| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 201.9 | 192.4 | 228.9 | 217.1 | 92.7 | 111.6 | 72.3 | 44.7 | 47.2 | 123.3 | 183.9 | 114.1 | 183.5 | 59.1 | 62.7 | 35.8 | 102.9 | 61.4 |
| Restricted Cash | 136.3 | 16.6 | 1.6 | 4.8 | 0.2 | - | - | 0.4 | 0.4 | 0.7 | 4.9 | 0.0 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 201.9 | 192.4 | 228.9 | 217.1 | 92.7 | 111.6 | 72.3 | 44.7 | 47.2 | 123.3 | 183.9 | 114.1 | 183.5 | 59.1 | 62.7 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | 0.0 | 85.8 | 85.6 | 85.3 | 85.0 | 84.8 | 0.0 | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 563.8 | 589.7 | 627.6 | 722.4 | 772.8 | 611.3 | 497.4 | 362.0 | 394.9 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | 0.0 | 85.8 | 85.6 | 85.3 | 85.0 | 84.8 | 0.0 | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 163.2 | 201.9 | 184.8 | 211.0 | 203.3 | 192.4 | 217.7 | 198.5 | 187.5 | 228.9 | 174.7 | 194.6 | 188.6 | 217.1 | 175.2 | |||||||||||||||||||||||||
| - |
| 35.8 |
| 102.9 |
| 61.4 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.9 | 1.4 | 1.1 | 1.4 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 1.8 | 2.2 | 2.7 | 3.3 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 4.0 | 5.2 | 3.3 | 3.8 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 19,352.9 | 16,317.0 | 15,315.9 | 14,085.9 | 5,177.4 | 3,413.9 | 4,338.2 | 3,971.5 | 2,993.3 | 2,413.2 | 2,991.6 | 3,945.4 | 2,975.2 | 2,152.1 | 1,968.1 | 2,334.3 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 17,481.8 | 14,726.2 | 13,780.3 | 12,865.0 | 3,853.9 | 2,492.3 | 3,469.5 | 3,376.3 | 2,372.4 | 1,768.4 | 2,252.6 | 3,156.8 | 2,349.1 | 1,645.8 | 1,597.1 | 1,930.7 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (413.0) | (375.1) | (353.4) | (290.9) | (97.3) | (141.5) | (103.6) | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 36.9 | 20.3 | 18.5 | 24.9 | 32.2 | 36.4 | 39.4 | 31.3 | 20.9 | 7.1 | 6.9 | 6.4 | 5.6 | 0.0 | - | - | - | - |
| Total Stockholders Equity | 1,834.3 | 1,570.5 | 1,517.1 | 1,196.0 | 1,291.3 | 885.2 | 829.3 | 563.8 | 600.1 | 637.7 | 732.0 | 782.2 | 620.4 | 506.4 | 370.9 | 403.7 | 299.8 | 241.1 |
| Total Equity | 1,871.2 | 1,590.8 | 1,535.6 | 1,220.9 | 1,323.6 | 921.6 | 868.7 | 595.2 | 621.0 | 644.8 | 739.0 | 788.5 | 626.0 | 506.4 | 370.9 | 403.7 | 299.8 | 241.1 |
| - |
| - |
| Net debt | - | - | - | (217.1) | (6.9) | (26.1) | 13.0 | 40.4 | 37.5 | (123.3) | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,834.3 | 1,570.5 | 1,517.1 | 1,196.0 | 1,291.3 | 885.2 | 829.3 | 563.8 | 600.1 | 637.7 | 732.0 | 782.2 | 620.4 | 506.4 | 370.9 | 403.7 | 299.8 | 241.1 |
| Tangible Book Value | 1,832.5 | 1,568.3 | 1,514.4 | 1,192.7 | 1,291.3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 224.5 |
| 363.5 |
| 92.7 |
| 103.6 |
| 134.7 |
| 149.4 |
| 111.6 |
| 126.8 |
| 146.5 |
| 136.7 |
| 72.3 |
| 33.3 |
| 42.7 |
| 55.9 |
| 44.7 |
| 53.6 |
| 22.1 |
| 44.7 |
| 47.2 |
| 111.4 |
| 134.5 |
| 104.2 |
| 123.3 |
| 179.6 |
| 140.4 |
| Restricted Cash | 28.3 | 136.3 | 20.8 | 19.6 | 14.0 | 16.6 | 10.6 | 6.1 | 6.3 | 1.6 | 1.6 | 1.6 | 1.6 | 4.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.7 | 0.7 | 5.6 | 3.9 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 163.2 | 201.9 | 184.8 | 211.0 | 203.3 | 192.4 | 217.7 | 198.5 | 187.5 | 228.9 | 174.7 | 194.6 | 188.6 | 217.1 | 175.2 | 224.5 | 363.5 | 92.7 | 103.6 | 134.7 | 149.4 | 111.6 | 126.8 | 146.5 | 136.7 | 72.3 | 33.3 | 42.7 | 55.9 | 44.7 | 53.6 | 22.1 | 44.7 | 47.2 | 111.4 | 134.5 | 104.2 | 123.3 | 179.6 | 140.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 1.1 | 0.9 | 1.0 | 1.1 | 1.2 | 1.4 | 1.4 | 1.5 | 1.6 | 1.1 | 1.4 | 1.3 | - | 1.4 | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 1.8 | 1.8 | 1.8 | 1.9 | 2.0 | 2.2 | 2.3 | 2.4 | 2.5 | 2.7 | 2.8 | 2.9 | 3.0 | 3.3 | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 3.9 | 4.0 | 4.1 | 4.1 | 4.3 | 5.2 | 5.3 | 5.5 | 5.8 | 3.3 | 3.3 | 3.5 | 3.7 | 3.8 | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 20,233.1 | 19,352.9 | 17,844.5 | 17,071.9 | 16,644.2 | 16,317.0 | 15,953.3 | 15,092.7 | 15,132.6 | 15,315.9 | 14,445.0 | 14,302.9 | 14,111.5 | 14,085.9 | 6,342.7 | 6,178.9 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 86.0 | 85.9 | 85.8 | 85.8 | 85.7 | 85.6 | 85.6 | 85.5 | 85.4 | 85.4 | 85.3 | 85.2 | 85.2 | 85.1 | 85.0 | 85.0 | 84.9 | 84.8 | 84.8 | 84.8 | - | - | 0.0 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 18,275.1 | 17,481.8 | 16,048.7 | 15,382.4 | 15,006.6 | 14,726.2 | 14,327.6 | 13,518.8 | 13,579.4 | 13,780.3 | 13,107.6 | 12,958.2 | 12,736.8 | 12,865.0 | 5,162.1 | 4,944.4 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 563.8 | 583.2 | 589.0 | 584.0 | 589.7 | 605.4 | 615.7 | 626.1 | 627.6 | 646.0 | 664.1 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (366.1) | (413.0) | (384.7) | (374.0) | (379.3) | (375.1) | (362.1) | (343.9) | (363.0) | (353.4) | (333.6) | (309.6) | (282.3) | (290.9) | (285.7) | (225.3) | (133.4) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 37.9 | 36.9 | 30.1 | 24.0 | 23.4 | 20.3 | 18.4 | 21.1 | 19.7 | 18.5 | 23.9 | 22.1 | 24.9 | 24.9 | 25.3 | 26.3 | 28.9 | |||||||||||||||||||||||
| Total Stockholders Equity | 1,920.1 | 1,834.3 | 1,765.7 | 1,665.6 | 1,614.3 | 1,570.5 | 1,607.2 | 1,552.8 | 1,533.5 | 1,517.1 | 1,313.5 | 1,322.6 | 1,349.8 | 1,196.0 | 1,155.3 | 1,208.1 | ||||||||||||||||||||||||
| Total Equity | 1,958.0 | 1,871.2 | 1,795.8 | 1,689.5 | 1,637.6 | 1,590.8 | 1,625.6 | 1,573.9 | 1,553.2 | 1,535.6 | 1,337.4 | 1,344.7 | 1,374.8 | 1,220.9 | 1,180.6 | 1,234.5 | 1,322.9 | 1,323.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 86.0 | 85.9 | 85.8 | 85.8 | 85.7 | 85.6 | 85.6 | 85.5 | 85.4 | 85.4 | 85.3 | 85.2 | 85.2 | 85.1 | 85.0 | 85.0 | 84.9 | 84.8 | 84.8 | 84.8 | - | - | 0.0 | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (175.2) | (138.5) | (277.6) | (6.9) | (17.9) | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,920.1 | 1,834.3 | 1,765.7 | 1,665.6 | 1,614.3 | 1,570.5 | 1,607.2 | 1,552.8 | 1,533.5 | 1,517.1 | 1,313.5 | 1,322.6 | 1,349.8 | 1,196.0 | 1,155.3 | 1,208.1 | 1,294.1 | 1,291.3 | ||||||||||||||||||||||
| Tangible Book Value | 1,918.4 | 1,832.5 | 1,763.9 | 1,663.6 | 1,612.2 | 1,568.3 | 1,604.9 | 1,550.4 | 1,530.9 | 1,514.4 | 1,310.7 | 1,319.6 | 1,346.8 | 1,192.7 | - | - | - | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,827.3 |
| 5,177.4 |
| 4,420.3 |
| 4,282.7 |
| 4,106.9 |
| 3,413.9 |
| 3,350.9 |
| 3,236.9 |
| 3,777.6 |
| 4,338.2 |
| 3,627.4 |
| 3,127.6 |
| 2,870.6 |
| 3,971.5 |
| 3,714.6 |
| 3,672.1 |
| 3,196.3 |
| 2,993.3 |
| 2,726.6 |
| 2,797.4 |
| 2,931.2 |
| 2,413.2 |
| 2,651.8 |
| 2,753.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,504.3 |
| 3,853.9 |
| 3,325.0 |
| 3,327.6 |
| 3,163.5 |
| 2,492.3 |
| 2,478.6 |
| 2,399.2 |
| 2,968.2 |
| 3,469.5 |
| 2,958.4 |
| 2,534.5 |
| 2,278.1 |
| 3,376.3 |
| 3,097.9 |
| 3,058.8 |
| 2,586.4 |
| 2,372.4 |
| 2,096.9 |
| 2,160.5 |
| 2,276.8 |
| 1,768.4 |
| 1,987.1 |
| 2,073.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (97.3) |
| (105.7) |
| (103.4) |
| (116.8) |
| (141.5) |
| (192.0) |
| (226.4) |
| (252.7) |
| (103.6) |
| (99.2) |
| (102.3) |
| (102.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.2 |
| 31.9 |
| 31.6 |
| 33.5 |
| 36.4 |
| 37.1 |
| 36.8 |
| 35.1 |
| 39.4 |
| 33.5 |
| 30.6 |
| 30.2 |
| 31.3 |
| 22.9 |
| 13.7 |
| 15.5 |
| 20.9 |
| 14.1 |
| 11.0 |
| 18.2 |
| 7.1 |
| 8.9 |
| 5.2 |
| 1,294.1 |
| 1,291.3 |
| 1,063.3 |
| 923.5 |
| 909.9 |
| 885.2 |
| 835.1 |
| 800.9 |
| 774.4 |
| 829.3 |
| 635.4 |
| 562.5 |
| 562.2 |
| 563.8 |
| 593.8 |
| 599.6 |
| 594.5 |
| 600.1 |
| 615.6 |
| 625.9 |
| 636.3 |
| 637.7 |
| 655.9 |
| 674.0 |
| 1,095.3 |
| 955.1 |
| 943.4 |
| 921.6 |
| 872.3 |
| 837.7 |
| 809.5 |
| 868.7 |
| 669.0 |
| 593.1 |
| 592.4 |
| 595.2 |
| 616.7 |
| 613.3 |
| 610.0 |
| 621.0 |
| 629.7 |
| 637.0 |
| 654.5 |
| 644.8 |
| 664.8 |
| 679.2 |
| (49.0) |
| (63.7) |
| (26.1) |
| (41.3) |
| (61.1) |
| (51.4) |
| 13.0 |
| 52.0 |
| 42.5 |
| 29.2 |
| 40.4 |
| 31.4 |
| 62.8 |
| 40.1 |
| 37.5 |
| (26.7) |
| - |
| - |
| (123.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,063.3 |
| 923.5 |
| 909.9 |
| 885.2 |
| 835.1 |
| 800.9 |
| 774.4 |
| 829.3 |
| 635.4 |
| 562.5 |
| 562.2 |
| 563.8 |
| 593.8 |
| 599.6 |
| 594.5 |
| 600.1 |
| 615.6 |
| 625.9 |
| 636.3 |
| 637.7 |
| 655.9 |
| 674.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |