| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 7.6 | 5.4 | 4.9 | 2.7 | - |
| Restricted Cash | 0.0 | - | - | - | - |
| Short Term Investments | 3.1 | 1.1 | 0.8 | - | - |
| Cash And Short Term Investments | 10.7 | 6.5 | 5.8 | 2.7 | - |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | 1.8 | 2.0 | 2.3 | - | - |
| Prepaid Expenses | 1.4 | 1.9 | 0.6 | - | - |
| Other Current Assets | 0.0 | 0.0 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 1.8 | 1.7 | 1.8 | - | - |
| Accumulated Depreciation | 1.4 | 1.1 | 0.8 | - | - |
| Property,Plant & Equipment Net | 0.4 | ||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short Term Debt | - | - | 0.1 | - | - |
| Deferred Revenue Current | 1.0 | 0.6 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.2 | 0.2 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | 13.8 | 3.2 | 2.7 | - | - |
| Retained Earnings | (3.1) | 7.7 | |||
| Supplementary Data | |||||
| Total Debt | - | - | 0.1 | - | - |
| Net debt | - | - | (5.6) | - | - |
| Working Capital | 15.1 | 15.7 | |||
| (in millions of USD) | Q2 FY 26 | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 4.0 | 7.6 | 4.7 | 5.4 | - | - | - |
| Restricted Cash | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | - | - |
| Short Term Investments | 2.0 | 3.1 | - | 1.1 | - | - | - |
| Cash And Short Term Investments | 6.0 | 10.7 | 4.7 | 6.5 | - | - | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | 2.3 | 1.8 | - | 2.0 | - | - | - |
| Prepaid Expenses | 1.9 | 1.4 | - | 1.9 | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | 1.6 | 1.4 | - | 1.1 | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.3 | 0.3 | 0.2 | - | - | |
| Common Equity | |||||||
| Common Stock | - | - | - | - | - | - | - |
| Additional Paid In Capital | 21.1 | 13.8 | - | - | - | - | - |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| 0.0 |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 23.0 | 18.1 | 18.3 | - | - |
| 0.6 |
| 1.0 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.4 | 0.3 | 0.4 | - | - |
| Deferred Tax Assets | 0.0 | 0.0 | 0.1 | - | - |
| Other Non-Current Assets | 0.4 | 0.3 | 0.5 | - | - |
| Total Non-Current Assets | 1.8 | 1.6 | 2.4 | - | - |
| Total Assets | 24.8 | 19.7 | 20.7 | - | - |
| 0.6 |
| - |
| - |
| Operating Lease Liabilities Current | 0.3 | 0.2 | 0.3 | - | - |
| Accrued Expenses | 0.2 | 0.1 | 0.2 | - | - |
| Other Current Liabilities | 0.1 | 0.0 | 0.2 | - | - |
| Total Current Liabilities | 7.9 | 2.4 | 3.8 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | 0.0 | 0.0 | - | - |
| Total Non-Current Liabilities | 0.4 | 0.2 | 0.2 | - | - |
| Total Liabilities | 8.3 | 2.6 | 4.0 | - | - |
| 7.7 |
| - |
| - |
| Accumulated Other Comprehensive Income | (0.9) | (0.8) | (0.3) | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | 6.1 | 6.4 | 5.9 | - | - |
| Total Stockholders Equity | 10.5 | 10.7 | 10.8 | 16.1 | 11.9 |
| Total Equity | 16.6 | 17.1 | 16.7 | 16.1 | 11.9 |
| 14.5 |
| - |
| - |
| Book Value | 10.5 | 10.7 | 10.8 | 16.1 | 11.9 |
| Tangible Book Value | - | - | - | - | - |
| Other Current Assets | 0.0 | 0.0 | - | 0.0 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 21.5 | 23.0 | - | 18.1 | - | - | - |
| - |
| Property,Plant & Equipment Net | 0.4 | 0.4 | - | 0.6 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.4 | 0.4 | 0.4 | 0.3 | - | - | - |
| Deferred Tax Assets | 0.0 | 0.0 | - | 0.0 | - | - | - |
| Other Non-Current Assets | 0.2 | 0.4 | - | 0.3 | - | - | - |
| Total Non-Current Assets | 1.4 | 1.8 | - | 1.6 | - | - | - |
| Total Assets | 23.0 | 24.8 | - | 19.7 | - | - | - |
| Deferred Revenue Current | 1.1 | 1.0 | - | 0.6 | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.3 | 0.2 | - | - | - |
| Accrued Expenses | 0.1 | 0.2 | - | 0.1 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 6.1 | 7.9 | - | 2.4 | - | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.3 | 0.4 | - | 0.2 | - | - | - |
| Total Liabilities | 6.4 | 8.3 | - | 2.6 | - | - | - |
| Retained Earnings | (10.4) | (3.1) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.7) | (0.9) | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | 5.9 | 6.1 | - | 6.4 | - | - | - |
| Total Stockholders Equity | 10.7 | 10.5 | 20.3 | 10.7 | 16.7 | 16.1 | 11.9 |
| Total Equity | 16.6 | 16.6 | 20.3 | 17.1 | 16.7 | 16.1 | 11.9 |
| Working Capital | 15.5 | 15.1 | - | 15.7 | - | - | - |
| Book Value | 10.7 | 10.5 | 20.3 | 10.7 | 16.7 | 16.1 | 11.9 |
| Tangible Book Value | - | - | - | - | - | - | - |