| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | - | 2,021.7 | 537.7 | 167.3 | 196.6 | 153.3 | 198.8 | 94.2 | 100.7 | 210.6 | 116.4 | 188.1 | 293.7 | 107.0 | 42.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | - | - | 2,021.7 | 537.7 | 167.3 | 196.6 | 153.3 | 198.8 | 94.2 | 100.7 | 210.6 | 116.4 | 188.1 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 109.7 | 89.9 | 84.0 | 82.2 | 83.7 | 84.3 | 85.5 | 52.2 | 49.2 | 28.6 | 26.9 | 24.8 | 39.0 | 42.9 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 256.5 |
| 189.4 |
| 221.5 |
| 196.6 |
| 156.1 |
| 177.3 |
| 143.1 |
| 153.3 |
| 183.1 |
| 117.8 |
| 209.0 |
| 198.8 |
| 118.5 |
| 110.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 256.5 | 189.4 | 221.5 | 196.6 | 156.1 | 177.3 | 143.1 | 153.3 | 183.1 | 117.8 | 209.0 | 198.8 | 118.5 | 110.3 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 58.0 | 59.0 | 49.2 | 48.6 | 48.1 | 45.0 | 44.4 | 44.8 | 44.4 | 42.7 | 41.3 | 42.0 | 42.3 | 43.0 | 43.9 | 46.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 417.0 | 417.0 | 365.2 | 365.2 | 365.2 | 365.2 | 365.2 | 365.2 | 365.2 | 365.2 | 365.2 | 365.2 | 365.2 | 365.2 | 365.2 | 365.2 | 365.2 | 365.2 | ||||||||||||||||||||||
| Intangible Assets | 19.5 | 21.2 | 6.1 | 6.9 | 7.6 | 8.5 | 9.4 | 10.3 | 11.3 | 12.3 | 13.4 | 14.5 | 15.7 | 16.9 | 18.2 | 19.5 | 20.9 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 17,227.8 | 17,300.9 | 16,402.4 | 16,076.3 | 15,676.6 | 15,596.4 | 14,954.1 | 14,615.7 | 14,613.3 | 14,518.6 | 14,025.0 | 13,871.2 | 13,326.0 | 13,054.2 | 12,994.8 | 13,084.5 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 15,205.6 | 15,261.5 | 14,420.1 | 14,153.4 | 13,808.5 | 13,772.4 | 13,122.1 | 12,860.4 | 12,881.6 | 12,802.5 | 12,413.2 | 12,252.9 | 11,733.2 | 11,531.9 | 11,548.6 | 11,637.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Additional Paid In Capital | 990.4 | 1,000.8 | 997.4 | 991.7 | 988.6 | 990.7 | 992.6 | 994.1 | 996.0 | 995.2 | 992.0 | 988.4 | 984.3 | 982.7 | 979.5 | 976.7 | 1,010.4 | |||||||||||||||||||||||
| Retained Earnings | 1,041.0 | 1,020.8 | 980.5 | 947.9 | 908.6 | 877.6 | 845.8 | 810.9 | 778.8 | 749.5 | 715.3 | 681.0 | 642.2 | 597.6 | 547.5 | 506.8 | 523.1 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (81.6) | (54.6) | (68.0) | (89.0) | (101.4) | (116.7) | (78.8) | (122.1) | (115.4) | (101.0) | (167.8) | (123.5) | (106.0) | (130.3) | (153.2) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 73.5 | 73.5 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 2,022.2 | 2,039.4 | 1,982.3 | 1,922.9 | 1,868.1 | 1,824.0 | 1,832.0 | 1,755.3 | 1,731.7 | 1,716.1 | 1,611.9 | 1,618.2 | 1,592.8 | 1,522.3 | 1,446.2 | 1,447.4 | ||||||||||||||||||||||||
| Total Equity | 2,022.2 | 2,039.4 | 1,982.3 | 1,922.9 | 1,868.1 | 1,824.0 | 1,832.0 | 1,755.3 | 1,731.7 | 1,716.1 | 1,611.9 | 1,618.2 | 1,592.8 | 1,522.3 | 1,446.2 | 1,447.4 | 1,473.2 | 1,529.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 2,022.2 | 2,039.4 | 1,982.3 | 1,922.9 | 1,868.1 | 1,824.0 | 1,832.0 | 1,755.3 | 1,731.7 | 1,716.1 | 1,611.9 | 1,618.2 | 1,592.8 | 1,522.3 | 1,446.2 | 1,447.4 | 1,473.2 | 1,529.1 | ||||||||||||||||||||||
| Tangible Book Value | 1,585.7 | 1,601.2 | 1,611.0 | 1,550.9 | 1,495.3 | 1,450.4 | 1,457.4 | 1,379.8 | 1,355.3 | 1,338.6 | 1,233.3 | 1,238.5 | 1,212.0 | 1,140.2 | 1,062.8 | 1,062.7 | 1,087.2 | |||||||||||||||||||||||
| - |
| 293.7 |
| 107.0 |
| 42.6 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 38.7 |
| - |
| - |
| - |
| Accumulated Depreciation | 50.7 | 44.9 | 41.3 | 39.2 | 35.8 | 31.2 | 25.5 | 20.1 | 16.6 | 13.7 | 12.0 | 10.0 | 20.8 | 21.8 | 19.7 | - | - | - |
| Property,Plant & Equipment Net | 59.0 | 45.0 | 42.7 | 43.0 | 47.9 | 53.2 | 60.0 | 32.1 | 32.6 | 14.9 | 14.8 | 14.8 | 18.2 | 21.1 | 19.0 | 20.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 417.0 | 365.2 | 365.2 | 365.2 | 365.2 | 260.6 | 210.3 | 117.3 | 117.3 | 30.3 | 30.3 | 30.3 | 30.3 | 30.3 | 30.3 | 2.1 | - | - |
| Intangible Assets | 21.2 | 8.5 | 12.3 | 16.9 | 22.3 | 23.1 | 26.1 | 8.6 | 11.1 | 2.2 | 3.1 | 4.2 | 5.4 | 7.4 | 9.3 | 1.2 | - | - |
| Operating Lease Right Of Use Assets | 24.0 | 22.8 | 25.4 | 17.4 | 13.5 | 13.6 | 14.8 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | 14.9 | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 17,300.9 | 15,596.4 | 14,518.6 | 13,054.2 | 13,537.4 | 9,751.6 | 7,333.8 | 5,645.7 | 5,289.2 | 4,081.3 | 3,608.5 | 3,277.0 | 3,170.2 | 3,325.8 | 3,377.8 | 2,800.2 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 15,261.5 | 13,772.4 | 12,802.5 | 11,531.9 | 12,008.2 | 8,672.6 | 6,466.6 | 5,041.9 | 4,740.7 | 3,694.2 | 3,257.7 | 2,960.8 | 2,890.5 | 3,090.0 | 3,138.2 | 2,620.4 | - | - |
| - |
| - |
| Additional Paid In Capital | 1,000.8 | 990.7 | 995.2 | 982.7 | 1,018.8 | 697.8 | 526.6 | 350.9 | 350.1 | 213.1 | 210.6 | 207.7 | 200.3 | 173.3 | 169.1 | 133.7 | - | - |
| Retained Earnings | 1,020.8 | 877.6 | 749.5 | 597.6 | 492.7 | 417.2 | 380.7 | 304.6 | 225.4 | 182.2 | 141.6 | 108.4 | 85.4 | 56.2 | 35.1 | 15.8 | - | - |
| Accumulated Other Comprehensive Income | (54.6) | (116.7) | (101.0) | (130.3) | 18.8 | 37.1 | 17.7 | (9.3) | (3.8) | (1.7) | 0.2 | 1.7 | (4.4) | 7.8 | 3.6 | (0.6) | - | - |
| Treasury Stock | - | - | - | 0.0 | 73.5 | 73.5 | 58.2 | 42.7 | 23.3 | 6.6 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,039.4 | 1,824.0 | 1,716.1 | 1,522.3 | 1,529.1 | 1,079.0 | 867.2 | 603.8 | 548.6 | 387.1 | 350.8 | 316.2 | 279.7 | 235.7 | 239.6 | 179.8 | 163.9 | 214.6 |
| Total Equity | 2,039.4 | 1,824.0 | 1,716.1 | 1,522.3 | 1,529.1 | 1,079.0 | 867.2 | 603.8 | 548.6 | 387.1 | 350.8 | 316.2 | 279.7 | 235.7 | 239.6 | 179.8 | 163.9 | 214.6 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,039.4 | 1,824.0 | 1,716.1 | 1,522.3 | 1,529.1 | 1,079.0 | 867.2 | 603.8 | 548.6 | 387.1 | 350.8 | 316.2 | 279.7 | 235.7 | 239.6 | 179.8 | 163.9 | 214.6 |
| Tangible Book Value | 1,601.2 | 1,450.4 | 1,338.6 | 1,140.2 | 1,141.7 | 795.3 | 630.8 | 477.9 | 420.2 | 354.6 | 317.4 | 281.7 | 244.0 | 198.0 | 199.9 | 176.5 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 46.9 |
| 47.9 |
| 48.7 |
| 51.0 |
| 52.1 |
| 53.2 |
| 56.8 |
| 58.2 |
| - |
| 60.0 |
| 59.2 |
| 58.9 |
| 60.3 |
| 32.1 |
| 32.4 |
| 32.8 |
| 32.1 |
| 32.6 |
| 32.8 |
| 34.0 |
| 34.3 |
| 14.9 |
| 14.5 |
| 14.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 365.4 |
| 260.6 |
| 260.6 |
| 260.6 |
| 210.3 |
| 210.3 |
| - |
| 210.3 |
| 211.3 |
| 211.3 |
| 207.6 |
| 117.3 |
| 117.3 |
| 117.3 |
| 117.3 |
| 117.3 |
| 117.3 |
| 116.2 |
| 113.9 |
| 30.3 |
| 30.3 |
| 30.3 |
| 22.3 |
| 23.8 |
| 20.4 |
| 21.7 |
| 23.1 |
| 21.8 |
| 23.2 |
| - |
| 26.1 |
| 27.6 |
| 29.2 |
| 31.0 |
| 8.6 |
| 9.1 |
| 9.8 |
| 10.4 |
| 11.1 |
| 11.7 |
| 12.5 |
| 11.8 |
| 2.2 |
| 2.4 |
| 2.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.8 |
| 14.2 |
| 14.9 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13,706.8 |
| 13,537.4 |
| 12,888.0 |
| 10,347.0 |
| 10,190.7 |
| 9,751.6 |
| 8,368.0 |
| 8,357.5 |
| - |
| 7,333.8 |
| 7,346.8 |
| 7,181.9 |
| 6,932.8 |
| 5,645.7 |
| 5,517.5 |
| 5,509.9 |
| 5,383.1 |
| 5,289.2 |
| 5,231.5 |
| 5,038.7 |
| 5,106.2 |
| 4,081.3 |
| 3,909.6 |
| 3,761.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12,233.6 |
| 12,008.2 |
| 11,448.4 |
| 9,228.7 |
| 9,098.2 |
| 8,672.6 |
| 7,485.7 |
| 7,489.5 |
| - |
| 6,466.6 |
| 6,500.7 |
| 6,356.4 |
| 6,134.9 |
| 5,041.9 |
| 4,930.7 |
| 4,935.8 |
| 4,828.1 |
| 4,740.7 |
| 4,685.2 |
| 4,489.9 |
| 4,568.3 |
| 3,694.2 |
| 3,528.5 |
| 3,390.0 |
| 1,018.8 |
| 1,031.1 |
| 688.9 |
| 698.0 |
| 697.8 |
| 529.1 |
| 527.7 |
| - |
| 526.6 |
| 524.9 |
| 523.5 |
| 521.8 |
| 350.9 |
| 349.3 |
| 348.5 |
| 348.1 |
| 350.1 |
| 349.5 |
| 348.2 |
| 348.3 |
| 213.1 |
| 212.1 |
| 211.2 |
| 492.7 |
| 461.7 |
| 474.3 |
| 441.5 |
| 417.2 |
| 393.9 |
| 380.7 |
| 380.7 |
| 380.7 |
| 356.2 |
| 331.3 |
| 317.0 |
| 304.6 |
| 284.0 |
| 264.3 |
| 244.6 |
| 225.4 |
| 220.4 |
| 206.6 |
| 197.2 |
| 182.2 |
| 170.8 |
| 161.1 |
| (108.5) |
| (59.3) |
| 18.8 |
| 19.9 |
| 28.3 |
| 26.2 |
| 37.1 |
| 32.5 |
| 32.8 |
| - |
| 17.7 |
| 19.2 |
| 13.1 |
| 1.5 |
| (9.3) |
| (16.6) |
| (12.6) |
| (11.6) |
| (3.8) |
| (0.5) |
| 0.3 |
| (1.2) |
| (1.7) |
| 4.7 |
| 5.5 |
| 73.5 |
| 73.5 |
| 73.5 |
| 73.5 |
| 73.5 |
| 73.5 |
| - |
| 58.2 |
| 54.5 |
| 42.7 |
| 42.7 |
| 42.7 |
| 30.1 |
| 26.3 |
| 26.3 |
| 23.3 |
| 23.3 |
| 6.6 |
| 6.6 |
| 6.6 |
| 6.6 |
| 6.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,473.2 |
| 1,529.1 |
| 1,439.6 |
| 1,118.3 |
| 1,092.5 |
| 1,079.0 |
| 882.3 |
| 868.0 |
| - |
| 867.2 |
| 846.1 |
| 825.5 |
| 797.8 |
| 603.8 |
| 586.8 |
| 574.1 |
| 555.0 |
| 548.6 |
| 546.3 |
| 548.8 |
| 537.9 |
| 387.1 |
| 381.1 |
| 371.6 |
| 1,439.6 |
| 1,118.3 |
| 1,092.5 |
| 1,079.0 |
| 882.3 |
| 868.0 |
| - |
| 867.2 |
| 846.1 |
| 825.5 |
| 797.8 |
| 603.8 |
| 586.8 |
| 574.1 |
| 555.0 |
| 548.6 |
| 546.3 |
| 548.8 |
| 537.9 |
| 387.1 |
| 381.1 |
| 371.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,439.6 |
| 1,118.3 |
| 1,092.5 |
| 1,079.0 |
| 882.3 |
| 868.0 |
| - |
| 867.2 |
| 846.1 |
| 825.5 |
| 797.8 |
| 603.8 |
| 586.8 |
| 574.1 |
| 555.0 |
| 548.6 |
| 546.3 |
| 548.8 |
| 537.9 |
| 387.1 |
| 381.1 |
| 371.6 |
| 1,141.7 |
| 1,050.4 |
| 837.4 |
| 810.3 |
| 795.3 |
| 650.1 |
| 634.4 |
| - |
| 630.8 |
| 607.2 |
| 585.0 |
| 559.2 |
| 477.9 |
| 460.3 |
| 447.0 |
| 427.3 |
| 420.2 |
| 417.2 |
| 420.1 |
| 412.3 |
| 354.6 |
| 348.4 |
| 338.7 |