| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | 635.1 | 481.9 | 283.7 | 437.5 | 611.4 | 537.1 | 448.7 | 258.4 | 247.6 | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | 331.0 | 2.0 | 4.0 | 3.0 | 1.2 | 1.7 | - | 1.0 | 3.7 | 4.0 | 14.3 | 10.6 | 3.3 | 3.1 | 2.7 | - | ||
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | 636.1 | 485.6 | 287.7 | 451.8 | 622.0 | 540.4 | 451.8 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.7 | 0.7 | - | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 50.0 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q4 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| 205.7 |
| 250.6 |
| - |
| - |
| - |
| 261.1 |
| 247.6 |
| 205.7 |
| 250.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 5,796.0 | 5,392.0 | 4,794.0 | 4,085.0 | 2,920.0 | 2,012.6 | 1,763.5 | - | 1,631.9 | 1,333.1 | 787.0 | 601.9 | 508.4 | 596.6 | 558.2 | 605.2 | 545.3 | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 176.0 | 108.0 | 123.0 | 128.0 | 139.0 | 149.1 | 161.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 915.0 | 1,223.0 | 868.0 | 459.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 62,514.0 | 56,341.0 | 49,399.0 | 39,966.0 | 38,185.0 | 32,711.5 | 27,324.1 | - | 23,563.3 | 21,321.5 | 20,550.8 | 20,817.8 | 19,808.0 | 19,777.9 | 18,893.6 | 18,384.2 | 18,001.3 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 50.0 | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 47,054.0 | 42,466.0 | 36,197.0 | 31,525.0 | 28,046.0 | 22,985.3 | 18,191.1 | - | 15,222.6 | 13,246.1 | 12,942.2 | 12,945.2 | 12,746.4 | 13,044.4 | 12,822.2 | 12,100.7 | 11,899.6 | - | - |
| 0.7 |
| - |
| - |
| Additional Paid In Capital | 3,852.0 | 3,812.0 | 3,773.0 | 2,302.0 | 2,274.0 | 2,245.3 | 2,219.7 | - | 2,165.8 | 2,140.8 | 2,103.6 | 2,068.8 | 2,029.8 | 1,946.4 | 1,893.0 | 1,863.0 | 1,845.2 | - | - |
| Retained Earnings | 16,565.0 | 15,309.0 | 14,270.0 | 12,042.0 | 11,700.0 | 10,567.5 | 10,306.6 | - | 9,657.4 | 9,422.9 | 8,622.0 | 7,819.2 | 6,766.0 | 5,613.3 | 4,884.7 | 5,069.0 | 4,566.8 | - | - |
| Accumulated Other Comprehensive Income | (52.0) | (1,138.0) | (934.0) | (1,996.0) | 12.0 | 534.9 | 28.2 | - | (160.9) | (216.8) | (231.8) | 48.3 | 157.7 | 537.0 | 367.0 | 332.3 | 272.0 | - | - |
| Treasury Stock | - | - | - | 3,908.0 | 3,847.0 | 3,622.2 | 3,422.2 | - | 3,322.2 | 3,272.2 | 2,886.0 | 2,485.9 | 1,985.9 | 1,364.0 | 1,074.0 | 981.5 | 582.9 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 15,461.0 | 13,875.0 | 13,202.0 | 8,441.0 | 10,139.0 | 9,726.0 | 9,132.9 | 8,320.6 | 8,340.7 | 8,075.4 | 7,608.6 | 7,451.1 | 6,968.3 | 6,733.5 | 6,071.4 | 6,283.5 | 6,101.7 | 4,960.4 | - |
| Total Equity | 15,461.0 | 13,875.0 | 13,202.0 | 8,441.0 | 10,139.0 | 9,726.0 | 9,132.9 | 8,320.6 | 8,340.7 | 8,075.4 | 7,608.6 | 7,451.1 | 6,968.3 | 6,733.5 | 6,071.4 | 6,283.5 | 6,101.7 | 4,960.4 | - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (211.1) | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 15,461.0 | 13,875.0 | 13,202.0 | 8,441.0 | 10,139.0 | 9,726.0 | 9,132.9 | 8,320.6 | 8,340.7 | 8,075.4 | 7,608.6 | 7,451.1 | 6,968.3 | 6,733.5 | 6,071.4 | 6,283.5 | 6,101.7 | 4,960.4 | - |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 635.1 |
| 585.4 |
| 469.2 |
| 468.2 |
| 481.9 |
| 435.8 |
| 429.3 |
| 328.9 |
| 283.7 |
| 401.2 |
| 338.9 |
| 398.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 635.1 | 585.4 | 469.2 | 468.2 | 481.9 | 435.8 | 429.3 | 328.9 | 283.7 | 401.2 | 338.9 | 398.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 5,957.0 | 5,796.0 | 5,709.0 | 5,602.0 | 5,425.0 | 5,392.0 | 5,071.0 | 4,994.0 | 4,854.0 | 4,794.0 | 4,353.0 | 4,262.0 | 4,156.0 | 4,085.0 | 3,079.0 | 3,055.4 | ||||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 933.0 | 915.0 | 1,009.0 | 946.0 | 1,126.0 | 1,223.0 | 863.0 | 927.0 | 823.0 | 868.0 | 500.0 | 399.0 | 387.0 | 459.0 | - | - | - | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 62,342.0 | 62,514.0 | 62,240.0 | 60,519.0 | 58,132.0 | 56,341.0 | 55,864.0 | 52,560.0 | 50,937.0 | 49,399.0 | 46,318.0 | 44,668.0 | 41,839.0 | 39,966.0 | 38,144.0 | 37,907.7 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 47,051.0 | 47,054.0 | 46,864.0 | 45,500.0 | 43,993.0 | 42,466.0 | 40,529.0 | 38,378.0 | 37,308.0 | 36,197.0 | 35,092.0 | 33,766.0 | 32,825.0 | 31,526.0 | 30,495.0 | 29,054.8 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.7 | 0.7 | 1.0 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | - | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
| Additional Paid In Capital | 3,849.0 | 3,852.0 | 3,835.0 | 3,818.0 | 3,799.0 | 3,812.0 | 3,799.0 | 3,785.0 | 3,768.0 | 3,773.0 | 3,762.0 | 3,753.0 | 2,295.0 | 2,302.0 | 2,293.0 | 2,283.5 | ||||||||||||||||||||||||
| Retained Earnings | 17,139.0 | 16,565.0 | 16,202.0 | 16,030.0 | 15,434.0 | 15,309.0 | 15,988.0 | 15,565.0 | 14,927.0 | 14,270.0 | 13,542.0 | 12,940.0 | 12,342.0 | 12,042.0 | 11,610.0 | 11,994.1 | 11,936.5 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (462.0) | (52.0) | (154.0) | (321.0) | (786.0) | (1,138.0) | (344.0) | (1,160.0) | (1,125.0) | (934.0) | (2,171.0) | (1,883.0) | (1,716.0) | (1,996.0) | (2,348.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,907.0 | 3,848.6 | 3,848.6 | 3,847.0 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 15,291.0 | 15,461.0 | 15,375.0 | 15,019.0 | 14,140.0 | 13,875.0 | 15,335.0 | 14,182.0 | 13,628.0 | 13,202.0 | 11,226.0 | 10,902.0 | 9,014.0 | 8,441.0 | 7,649.0 | 8,853.0 | ||||||||||||||||||||||||
| Total Equity | 15,291.0 | 15,461.0 | 15,375.0 | 15,019.0 | 14,140.0 | 13,875.0 | 15,335.0 | 14,182.0 | 13,628.0 | 13,202.0 | 11,226.0 | 10,902.0 | 9,014.0 | 8,441.0 | 7,649.0 | 8,853.0 | 9,528.0 | 10,139.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 15,291.0 | 15,461.0 | 15,375.0 | 15,019.0 | 14,140.0 | 13,875.0 | 15,335.0 | 14,182.0 | 13,628.0 | 13,202.0 | 11,226.0 | 10,902.0 | 9,014.0 | 8,441.0 | 7,649.0 | 8,853.0 | 9,528.0 | 10,139.0 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,917.0 |
| 2,920.0 |
| 2,855.4 |
| 2,558.6 |
| 2,173.2 |
| 2,012.6 |
| 1,911.8 |
| 1,816.4 |
| 1,803.8 |
| 1,763.5 |
| 1,716.1 |
| - |
| 1,631.9 |
| 1,487.5 |
| 1,304.6 |
| 1,359.3 |
| 1,333.1 |
| 1,305.2 |
| 1,216.2 |
| 1,109.2 |
| 787.0 |
| 669.7 |
| 665.2 |
| 626.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 149.2 |
| 151.7 |
| 156.6 |
| 161.4 |
| 58.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37,986.8 |
| 38,185.0 |
| 36,606.1 |
| 35,370.1 |
| 33,595.4 |
| 32,788.4 |
| 30,153.0 |
| 28,584.8 |
| 27,222.6 |
| 27,324.1 |
| 27,023.7 |
| - |
| 23,563.3 |
| 23,936.3 |
| 22,521.9 |
| 22,193.0 |
| 21,321.5 |
| 21,663.1 |
| 21,282.2 |
| 20,855.9 |
| 20,545.4 |
| 21,682.3 |
| 21,482.9 |
| 21,267.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28,459.2 |
| 28,046.0 |
| 26,627.5 |
| 24,953.3 |
| 23,912.5 |
| 23,062.2 |
| 20,561.7 |
| 19,298.5 |
| 18,641.7 |
| 18,191.1 |
| 18,040.5 |
| - |
| 15,222.6 |
| 15,966.9 |
| 13,937.1 |
| 13,845.1 |
| 13,246.1 |
| 13,622.0 |
| 13,296.7 |
| 13,015.6 |
| 12,936.8 |
| 13,443.3 |
| 12,996.5 |
| 12,997.1 |
| 2,271.9 |
| 2,274.0 |
| 2,266.3 |
| 2,256.4 |
| 2,245.7 |
| 2,245.3 |
| 2,235.4 |
| 2,226.0 |
| 2,216.5 |
| 2,219.7 |
| 2,206.3 |
| - |
| 2,165.8 |
| 2,158.1 |
| 2,150.7 |
| 2,141.7 |
| 2,140.8 |
| 2,129.3 |
| 2,120.6 |
| 2,111.8 |
| 2,103.6 |
| 2,094.9 |
| 2,084.6 |
| 2,074.0 |
| 11,700.0 |
| 11,330.1 |
| 11,465.0 |
| 10,847.1 |
| 10,567.5 |
| 10,565.8 |
| 10,384.6 |
| 10,255.7 |
| 10,306.6 |
| 10,152.1 |
| - |
| 9,657.4 |
| 9,167.0 |
| 9,857.7 |
| 9,663.3 |
| 9,422.9 |
| 9,100.4 |
| 8,852.5 |
| 8,745.0 |
| 8,622.0 |
| 8,313.9 |
| 8,267.0 |
| 8,099.9 |
| (1,576.9) |
| (832.8) |
| 12.0 |
| 203.7 |
| 357.2 |
| 235.1 |
| 534.9 |
| 411.6 |
| 297.1 |
| (269.8) |
| 28.2 |
| 46.3 |
| - |
| (160.9) |
| (84.2) |
| (152.0) |
| (185.5) |
| (216.8) |
| 75.8 |
| 84.0 |
| (45.3) |
| (231.8) |
| (112.2) |
| (14.8) |
| 53.0 |
| 3,822.2 |
| 3,662.5 |
| 3,645.7 |
| 3,622.2 |
| 3,622.2 |
| 3,622.2 |
| 3,622.2 |
| 3,422.2 |
| 3,422.2 |
| - |
| 3,322.2 |
| 3,272.2 |
| 3,272.2 |
| 3,272.2 |
| 3,272.2 |
| 3,265.2 |
| 3,072.3 |
| 2,971.9 |
| 2,886.0 |
| 2,810.9 |
| 2,610.9 |
| 2,560.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9,528.0 |
| 10,139.0 |
| 9,979.0 |
| 10,416.8 |
| 9,682.9 |
| 9,726.2 |
| 9,591.3 |
| 9,286.3 |
| 8,580.9 |
| 9,132.9 |
| 8,983.3 |
| 8,320.6 |
| 8,340.7 |
| 7,969.3 |
| 8,584.8 |
| 8,347.9 |
| 8,075.4 |
| 8,041.1 |
| 7,985.5 |
| 7,840.3 |
| 7,608.6 |
| 7,486.3 |
| 7,726.7 |
| 7,666.6 |
| 9,979.0 |
| 10,416.8 |
| 9,682.9 |
| 9,726.2 |
| 9,591.3 |
| 9,286.3 |
| 8,580.9 |
| 9,132.9 |
| 8,983.3 |
| 8,320.6 |
| 8,340.7 |
| 7,969.3 |
| 8,584.8 |
| 8,347.9 |
| 8,075.4 |
| 8,041.1 |
| 7,985.5 |
| 7,840.3 |
| 7,608.6 |
| 7,486.3 |
| 7,726.7 |
| 7,666.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9,979.0 |
| 10,416.8 |
| 9,682.9 |
| 9,726.2 |
| 9,591.3 |
| 9,286.3 |
| 8,580.9 |
| 9,132.9 |
| 8,983.3 |
| 8,320.6 |
| 8,340.7 |
| 7,969.3 |
| 8,584.8 |
| 8,347.9 |
| 8,075.4 |
| 8,041.1 |
| 7,985.5 |
| 7,840.3 |
| 7,608.6 |
| 7,486.3 |
| 7,726.7 |
| 7,666.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |