| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | 242.0 | 321.9 | 190.5 | 368.2 | 298.4 | 256.0 | 307.0 | 339.3 | 232.4 | 46.5 | 110.2 | 27.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | - | - | - | - | 242.0 | 321.9 | 190.5 | 368.2 | 298.4 | 256.0 | 307.0 | 339.3 | 232.4 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 19.4 | 19.6 | 19.6 | 34.4 | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 76.4 | 76.1 | 0.0 | 69.8 | 69.7 | 268.1 | 217.7 | 217.3 | 216.9 | 216.5 | 70.0 | 119.3 | 39.3 | 39.3 | 49.3 | |||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 76.4 | 566.1 | 1,369.9 | 1,079.9 | 393.6 | 594.8 | 498.7 | 247.7 | 618.5 | 618.1 | 142.4 | 119.3 | 39.3 | 39.3 | 49.3 | 49.3 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| - |
| 46.5 |
| 110.2 |
| 27.3 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 32.9 | 40.5 | 38.5 | 53.1 | 51.3 | 51.8 | 47.7 | 45.3 | 40.1 | 35.5 | 31.0 | 24.9 | 19.8 | 15.9 | 13.5 | - | - | - |
| Property,Plant & Equipment Net | 12.8 | 7.7 | 10.2 | 13.5 | 14.6 | 13.6 | 14.6 | 16.9 | 21.0 | 20.7 | 18.3 | 19.1 | 16.7 | 15.3 | 12.3 | 9.4 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | 0.0 | 104.2 | 104.2 | 104.2 | 104.2 | 104.2 | 104.2 | 104.2 | 104.2 | 104.2 | - | - | - | - | - | - | - |
| Intangible Assets | - | - | 0.8 | 0.1 | 1.6 | 0.9 | - | - | - | - | 108.5 | 109.9 | 3.5 | 3.8 | 4.1 | - | - | - |
| Operating Lease Right Of Use Assets | 28.5 | 18.5 | 19.1 | 24.5 | 30.6 | 25.2 | 27.4 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 132.3 | 91.5 | 86.6 | 96.6 | 43.2 | 38.6 | 29.8 | 33.0 | 28.8 | 48.2 | 40.3 | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 10,497.2 | 11,129.5 | 11,664.5 | 11,150.9 | 11,847.3 | 11,117.8 | 8,988.7 | 8,389.1 | 7,479.0 | 6,890.1 | 6,075.6 | 5,247.9 | 3,771.5 | 3,409.4 | 2,831.3 | 2,089.4 | - | - |
| - |
| - |
| Short Term Debt | 0.0 | 490.0 | 1,369.9 | 1,010.1 | 323.9 | 326.7 | 281.0 | 30.4 | 401.6 | 401.6 | 72.4 | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 49.3 |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 9,365.9 | 9,903.4 | 10,390.3 | 9,922.5 | 10,496.5 | 9,876.9 | 7,798.0 | 7,280.2 | 6,528.6 | 6,047.3 | 5,337.0 | 4,627.1 | 3,377.6 | 3,059.5 | 2,564.5 | 1,884.7 | - | - |
| - |
| - |
| Additional Paid In Capital | 382.5 | 384.9 | 374.9 | 412.3 | 434.6 | 427.0 | 482.3 | 528.4 | 520.3 | 513.5 | 503.5 | 394.9 | 243.0 | 180.6 | 132.7 | 130.4 | - | - |
| Retained Earnings | 837.6 | 982.3 | 1,061.5 | 1,015.2 | 930.1 | 798.1 | 705.1 | 584.5 | 431.5 | 331.3 | 233.6 | 150.0 | 96.4 | 106.1 | 71.4 | 48.6 | - | - |
| Accumulated Other Comprehensive Income | (89.2) | (141.5) | (162.4) | (199.5) | (14.2) | 15.5 | 3.0 | (4.3) | (1.8) | (2.4) | 0.2 | 2.6 | (3.3) | 5.5 | 4.9 | 2.1 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,131.3 | 1,226.1 | 1,274.3 | 1,228.3 | 1,350.8 | 1,240.9 | 1,190.7 | 1,108.9 | 950.4 | 842.8 | 738.6 | 620.8 | 393.9 | 350.0 | 266.7 | 204.7 | 188.3 | 142.4 |
| Total Equity | 1,131.3 | 1,226.1 | 1,274.3 | 1,228.3 | 1,350.8 | 1,240.9 | 1,190.7 | 1,108.9 | 950.4 | 842.8 | 738.6 | 620.8 | 393.9 | 350.0 | 266.7 | 204.7 | 188.3 | 142.4 |
| - |
| - |
| Net debt | - | - | - | - | - | - | 256.7 | (74.2) | 428.0 | 249.9 | (156.0) | (136.7) | (267.7) | (300.0) | (183.1) | 2.8 | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,131.3 | 1,226.1 | 1,274.3 | 1,228.3 | 1,350.8 | 1,240.9 | 1,190.7 | 1,108.9 | 950.4 | 842.8 | 738.6 | 620.8 | 393.9 | 350.0 | 266.7 | 204.7 | 188.3 | 142.4 |
| Tangible Book Value | - | 1,226.1 | 1,169.4 | 1,124.1 | 1,245.0 | 1,135.8 | 1,086.5 | 1,004.8 | 846.3 | 738.6 | 525.9 | 510.9 | 390.4 | 346.2 | 262.6 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| 636.0 |
| 939.6 |
| 242.0 |
| 395.5 |
| 196.6 |
| 122.1 |
| 321.9 |
| 184.5 |
| 265.8 |
| 204.9 |
| 190.5 |
| 449.0 |
| 447.7 |
| 479.2 |
| 368.2 |
| 519.0 |
| 246.5 |
| 201.9 |
| 298.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 636.0 | 939.6 | 242.0 | 395.5 | 196.6 | 122.1 | 321.9 | 184.5 | 265.8 | 204.9 | 190.5 | 449.0 | 447.7 | 479.2 | 368.2 | 519.0 | 246.5 | 201.9 | 298.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 12.9 | 12.8 | 10.5 | 7.1 | 7.7 | 8.3 | 9.5 | 10.2 | 11.2 | 12.0 | 12.9 | 13.5 | 13.7 | 13.6 | 14.0 | 14.6 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | 0.0 | - | 104.2 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 27.6 | 28.5 | 29.8 | 32.8 | 18.5 | 15.2 | 17.7 | 19.1 | 20.2 | 21.6 | 23.1 | 24.5 | 26.0 | 27.5 | 29.0 | 30.6 | ||||||||||||||||||||||||
| Deferred Tax Assets | 132.7 | 132.3 | 77.4 | 84.8 | 91.5 | 74.4 | 87.8 | 86.6 | 99.0 | 92.6 | 89.1 | 96.6 | 112.9 | 92.2 | 81.1 | 43.2 | 44.7 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 9,954.3 | 10,497.2 | 10,815.5 | 11,317.4 | 11,129.5 | 11,285.1 | 11,612.6 | 11,664.5 | 11,164.2 | 11,034.7 | 11,088.9 | 11,150.9 | 10,713.0 | 10,941.7 | 11,227.2 | 11,847.3 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 0.0 | 0.0 | 0.0 | 490.0 | 490.0 | 1,240.0 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 76.5 | 76.4 | 76.3 | 76.2 | 76.1 | 75.8 | - | 0.0 | 69.9 | 69.9 | 69.8 | 69.8 | 69.8 | 69.7 | 69.7 | 69.7 | 69.6 | 218.3 | 218.2 | 268.1 | 268.0 | 267.9 | 267.8 | 217.7 | 217.6 | 217.5 | 217.4 | 217.3 | 217.2 | 217.1 | 217.0 | 216.9 | 216.8 | 216.7 | 216.6 | 216.5 | 216.4 | 69.0 | 69.0 | 68.9 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 8,809.0 | 9,365.9 | 9,692.0 | 10,072.5 | 9,903.4 | 10,059.6 | 10,353.2 | 10,390.3 | 9,948.3 | 9,815.0 | 9,846.9 | 9,922.5 | 9,493.3 | 9,688.9 | 9,947.7 | 10,496.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Additional Paid In Capital | 383.1 | 382.5 | 389.3 | 386.5 | 384.9 | 382.3 | 377.3 | 374.9 | 372.4 | 370.3 | 397.0 | 412.3 | 442.9 | 440.4 | 437.8 | 434.6 | 432.5 | |||||||||||||||||||||||
| Retained Earnings | 852.0 | 837.6 | 831.7 | 979.0 | 982.3 | 967.0 | 1,047.6 | 1,061.5 | 1,054.7 | 1,040.8 | 1,025.6 | 1,015.2 | 987.2 | 964.4 | 963.1 | 930.1 | 901.2 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (90.1) | (89.2) | (97.8) | (120.9) | (141.5) | (124.2) | (165.8) | (162.4) | (211.5) | (191.6) | (180.9) | (199.5) | (210.6) | (152.4) | (121.7) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 1,145.3 | 1,131.3 | 1,123.5 | 1,244.9 | 1,226.1 | 1,225.4 | 1,259.4 | 1,274.3 | 1,215.9 | 1,219.8 | 1,242.0 | 1,228.3 | 1,219.8 | 1,252.7 | 1,279.6 | 1,350.8 | ||||||||||||||||||||||||
| Total Equity | 1,145.3 | 1,131.3 | 1,123.5 | 1,244.9 | 1,226.1 | 1,225.4 | 1,259.4 | 1,274.3 | 1,215.9 | 1,219.8 | 1,242.0 | 1,228.3 | 1,219.8 | 1,252.7 | 1,279.6 | 1,350.8 | 1,331.7 | 1,306.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 76.5 | 76.4 | 76.3 | 566.2 | 566.1 | 1,315.8 | - | 0.0 | 69.9 | 69.9 | 69.8 | 69.8 | 69.8 | 69.7 | 69.7 | 69.7 | 69.6 | 218.3 | 218.2 | 268.1 | 268.0 | 267.9 | 267.8 | 217.7 | 217.6 | 217.5 | 217.4 | 217.3 | 217.2 | 217.1 | 217.0 | 216.9 | 216.8 | 216.7 | 216.6 | 216.5 | 216.4 | 69.0 | 69.0 | 68.9 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,145.3 | 1,131.3 | 1,123.5 | 1,244.9 | 1,226.1 | 1,225.4 | 1,259.4 | 1,274.3 | 1,215.9 | 1,219.8 | 1,242.0 | 1,228.3 | 1,219.8 | 1,252.7 | 1,279.6 | 1,350.8 | 1,331.7 | 1,306.3 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | 1,225.4 | - | 1,170.1 | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.3 |
| 15.9 |
| 15.0 |
| 13.6 |
| 12.2 |
| 13.0 |
| 13.7 |
| 14.6 |
| 14.5 |
| 15.2 |
| 15.8 |
| 16.9 |
| 17.5 |
| 19.1 |
| 19.8 |
| 21.0 |
| 19.5 |
| 20.2 |
| 20.5 |
| 20.7 |
| 19.4 |
| 18.2 |
| 17.9 |
| 18.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.1 |
| 29.1 |
| 30.7 |
| 25.2 |
| 27.2 |
| 25.4 |
| 25.7 |
| 27.4 |
| 26.6 |
| 28.2 |
| 28.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 42.4 |
| 44.6 |
| 38.6 |
| 36.4 |
| 37.4 |
| 30.4 |
| 29.8 |
| - |
| - |
| - |
| - |
| 35.2 |
| 30.6 |
| 30.2 |
| 28.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11,585.3 |
| 10,960.7 |
| 11,127.9 |
| 11,117.8 |
| 10,106.3 |
| 9,799.7 |
| 9,992.2 |
| 8,988.7 |
| 9,003.5 |
| 8,670.0 |
| 8,388.4 |
| 8,389.1 |
| 8,057.9 |
| 7,880.0 |
| 7,698.1 |
| 7,479.0 |
| 7,393.7 |
| 7,244.5 |
| 7,090.2 |
| 6,890.1 |
| 6,762.1 |
| 6,365.3 |
| 6,131.2 |
| 6,075.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10,253.6 |
| 9,654.4 |
| 9,867.0 |
| 9,876.9 |
| 8,882.9 |
| 8,611.8 |
| 8,829.4 |
| 7,798.0 |
| 7,818.9 |
| 7,485.4 |
| 7,239.9 |
| 7,280.2 |
| 6,996.2 |
| 6,856.9 |
| 6,712.9 |
| 6,528.6 |
| 6,459.7 |
| 6,341.9 |
| 6,217.1 |
| 6,047.3 |
| 5,946.5 |
| 5,576.7 |
| 5,368.7 |
| 5,337.0 |
| 431.1 |
| 428.9 |
| 427.0 |
| 442.6 |
| 440.9 |
| 439.3 |
| 482.3 |
| 502.6 |
| 532.6 |
| 530.9 |
| 528.4 |
| 526.4 |
| 524.2 |
| 522.3 |
| 520.3 |
| 518.6 |
| 517.4 |
| 515.7 |
| 513.5 |
| 509.7 |
| 507.6 |
| 505.3 |
| 503.5 |
| 870.4 |
| 833.6 |
| 798.1 |
| 766.2 |
| 732.0 |
| 710.1 |
| 705.1 |
| 677.1 |
| 647.9 |
| 618.2 |
| 584.5 |
| 544.2 |
| 505.2 |
| 467.9 |
| 431.5 |
| 416.0 |
| 386.1 |
| 358.3 |
| 331.3 |
| 305.6 |
| 281.1 |
| 256.9 |
| 233.6 |
| (14.2) |
| (2.3) |
| 4.5 |
| (2.0) |
| 15.5 |
| 14.3 |
| 14.7 |
| 13.1 |
| 3.0 |
| 4.6 |
| 3.8 |
| (1.0) |
| (4.3) |
| (9.3) |
| (6.6) |
| (5.4) |
| (1.8) |
| (0.9) |
| (1.1) |
| (1.3) |
| (2.4) |
| (0.9) |
| (1.3) |
| (1.0) |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,331.7 |
| 1,306.3 |
| 1,260.8 |
| 1,240.9 |
| 1,223.4 |
| 1,187.9 |
| 1,162.8 |
| 1,190.7 |
| 1,184.6 |
| 1,184.6 |
| 1,148.5 |
| 1,108.9 |
| 1,061.7 |
| 1,023.1 |
| 985.2 |
| 950.4 |
| 934.0 |
| 902.7 |
| 873.0 |
| 842.8 |
| 815.6 |
| 788.6 |
| 762.5 |
| 738.6 |
| 1,260.8 |
| 1,240.9 |
| 1,223.4 |
| 1,187.9 |
| 1,162.8 |
| 1,190.7 |
| 1,184.6 |
| 1,184.6 |
| 1,148.5 |
| 1,108.9 |
| 1,061.7 |
| 1,023.1 |
| 985.2 |
| 950.4 |
| 934.0 |
| 902.7 |
| 873.0 |
| 842.8 |
| 815.6 |
| 788.6 |
| 762.5 |
| 738.6 |
| - |
| - |
| (368.2) |
| (671.8) |
| (24.3) |
| (177.9) |
| 20.9 |
| 95.3 |
| (104.6) |
| 32.7 |
| (48.7) |
| 12.2 |
| 26.4 |
| (232.1) |
| (231.0) |
| (262.6) |
| (151.6) |
| (302.6) |
| (177.5) |
| (132.9) |
| (229.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,260.8 |
| 1,240.9 |
| 1,223.4 |
| 1,187.9 |
| 1,162.8 |
| 1,190.7 |
| 1,184.6 |
| 1,184.6 |
| 1,148.5 |
| 1,108.9 |
| 1,061.7 |
| 1,023.1 |
| 985.2 |
| 950.4 |
| 934.0 |
| 902.7 |
| 873.0 |
| 842.8 |
| 815.6 |
| 788.6 |
| 762.5 |
| 738.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |