| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 185.2 | 185.1 | 184.1 | 181.4 | 177.0 | 178.9 | 181.0 | 178.1 | 179.4 | 181.0 | 185.0 | 183.3 | 184.5 | 184.4 | 187.4 | 187.6 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 735.8 | 715.1 | 728.7 | 743.9 | 638.1 | 532.3 | 446.2 | 352.6 | 296.5 | 253.4 | 209.3 | 162.4 | 128.6 | 103.8 | 83.4 | 70.2 | 63.4 |
| Cost of Revenue | 260.7 | 229.8 | 224.9 | 241.5 | 247.6 | - | - | - | 20.5 | 19.7 | 20.2 | 15.9 | 15.2 | 11.8 | 9.8 | 8.1 | 7.3 |
| Gross Profit | 475.0 | 485.3 | 503.8 | 502.5 | 390.6 | - | - | - | 276.0 | 233.7 | 189.2 | 146.6 | 113.4 | 92.0 | 73.6 | 62.0 | 56.1 |
| Operating Expenses | |||||||||||||||||
| Research & Development | 113.0 | 123.2 | 136.2 | 142.5 | 112.4 | 92.0 | 77.8 | 62.1 | 36.4 | 29.0 | 24.0 | 15.1 | 11.6 | 8.1 | 6.7 | ||
| Operating Income | |||||||||||||||||
| Operating Income | 18.9 | 15.2 | (27.6) | (66.3) | (154.1) | (146.1) | (159.8) | (89.6) | (41.9) | (6.7) | (7.1) | 3.9 | 3.1 | 22.7 | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 1.9 | 3.1 | 3.6 | 2.8 | (0.4) | 0.8 | 0.8 | 0.6 | 66.3 | (0.1) | (0.8) | 2.8 | 2.2 | 9.4 | (62.4) | ||
| Per Share | |||||||||||||||||
| EPS Basic | 0.01 | (0.21) | (0.56) | (0.63) | (1.55) | (1.57) | (1.72) | - | (1.14) | (0.05) | (0.06) | 0.02 | 0.03 | 0.20 | 1.04 | 0.10 | |
| Supplementary Data | |||||||||||||||||
| EBITDA | 37.0 | 35.3 | (0.8) | (29.5) | (112.0) | (107.1) | (131.4) | (71.1) | (31.2) | 3.8 | 1.9 | 10.0 | 5.6 | 25.3 | 10.2 | 7.5 | |
| 181.4 |
| 156.9 |
| 151.6 |
| 148.3 |
| 144.7 |
| 136.7 |
| 129.1 |
| 121.8 |
| 121.5 |
| 118.6 |
| 109.5 |
| 96.7 |
| 93.8 |
| 89.9 |
| 85.7 |
| 83.2 |
| 79.3 |
| 75.6 |
| 72.5 |
| 69.1 |
| 66.5 |
| 63.7 |
| 63.2 |
| 60.0 |
| Cost of Revenue | 68.2 | 66.8 | 64.8 | 60.9 | 57.0 | 57.8 | 57.8 | 57.2 | 57.0 | 56.2 | 57.1 | 54.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.8 | 4.7 | 5.1 | 4.9 | 4.2 | 4.2 | 5.8 | 5.5 |
| Gross Profit | 117.1 | 118.2 | 119.3 | 120.4 | 120.1 | 121.1 | 123.2 | 121.0 | 122.4 | 124.8 | 127.9 | 128.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 73.5 | 70.9 | 67.4 | 64.2 | 62.3 | 59.4 | 57.4 | 54.5 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 29.5 | 27.2 | 27.9 | 28.4 | 30.0 | 29.8 | 31.3 | 32.1 | 33.9 | 32.8 | 34.2 | 35.3 | 36.5 | 35.1 | 36.0 | 35.0 | 30.6 | 27.9 | 28.5 | 25.4 | 25.3 | 23.7 | 21.6 | 21.5 | 20.2 | 19.9 | 19.4 | 18.3 | 18.1 | 16.9 | 14.1 | 13.1 | 11.6 | 8.5 | 8.3 | 7.9 | 8.7 | 7.1 | 6.5 | 6.7 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 59.9 | 60.5 | 63.8 | 68.2 | 66.8 | 65.6 | 64.9 | 67.1 | 67.8 | 67.0 | 68.7 | 68.5 | 68.8 | 79.0 | 80.5 | 83.5 | 84.8 | |||||||||||||||||||||||
| General & Administrative | 24.3 | 20.8 | 22.2 | 23.3 | 22.8 | 16.6 | 19.8 | 23.1 | 35.0 | 23.4 | 27.6 | 26.2 | 17.8 | 27.2 | 33.8 | 29.2 | 38.0 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | 1.7 | - | - | - | 1.9 | - | - | - | 2.1 | - | - | - | 2.8 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | 3.5 | - | - | - | 5.1 | - | - | - | 5.1 | - | - | - | 5.5 | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 113.7 | 108.5 | 114.0 | 119.9 | 119.6 | 112.1 | 116.0 | 122.3 | 136.7 | 134.2 | 130.5 | 130.0 | (60.5) | 202.5 | 212.4 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 3.3 | 9.7 | 5.3 | 0.6 | 0.4 | 9.0 | 7.2 | (1.4) | (14.2) | (9.4) | (2.6) | (1.4) | 3.5 | (18.1) | (25.0) | (26.8) | (40.5) | (37.6) | (37.2) | (38.8) | (40.0) | (35.3) | (33.1) | (37.8) | (46.2) | (43.2) | (37.9) | (32.6) | (27.4) | (24.2) | (22.0) | (16.0) | (13.7) | (18.2) | (4.5) | (5.5) | (3.7) | (1.7) | (0.4) | (0.9) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 4.4 | 4.6 | 4.8 | 4.0 | 5.2 | 5.8 | 7.9 | 10.0 | - | 10.0 | 10.1 | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 1.0 | 0.5 | 0.5 | 0.4 | (0.2) | 0.8 | (12.7) | 1.7 | 12.4 | (1.3) | 4.8 | (12.5) | 16.1 | (7.9) | 14.0 | 1.1 | (6.0) | |||||||||||||||||||||||
| Pre-Tax Income | (0.0) | 5.6 | 1.0 | (3.0) | (4.9) | 3.9 | (13.4) | (9.6) | (21.5) | (20.7) | (7.8) | (13.9) | (7.7) | (26.0) | (11.0) | (25.6) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (0.1) | 0.5 | 0.2 | 1.3 | 0.5 | 0.9 | 1.1 | 0.7 | 2.1 | 0.5 | (0.4) | 1.4 | 1.8 | 0.0 | 0.6 | 0.4 | (1.0) | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | 0.3 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 70.8 | (3.5) | (1.2) | (0.2) | 0.0 | (0.0) | 0.0 |
| Net Income From Continuing Ops | 0.1 | 5.1 | 0.8 | (4.3) | (5.4) | 3.0 | (14.5) | (10.3) | (23.6) | (21.2) | (7.5) | (15.3) | (9.4) | (26.0) | (11.6) | (26.0) | (45.6) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 0.1 | 5.1 | 0.8 | (4.3) | (5.4) | 3.0 | (14.5) | (10.3) | (23.6) | (21.2) | (7.5) | (15.3) | (9.4) | (26.0) | (11.6) | (26.0) | (45.6) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 0.1 | 5.1 | 0.8 | (4.3) | (5.4) | 3.0 | (14.5) | (10.3) | (23.6) | (21.2) | (7.5) | (15.3) | (9.4) | (26.0) | (11.6) | (26.0) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 0.1 | 5.1 | 0.8 | (4.3) | (5.4) | 3.0 | (14.5) | (10.3) | (23.6) | (21.2) | (7.5) | (15.3) | (9.4) | (26.0) | (11.6) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | 0.04 | 0.01 | (0.03) | - | 0.02 | (0.11) | (0.08) | - | (0.17) | (0.06) | (0.13) | - | (0.23) | (0.10) | (0.22) | - | (0.38) | (0.38) | (0.40) | - | (0.38) | (0.37) | (0.40) | - | - | - | - | - | - | - | (0.16) | - | (0.96) | (0.01) | (0.02) | - | (0.01) | 0.00 | (0.01) |
| EPS Diluted | - | 0.04 | 0.01 | (0.03) | - | 0.02 | (0.11) | (0.08) | - | (0.17) | (0.06) | (0.13) | - | (0.23) | (0.10) | (0.22) | - | (0.38) | ||||||||||||||||||||||
| Shares Basic | - | 138.8 | 137.0 | 134.8 | - | 131.0 | 129.3 | 126.0 | - | 122.6 | 120.8 | 116.8 | - | 113.2 | 116.0 | 119.7 | - | 113.5 | ||||||||||||||||||||||
| Shares Diluted | - | 142.9 | 141.6 | 134.8 | - | 135.7 | 129.3 | 126.0 | - | 122.6 | 120.8 | 116.8 | - | 113.2 | 116.0 | 119.7 | - | 113.5 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | 2.3 | - | - | - | 0.5 | - | - | - | 0.7 | - | - | - | (24.0) | - | - | - | (35.9) | - | - | - | (34.9) | - | - | - | (30.2) | - | - | (16.3) | (10.8) | (14.3) | (14.3) | (0.8) | (1.7) | (0.9) | 0.8 | 2.2 | 1.7 |
| EBIT | 3.3 | 9.7 | 5.3 | 0.6 | 0.4 | 9.0 | 7.2 | (1.4) | (14.2) | (9.4) | (2.6) | (1.4) | 3.5 | (18.1) | (25.0) | (26.8) | (40.5) | (37.6) | (37.2) | |||||||||||||||||||||
| 4.8 |
| 5.0 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 252.4 | 264.5 | 271.9 | 311.9 | 314.2 | 256.2 | 240.0 | 178.0 | 133.9 | 98.9 | 109.4 | 80.7 | 60.9 | 45.6 | 36.2 | 31.7 | 29.1 |
| General & Administrative | 90.7 | 82.4 | 112.2 | 108.0 | 118.1 | 100.1 | 87.0 | 72.2 | 51.9 | 41.9 | 25.7 | 18.2 | 15.4 | 8.6 | 6.0 | 4.7 | 4.4 |
| Depreciation & Amortization | 18.1 | 20.1 | 26.8 | 36.8 | 42.1 | 39.0 | 28.4 | 18.5 | 10.7 | 10.4 | 9.0 | 6.1 | 2.6 | 2.5 | 1.5 | 1.2 | 1.0 |
| Amortization of Intangibles | 14.2 | 19.1 | 20.4 | 21.1 | 8.3 | 6.9 | 8.8 | 6.2 | 5.0 | 3.8 | 3.6 | 2.2 | 1.6 | 1.4 | 0.8 | 0.1 | 0.0 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 456.1 | 470.1 | 531.4 | 568.8 | 544.7 | 678.5 | 606.1 | 442.2 | 338.4 | 260.1 | 216.4 | 158.5 | 125.5 | 81.0 | 74.7 | 63.9 | 59.4 |
| 8.6 |
| 6.2 |
| 4.0 |
| - |
| Interest Expense | 17.8 | 28.9 | 39.8 | 27.3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 2.4 | (10.4) | 3.5 | 23.2 | (21.6) | (18.6) | (11.7) | 1.5 | 3.7 | 1.8 | 1.1 | 0.8 | 0.7 | 0.1 | 0.0 | 0.2 | (0.1) |
| Pre-Tax Income | 3.5 | (24.1) | (64.0) | (70.3) | (175.8) | (164.7) | (171.5) | (88.2) | (38.2) | (4.9) | (6.0) | 4.7 | 3.8 | 22.8 | 8.3 | 6.5 | 3.9 |
| 0.1 |
| 0.0 |
| Net Income From Continuing Ops | 1.6 | (27.2) | (67.6) | (73.1) | (175.4) | (165.6) | (172.4) | (88.7) | (104.5) | (4.8) | (5.1) | 1.9 | 1.6 | 13.5 | 70.7 | 6.5 | 3.9 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 1.6 | (27.2) | (67.6) | (73.1) | (175.4) | (165.6) | (172.4) | (88.7) | (104.5) | (4.8) | (5.1) | 1.9 | 2.5 | 13.9 | 69.2 | 6.5 | 3.9 |
| Net Income Attributable To Parent | 1.6 | (27.2) | (67.6) | (73.1) | (175.4) | (165.6) | (172.4) | (88.7) | (104.5) | (4.8) | (5.1) | 1.9 | 2.5 | 13.9 | 69.2 | 6.5 | 3.9 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 1.6 | (27.2) | (67.6) | (73.1) | (175.4) | (165.6) | (172.4) | (88.7) | (104.5) | (4.8) | (5.1) | 1.9 | 2.5 | 13.9 | 69.2 | 6.5 | 3.9 |
| 0.06 |
| EPS Diluted | 0.01 | (0.21) | (0.56) | (0.63) | (1.55) | (1.57) | (1.72) | - | (1.14) | (0.05) | (0.06) | 0.02 | 0.03 | 0.19 | 0.99 | 0.10 | 0.06 |
| Shares Basic | 137.7 | 129.8 | 121.1 | 116.0 | 113.4 | 105.7 | 100.0 | - | 92.0 | 90.3 | 88.5 | 89.1 | 78.3 | 71.4 | 66.4 | 63.1 | 62.9 |
| Shares Diluted | 142.6 | 129.8 | 121.1 | 116.0 | 113.4 | 105.7 | 100.0 | - | 92.0 | 90.3 | 88.5 | 91.7 | 81.7 | 74.7 | 70.1 | 65.9 | 63.3 |
| 5.0 |
| EBIT | 18.9 | 15.2 | (27.6) | (66.3) | (154.1) | (146.1) | (159.8) | (89.6) | (41.9) | (6.7) | (7.1) | 3.9 | 3.1 | 22.7 | 8.6 | 6.2 | 4.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 76.8 |
| 76.7 |
| 75.9 |
| 70.7 |
| 64.0 |
| 61.4 |
| 60.2 |
| 65.4 |
| 63.1 |
| 57.9 |
| 53.6 |
| 49.5 |
| 46.3 |
| 41.7 |
| 40.5 |
| 2.8 |
| 48.8 |
| 41.2 |
| 41.1 |
| (2.2) |
| 35.7 |
| 33.7 |
| 31.7 |
| 30.0 |
| 24.0 |
| 26.1 |
| 27.7 |
| 23.8 |
| 22.8 |
| 25.8 |
| 24.4 |
| 22.5 |
| 20.4 |
| 19.6 |
| 19.0 |
| 18.0 |
| 20.3 |
| 14.8 |
| 23.3 |
| 10.0 |
| 9.6 |
| 9.0 |
| 20.5 |
| 7.9 |
| 6.7 |
| 6.8 |
| - |
| - |
| - |
| 2.9 |
| - |
| - |
| - |
| 2.8 |
| - |
| - |
| - |
| 2.3 |
| - |
| - |
| 5.7 |
| 5.2 |
| (0.6) |
| 4.0 |
| 3.6 |
| 3.7 |
| 2.8 |
| 2.5 |
| 2.6 |
| 2.6 |
| - |
| - |
| 1.3 |
| - |
| - |
| - |
| 2.2 |
| - |
| - |
| - |
| 1.5 |
| - |
| - |
| - |
| 1.4 |
| - |
| - |
| - |
| 1.5 |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 214.4 |
| (25.6) |
| 194.5 |
| 188.7 |
| 187.2 |
| 184.8 |
| 171.9 |
| 162.2 |
| 159.6 |
| 167.6 |
| 161.7 |
| 147.5 |
| 129.2 |
| 121.2 |
| 114.2 |
| 107.7 |
| 99.2 |
| 93.1 |
| 93.8 |
| 76.9 |
| 74.6 |
| 70.2 |
| 65.4 |
| 63.6 |
| 60.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (5.9) |
| (4.9) |
| (4.8) |
| (4.8) |
| (4.7) |
| (5.2) |
| (3.9) |
| (3.8) |
| (3.6) |
| (2.7) |
| (1.6) |
| (0.5) |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.6 |
| 0.6 |
| 0.5 |
| 2.1 |
| 0.6 |
| 0.4 |
| 0.4 |
| 0.4 |
| (46.5) |
| (43.5) |
| (42.1) |
| (43.7) |
| (44.9) |
| (39.9) |
| (38.3) |
| (41.7) |
| (50.0) |
| (46.8) |
| (40.7) |
| (34.1) |
| (27.9) |
| (23.7) |
| (21.4) |
| (15.3) |
| (13.1) |
| (17.7) |
| (4.0) |
| (3.4) |
| (3.1) |
| (1.3) |
| 0.0 |
| (0.5) |
| (43.6) |
| (42.3) |
| (43.9) |
| (45.0) |
| (40.2) |
| (38.4) |
| (41.9) |
| (50.1) |
| (47.1) |
| (40.9) |
| (34.3) |
| (28.1) |
| (23.8) |
| (21.5) |
| (15.4) |
| (13.3) |
| (88.5) |
| (0.5) |
| (2.2) |
| (2.9) |
| (1.3) |
| 0.0 |
| (0.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (43.6) |
| (42.3) |
| (43.9) |
| (45.0) |
| (40.2) |
| (38.4) |
| (41.9) |
| (50.1) |
| (47.1) |
| (40.9) |
| (34.3) |
| (28.1) |
| (23.8) |
| (21.5) |
| (15.4) |
| (13.3) |
| (88.5) |
| (0.5) |
| (2.2) |
| (2.9) |
| (1.3) |
| 0.0 |
| (0.5) |
| (45.6) |
| (43.6) |
| (42.3) |
| (43.9) |
| (45.0) |
| (40.2) |
| (38.4) |
| (41.9) |
| (50.1) |
| (47.1) |
| (40.9) |
| (34.3) |
| (28.1) |
| (23.8) |
| (21.5) |
| (15.4) |
| (13.3) |
| (88.5) |
| (0.5) |
| (2.2) |
| (2.9) |
| (1.3) |
| 0.0 |
| (0.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (26.0) |
| (45.6) |
| (43.6) |
| (42.3) |
| (43.9) |
| (45.0) |
| (40.2) |
| (38.4) |
| (41.9) |
| (50.1) |
| (47.1) |
| (40.9) |
| (34.3) |
| (28.1) |
| (23.8) |
| (21.5) |
| (15.4) |
| (13.3) |
| (88.5) |
| (0.5) |
| (2.2) |
| (2.9) |
| (1.3) |
| 0.0 |
| (0.5) |
| (0.38) |
| (0.40) |
| - |
| (0.38) |
| (0.37) |
| (0.40) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.16) |
| - |
| (0.96) |
| (0.01) |
| (0.02) |
| - |
| (0.01) |
| 0.00 |
| (0.01) |
| 112.4 |
| 109.9 |
| - |
| 106.6 |
| 104.6 |
| 103.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 93.1 |
| - |
| 92.0 |
| 91.7 |
| 91.6 |
| - |
| 90.8 |
| 90.0 |
| 89.4 |
| 112.4 |
| 109.9 |
| - |
| 106.6 |
| 104.6 |
| 103.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 93.1 |
| - |
| 92.0 |
| 91.7 |
| 91.6 |
| - |
| 90.8 |
| 93.4 |
| 89.4 |
| (38.8) |
| (40.0) |
| (35.3) |
| (33.1) |
| (37.8) |
| (46.2) |
| (43.2) |
| (37.9) |
| (32.6) |
| (27.4) |
| (24.2) |
| (22.0) |
| (16.0) |
| (13.7) |
| (18.2) |
| (4.5) |
| (5.5) |
| (3.7) |
| (1.7) |
| (0.4) |
| (0.9) |