| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 2.1 | 0.4 | 3.2 | 6.8 |
| Cost of Revenue | 2.0 | 1.3 | 3.6 | 5.7 |
| Gross Profit | 0.1 | (0.9) | (0.4) | 1.1 |
| Operating Expenses | ||||
| Research & Development | - | 0.1 | 0.9 | 0.9 |
| Selling General & Administrative | 0.0 | 0.1 | 0.2 | 0.2 |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (1.5) | (11.0) | (7.9) | (8.2) |
| Non-Operating | ||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.4 | 0.0 | 0.1 | 0.5 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | - | - | 0.0 |
| Net Income From Continuing Ops | (2.1) | (10.8) | (7.4) | (9.8) |
| Net Income From Discontinued Ops | (3.5) | - | - | |
| Per Share | ||||
| EPS Basic | (143.18) | (844.19) | (211.79) | (0.22) |
| EPS Diluted | (143.18) | (844.19) | (211.79) | (0.22) |
| Shares Basic | - | 45.6 | 45.0 | 45.0 |
| Supplementary Data | ||||
| EBITDA | (1.4) | (9.3) | (6.6) | (6.2) |
| EBIT | (1.5) | (11.0) | (7.9) | (8.2) |
| - |
| General & Administrative | 1.4 | 2.0 | 3.2 | 2.7 |
| Depreciation & Amortization | 0.1 | 1.7 | 1.4 | 2.0 |
| Amortization of Intangibles | - | 0.1 | 0.0 | 0.0 |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 1.6 | 11.0 | 4.0 | 5.4 |
| - |
| Other Non-Operating Income | (0.6) | 0.2 | 0.5 | (1.6) |
| Pre-Tax Income | (2.1) | (10.8) | (7.4) | (9.8) |
| - |
| Net Income | (5.6) | (30.1) | (7.4) | (9.8) |
| Net Income Attributable To Parent | (5.6) | (30.1) | (7.4) | (9.8) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (5.6) | (30.1) | (7.4) | (9.8) |
| Shares Diluted | - | 45.6 | 45.0 | - |