| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 13.2 | 15.6 | 16.5 | 24.5 |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | 14.7 | 3.8 | 8.0 | 14.3 |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | 0.1 | 0.1 | 0.2 | 0.2 |
| Income From Equity Investments | 0.1 | 0.0 | - | |
| Tax & Net | ||||
| Income Tax Expense | - | - | - | - |
| Net Income From Continuing Ops | 14.8 | 3.8 | 7.7 | 14.0 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | - | - | - | - |
| EPS Diluted | 5.27 | 1.36 | 2.78 | - |
| Shares Basic | - | - | - | - |
| Supplementary Data | ||||
| EBITDA | 15.0 | 3.9 | 9.4 | 15.6 |
| EBIT | 14.7 | 3.8 | 8.0 | 14.3 |
| - |
| General & Administrative | 1.5 | 0.8 | 0.8 | 0.8 |
| Depreciation & Amortization | 0.3 | 0.0 | 1.5 | 1.3 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | 0.3 | 0.3 | 2.3 | 0.3 |
| Total Operating Expenses | (1.5) | 11.8 | 8.5 | 10.2 |
| - |
| Other Non-Operating Income | 0.1 | (0.1) | (0.2) | (0.2) |
| Pre-Tax Income | - | - | - | - |
| - |
| Net Income | 14.8 | 3.8 | 7.7 | 14.0 |
| Net Income Attributable To Parent | 14.8 | 3.8 | 7.7 | 14.0 |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 14.8 | 3.8 | 7.7 | 14.0 |
| Shares Diluted | 2.8 | 2.8 | 2.8 | - |