles	7.9	8.1	8.4	7.4	6.2	6.9	6.8	6.7	6.9	9.6	8.5	12.7	13.2	14.4	14.0	13.7	14.0
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	19.5	(15.7)	(7.8)	10.2	35.8	20.8	(4.7)	6.4	24.3	19.9	(1.0)	(1.0)	16.8	26.5	127.3	6.8	19.2	(6.5)	(7.1)	(31.5)	(19.6)	(29.4)	(17.5)	18.7	(642.4)	(76.5)	(15.8)	24.4	43.2	(112.1)	36.1	14.6	57.1	(15.0)	39.4	7.2	56.5	(13.9)	41.9	12.7

Non-Operating
Interest Income	0.3	0.4	0.6	1.3	2.3	1.9	2.2	2.1	2.3	3.2	1.6	2.3	1.1	-	0.8	0.2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	9.4	9.8	10.7	10.9	17.4	11.4	12.3	12.0	12.1	11.8	12.1	11.4	8.0	9.0	6.8	4.8	3.9	3.9
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(4.3)	1.9	(9.0)	(3.6)	(5.7)	(4.3)	(3.1)	(0.4)	(6.9)	(6.5)	(1.2)	(0.9)	(4.2)	18.9	(6.3)	7.0	(5.6)
Pre-Tax Income	10.4	(25.0)	(17.9)	0.6	20.7	11.3	(14.8)	(3.5)	14.5	11.4	(11.6)	(12.5)	9.8	19.3	121.2	2.2

Tax & Net
Income Tax Expense	3.2	5.2	(3.5)	2.0	5.4	6.2	(3.7)	(0.7)	3.5	29.3	(22.3)	(4.4)	2.7	(3.1)	28.2	2.9	(0.8)	(1.9)	(2.0)	10.9	(8.3)	0.4	(6.4)	3.2	(54.8)	(15.3)	(3.6)	5.2	8.7	(30.1)	7.9	1.4	12.5	(62.8)	13.5	(4.3)	18.6	(15.8)	11.6	(0.2)
Net Income From Continuing Ops	7.2	(30.2)	(14.4)	(1.4)	15.3	5.1	(11.1)	(2.8)	11.0	-	-	-	7.1	-	-	-	16.1
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	7.2	(30.2)	(14.4)	(1.4)	15.3	5.1	(11.1)	(2.8)	11.0	-	-	-	7.1	-	-	-	16.1
Net Income Attributable To Parent	7.2	(30.2)	(14.4)	(1.4)	15.3	5.1	(11.1)	(2.8)	11.0	-	-	-	7.1	-	-	-
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	4.4
Net Income To Common Shareholders	7.2	(30.2)	(14.4)	(1.4)	15.3	(5.6)	(11.1)	(4.8)	11.0	-	-	-	7.1	-	-

Per Share
EPS Basic	0.04	-	(0.07)	(0.01)	0.08	-	(0.05)	(0.03)	0.00	-	0.00	(0.29)	(0.04)	-	0.42	(0.15)	0.04	-	(0.25)	(0.77)	(0.33)	-	(0.31)	0.13	(8.33)	-	(0.27)	0.16	0.37	-	0.29	0.08	0.52	-	0.27	(0.09)	0.46	-	0.30	(0.01)
EPS Diluted	0.04	-	(0.07)	(0.01)	0.08	-	(0.05)	(0.03)	0.00	-	0.00	(0.29)	(0.04)	-	0.41	(0.15)	0.04	-
Shares Basic	197.8	-	198.0	198.7	200.6	-	203.9	155.9	63.0	-	63.6	62.9	67.3	-	68.4	69.8	70.2	-
Shares Diluted	199.5	-	198.0	198.7	200.8	-	203.9	155.9	65.2	-	63.6	62.9	67.3	-	68.6	69.8	70.3	-

Supplementary Data
EBITDA	27.6	(7.4)	0.9	17.8	42.2	27.9	2.4	13.4	31.4	29.7	7.8	11.9	30.3	43.0	142.0	20.8	33.5	5.0	5.1	(19.4)	(7.8)	(18.0)	(5.3)	30.9	(629.6)	(63.8)	(2.9)	37.6	56.4	(99.5)	47.5	26.0	68.5	(4.1)	50.3	18.0	67.1	(3.7)	51.9	22.6
EBIT	19.5	(15.7)	(7.8)	10.2	35.8	20.8	(4.7)	6.4	24.3	19.9	(1.0)	(1.0)	16.8	26.5	127.3	6.8	19.2	(6.5)	(7.1)