Name: EIX Income Statement - Edison International Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

EIX - Edison International

USD | NYSE | Utilities

EIX Income Statement - Edison International Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	4,103.0	5,213.0	5,750.0	4,543.0	3,811.0	3,984.0	5,201.0	4,336.0	4,078.0	3,706.0	4,702.0	3,964.0	3,966.0	4,016.0	5,228.0	4,008.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	19,609.0	19,317.0	17,599.0	16,338.0	17,220.0	14,905.0	13,578.0	12,347.0	12,657.0	12,320.0	11,869.0	11,524.0	13,413.0	12,581.0	11,862.0	10,588.0	9,996.0	12,361.0
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	6,033.0	7,093.0	2,930.0	2,627.0	1,483.0	1,477.0	1,217.0	1,775.0	(552.0)	1,456.0	2,062.0	2,008.0	2,472.0	1,715.0
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	10.0	6.0
Tax & Net
Income Tax Expense	944.0	1,291.0	17.0	108.0	(162.0)	(136.0)	(305.0)	(278.0)	(739.0)	281.0	177.0	486.0	443.0	242.0	267.0
Per Share
EPS Basic	9.23	11.58	3.33	3.12	1.61	2.00	1.98	3.78	(1.30)	1.73	4.02	3.13	4.95	2.81	(0.56)	(0.11)
Supplementary Data
EBITDA	-	10,330.0	5,796.0	5,262.0	4,116.0	3,765.0	3,246.0	3,578.0	1,388.0	3,571.0	4,160.0	3,927.0	3,802.0	3,025.0	3,545.0	3,221.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	834.0	-	-	-	742.0	723.0	710.0	726.0	707.0	644.0	665.0	650.0	676.0	-	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	1.0	-	-	-	0.0	-	-	-	-	-	11.0	1.0	(63.0)	2.0
Total Operating Expenses	3,029.0	2,461.0	4,318.0	3,768.0	1,677.0	3,194.0	4,206.0	3,436.0	3,833.0	2,915.0	4,210.0	3,240.0	3,346.0	3,252.0	5,272.0

Operating Income
Operating Income	1,074.0	2,752.0	1,432.0	775.0	2,134.0	790.0	995.0	900.0	245.0	791.0	492.0	724.0	620.0	764.0	(44.0)	504.0	259.0	621.0	(128.0)	585.0	399.0	794.0	(379.0)	500.0	302.0	287.0	636.0	500.0	352.0	(2,041.0)	739.0	420.0	330.0	(38.0)	553.0	470.0	471.0	538.0	695.0	381.0

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	524.0	246.0	488.0	504.0	301.0	468.0	477.0	480.0	444.0	426.0	433.0	392.0	361.0	350.0	302.0	271.0	246.0
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	121.0	99.0	119.0	113.0	107.0	89.0	127.0	148.0	138.0	123.0	130.0	128.0	119.0	129.0	85.0	66.0	68.0
Pre-Tax Income	671.0	2,605.0	1,063.0	384.0	1,940.0	411.0	645.0	568.0	(61.0)	488.0	189.0	460.0	378.0	543.0	(261.0)	299.0

Tax & Net
Income Tax Expense	101.0	682.0	175.0	(14.0)	448.0	3.0	68.0	59.0	(113.0)	67.0	(23.0)	51.0	13.0	73.0	(187.0)	7.0	(55.0)	(139.0)	(29.0)	68.0	(36.0)	50.0	(275.0)	4.0	(84.0)	(66.0)	(22.0)	(78.0)	(112.0)	(782.0)	83.0	(9.0)	(31.0)	364.0	(69.0)	26.0	(40.0)	80.0	120.0	(51.0)
Net Income From Continuing Ops	570.0	1,923.0	888.0	398.0	1,492.0	408.0	577.0	509.0	52.0	421.0	212.0	409.0	365.0	470.0	(74.0)	292.0	136.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	570.0	1,923.0	888.0	398.0	1,492.0	408.0	577.0	509.0	52.0	421.0	212.0	409.0	365.0	470.0	(74.0)	292.0	136.0
Net Income Attributable To Parent	531.0	1,848.0	832.0	343.0	1,436.0	340.0	516.0	439.0	(11.0)	211.0	212.0	409.0	365.0	470.0	(74.0)	292.0
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	13.0	-	44.0	-	44.0	22.0	22.0	21.0	22.0	8.0	27.0	26.0	26.0	26.0	27.0	26.0	26.0
Net Income To Common Shareholders	531.0	1,847.0	832.0	343.0	1,435.0	340.0	516.0	439.0	(11.0)	378.0	155.0	354.0	310.0	415.0	(128.0)

Per Share
EPS Basic	1.38	-	2.16	0.89	3.73	-	1.33	1.14	(0.03)	-	0.40	0.92	0.81	-	(0.33)	0.63	0.22	-	(0.90)	0.84	0.68	-	(0.76)	0.85	0.50	-	1.36	1.20	0.85	-	1.57	0.85	0.67	-	1.44	0.85	1.11	-	1.29	0.86
EPS Diluted	1.37	-	2.16	0.89	3.72	-	1.32	1.13	(0.03)	-	0.40	0.92	0.81	-	(0.33)	0.63	0.22	-
Shares Basic	385.0	-	385.0	385.0	385.0	-	387.0	385.0	385.0	-	383.0	383.0	383.0	-	382.0	381.0	381.0	-
Shares Diluted	387.0	-	386.0	386.0	386.0	-	390.0	388.0	385.0	-	385.0	385.0	384.0	-	383.0	383.0	382.0	-

Supplementary Data
EBITDA	1,908.0	-	-	-	2,876.0	1,513.0	1,705.0	1,626.0	952.0	1,435.0	1,157.0	1,374.0	1,296.0	-	-	-	883.0	-	-	-	941.0	-	-	-	803.0	-	-	-	850.0	-	-	-	809.0	-	-	-	991.0	-	-	-
EBIT	1,074.0	2,752.0	1,432.0	775.0	2,134.0	790.0	995.0	900.0	245.0	791.0	492.0	724.0	620.0	764.0	(44.0)	504.0	259.0	621.0	(128.0)