| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | - | 17.5 | 40.3 | 0.1 | 4.4 | 0.0 | 0.2 | 0.4 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 1.3 | 0.2 | 0.1 | 1.1 | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | - | 17.5 | 40.3 | 0.1 | 4.4 | 0.0 | 0.2 | 0.4 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 1.3 | 0.2 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 31.4 | 1.0 | 3.0 | 32.9 | 20.5 | 17.5 | 17.0 | 39.4 | 15.6 | 40.3 | 0.4 | 1.1 | - | 0.1 | - | |||||||||||||||||||||||||
| 0.3 |
| 0.7 |
| - |
| - |
| - |
| 0.1 |
| 1.1 |
| 0.3 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 5,116.5 | 4,762.3 | 4,219.5 | 3,783.6 | 3,015.7 | 2,563.8 | 2,393.4 | 2,002.2 | 1,829.1 | 1,712.7 | 1,562.0 | 1,474.4 | 1,377.2 | 1,271.8 | 1,210.8 | 1,118.0 | 1,113.4 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 7.0 | 7.4 | 7.5 | 7.2 | 7.3 | 7.4 | 7.8 | 7.9 | 8.0 | 7.7 | 8.0 | 7.9 | 2.8 | 2.7 | 2.8 | 2.7 | 2.7 | - | - |
| Goodwill | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | - | - | - |
| Intangible Assets | 36.5 | 38.7 | 20.2 | 20.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 35.0 | 38.4 | 18.0 | 19.4 | 22.6 | 11.1 | 12.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 5,431.8 | 5,077.5 | 4,519.2 | 4,035.8 | 3,215.3 | 2,720.8 | 2,546.1 | 2,131.7 | 1,953.2 | 1,825.8 | 1,661.9 | 1,575.8 | 1,473.4 | 1,354.1 | 1,286.5 | 1,183.3 | 1,178.5 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 0.6 | 1.6 | 1.7 | 1.6 | 3.5 | 5.7 | 15.9 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.7 | 0.7 | 0.3 | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,935.2 | 1,784.9 | 1,910.6 | 2,082.4 | 1,643.9 | 1,450.3 | 1,343.7 | 1,227.0 | 1,202.1 | 1,183.9 | 1,102.7 | 1,000.2 | 954.7 | 862.9 | 880.9 | 771.8 | 731.4 | - | - |
| 0.0 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 8.4 | 22.0 | 24.9 | 36.4 | 1.3 | (10.8) | 2.8 | 6.7 | 5.3 | 2.0 | (3.5) | (2.4) | 1.6 | (0.4) | 0.0 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 0.4 | 0.4 | 0.3 | 0.4 | 1.4 | 0.9 | 1.8 | 1.6 | 1.7 | 4.2 | 4.3 | 4.5 | 4.7 | 4.9 | 2.8 | 2.7 | 2.6 | - | - |
| Total Stockholders Equity | 3,496.2 | 3,292.2 | 2,608.3 | 1,953.0 | 1,570.1 | 1,269.6 | 1,200.6 | 903.1 | 749.5 | 637.7 | 554.9 | 571.1 | 514.0 | 486.3 | 402.8 | 408.9 | 444.5 | 413.4 | 404.7 |
| Total Equity | 3,496.6 | 3,292.5 | 2,608.6 | 1,953.4 | 1,571.5 | 1,270.5 | 1,202.3 | 904.7 | 751.1 | 641.9 | 559.2 | 575.6 | 518.7 | 491.2 | 405.6 | 411.5 | 447.1 | 413.4 | 404.7 |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 3,496.2 | 3,292.2 | 2,608.3 | 1,953.0 | 1,570.1 | 1,269.6 | 1,200.6 | 903.1 | 749.5 | 637.7 | 554.9 | 571.1 | 514.0 | 486.3 | 402.8 | 408.9 | 444.5 | 413.4 | 404.7 |
| Tangible Book Value | 3,458.7 | 3,252.5 | 2,587.1 | 1,931.1 | 1,569.1 | 1,268.6 | 1,199.6 | 902.1 | 748.5 | 636.7 | 553.9 | 570.1 | 513.0 | 485.3 | 401.8 | 407.9 | - | - | - |
| - |
| - |
| - |
| 0.2 |
| 38.6 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.7 |
| 0.2 |
| 0.1 |
| 0.3 |
| 1.8 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.5 |
| 0.0 |
| 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 31.4 | 1.0 | 3.0 | 32.9 | 20.5 | 17.5 | 17.0 | 39.4 | 15.6 | 40.3 | 0.4 | 1.1 | - | 0.1 | - | - | - | - | 0.2 | 38.6 | 0.1 | 0.0 | 0.0 | 0.1 | 0.7 | 0.2 | 0.1 | 0.3 | 1.8 | 0.4 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.5 | 0.0 | 0.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 5,154.0 | 5,116.5 | 5,051.3 | 4,874.4 | 4,795.3 | 4,762.3 | 4,462.0 | 4,395.7 | 4,298.3 | 4,219.5 | 4,082.5 | 3,940.7 | 3,824.3 | 3,783.6 | 3,708.6 | 3,620.7 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 6.9 | 7.0 | 7.0 | 7.1 | 7.4 | 7.4 | 7.2 | 7.4 | 7.8 | 7.5 | 7.3 | 7.8 | 7.5 | 7.2 | 7.7 | 7.4 | 7.6 | |||||||||||||||||||||||
| Goodwill | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 34.2 | 35.0 | 35.8 | 36.7 | 37.5 | 38.4 | 17.0 | 17.3 | 17.7 | 18.0 | 18.3 | 18.7 | 19.0 | 19.4 | 19.8 | 20.1 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 5,490.3 | 5,431.8 | 5,354.8 | 5,189.6 | 5,108.0 | 5,077.5 | 4,754.1 | 4,714.7 | 4,577.0 | 4,519.2 | 4,354.9 | 4,204.1 | 4,080.5 | 4,035.8 | 3,962.3 | 3,851.7 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | 0.5 | 0.6 | 1.0 | 0.2 | 0.4 | 1.6 | 1.5 | 1.2 | 1.5 | 1.7 | 0.9 | 0.8 | 0.8 | 1.6 | 0.0 | 3.5 | 3.5 | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 1,615.0 | - | 1,440.0 | 1,460.0 | 1,453.9 | 1,503.6 | 1,623.2 | 1,672.7 | 1,675.3 | 1,674.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 1,913.3 | 1,935.2 | 1,845.7 | 1,782.5 | 1,762.8 | 1,784.9 | 1,921.4 | 1,947.7 | 1,917.6 | 1,910.6 | 1,975.6 | 1,990.4 | 2,044.1 | 2,082.4 | 1,972.1 | 1,865.6 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | 358.9 | - | 334.9 | - | - | - | - | ||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 10.3 | 8.4 | 8.8 | 10.9 | 15.0 | 22.0 | 13.9 | 29.7 | 30.8 | 24.9 | 42.1 | 36.3 | 26.1 | 36.4 | 41.1 | 24.0 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 1.3 | 1.4 | 1.4 | 1.4 | ||||||||||||||||||||||
| Total Stockholders Equity | 3,576.6 | 3,496.2 | 3,508.7 | 3,406.9 | 3,344.9 | 3,292.2 | 2,832.4 | 2,766.7 | 2,659.0 | 2,608.3 | 2,379.0 | 2,213.4 | 2,036.0 | 1,953.0 | 1,988.9 | 1,984.7 | ||||||||||||||||||||||||
| Total Equity | 3,577.0 | 3,496.6 | 3,509.0 | 3,407.1 | 3,345.2 | 3,292.5 | 2,832.7 | 2,766.9 | 2,659.4 | 2,608.6 | 2,379.3 | 2,213.7 | 2,036.4 | 1,953.4 | 1,990.2 | 1,986.1 | 1,674.4 | 1,571.5 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 1,615.0 | - | 1,440.0 | 1,460.0 | 1,453.9 | 1,503.6 | 1,623.2 | 1,672.7 | 1,675.3 | 1,674.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | 1,583.6 | - | 1,437.0 | 1,427.1 | 1,433.4 | 1,486.0 | 1,606.2 | 1,633.3 | 1,659.7 | 1,634.6 | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 3,576.6 | 3,496.2 | 3,508.7 | 3,406.9 | 3,344.9 | 3,292.2 | 2,832.4 | 2,766.7 | 2,659.0 | 2,608.3 | 2,379.0 | 2,213.4 | 2,036.0 | 1,953.0 | 1,988.9 | 1,984.7 | 1,673.0 | 1,570.1 | ||||||||||||||||||||||
| Tangible Book Value | 3,575.6 | 3,495.2 | 3,507.7 | 3,405.9 | 3,343.9 | 3,291.2 | 2,831.5 | 2,765.7 | 2,658.1 | 2,607.3 | 2,378.0 | 2,212.4 | 2,035.0 | 1,952.0 | 1,987.9 | 1,983.7 | 1,672.0 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,125.9 |
| 3,015.7 |
| 2,806.1 |
| 2,651.8 |
| 2,597.0 |
| 2,563.8 |
| 2,482.4 |
| 2,474.7 |
| 2,454.7 |
| 2,393.4 |
| 2,239.5 |
| 2,159.5 |
| 2,041.5 |
| 2,002.2 |
| 1,960.4 |
| 1,890.3 |
| 1,841.7 |
| 1,829.1 |
| 1,777.6 |
| 1,754.8 |
| 1,741.2 |
| 1,712.7 |
| 1,616.6 |
| 1,545.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.3 |
| 7.1 |
| 7.4 |
| 7.6 |
| 7.4 |
| 7.5 |
| 7.3 |
| 7.6 |
| 7.8 |
| 7.6 |
| 8.1 |
| 7.9 |
| 7.9 |
| 7.7 |
| 7.9 |
| 7.9 |
| 8.0 |
| 7.8 |
| 7.6 |
| 7.7 |
| 7.7 |
| 7.7 |
| 7.8 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.5 |
| 22.6 |
| 23.1 |
| 10.6 |
| 10.9 |
| 11.1 |
| 11.3 |
| 11.5 |
| 11.8 |
| 12.0 |
| 12.2 |
| 12.5 |
| 10.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,344.7 |
| 3,215.3 |
| 2,985.0 |
| 2,855.6 |
| 2,756.9 |
| 2,720.8 |
| 2,635.7 |
| 2,622.5 |
| 2,604.8 |
| 2,546.1 |
| 2,400.4 |
| 2,295.4 |
| 2,171.6 |
| 2,131.7 |
| 2,089.2 |
| 2,021.7 |
| 1,962.8 |
| 1,953.2 |
| 1,894.0 |
| 1,870.7 |
| 1,856.4 |
| 1,825.8 |
| 1,718.4 |
| 1,654.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| 3.5 |
| 5.7 |
| 5.7 |
| 5.7 |
| 5.7 |
| 5.7 |
| 5.7 |
| 15.9 |
| 5.7 |
| 5.7 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,670.3 |
| 1,643.9 |
| 1,565.3 |
| 1,482.3 |
| 1,440.1 |
| 1,450.3 |
| 1,391.1 |
| 1,405.7 |
| 1,412.4 |
| 1,343.7 |
| 1,291.8 |
| 1,286.5 |
| 1,250.2 |
| 1,227.0 |
| 1,219.2 |
| 1,181.0 |
| 1,188.1 |
| 1,202.1 |
| 1,167.8 |
| 1,149.9 |
| 1,181.4 |
| 1,183.9 |
| 1,113.4 |
| 1,047.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.1 |
| 1.3 |
| (2.5) |
| (3.8) |
| (2.5) |
| (10.8) |
| (13.4) |
| (14.8) |
| (13.0) |
| 2.8 |
| 0.4 |
| 0.6 |
| 4.4 |
| 6.7 |
| 10.7 |
| 10.1 |
| 9.0 |
| 5.3 |
| 2.6 |
| 2.4 |
| 3.4 |
| 2.0 |
| (9.7) |
| (12.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.9 |
| 0.9 |
| 0.9 |
| 1.7 |
| 1.7 |
| 1.7 |
| 1.8 |
| 2.2 |
| 1.6 |
| 1.6 |
| 1.6 |
| 1.6 |
| 1.6 |
| 1.6 |
| 1.7 |
| 4.3 |
| 4.3 |
| 4.3 |
| 4.2 |
| 4.2 |
| 4.3 |
| 1,673.0 |
| 1,570.1 |
| 1,418.9 |
| 1,372.4 |
| 1,315.9 |
| 1,269.6 |
| 1,242.9 |
| 1,215.1 |
| 1,190.6 |
| 1,200.6 |
| 1,106.5 |
| 1,007.3 |
| 919.9 |
| 903.1 |
| 868.3 |
| 839.1 |
| 773.0 |
| 749.5 |
| 721.8 |
| 716.5 |
| 670.6 |
| 637.7 |
| 600.8 |
| 603.2 |
| 1,419.7 |
| 1,373.3 |
| 1,316.8 |
| 1,270.5 |
| 1,244.6 |
| 1,216.8 |
| 1,192.4 |
| 1,202.3 |
| 1,108.7 |
| 1,008.9 |
| 921.5 |
| 904.7 |
| 869.9 |
| 840.7 |
| 774.7 |
| 751.1 |
| 726.2 |
| 720.8 |
| 675.0 |
| 641.9 |
| 605.0 |
| 607.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,418.9 |
| 1,372.4 |
| 1,315.9 |
| 1,269.6 |
| 1,242.9 |
| 1,215.1 |
| 1,190.6 |
| 1,200.6 |
| 1,106.5 |
| 1,007.3 |
| 919.9 |
| 903.1 |
| 868.3 |
| 839.1 |
| 773.0 |
| 749.5 |
| 721.8 |
| 716.5 |
| 670.6 |
| 637.7 |
| 600.8 |
| 603.2 |
| 1,569.1 |
| 1,417.9 |
| 1,371.5 |
| 1,314.9 |
| 1,268.6 |
| 1,241.9 |
| 1,214.1 |
| 1,189.6 |
| 1,199.6 |
| 1,105.5 |
| 1,006.4 |
| 918.9 |
| 902.1 |
| 867.3 |
| 838.1 |
| 772.1 |
| 748.5 |
| 720.9 |
| 715.5 |
| 669.7 |
| 636.7 |
| 599.8 |
| 602.2 |