| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 40.7 | 31.6 | 36.3 | 40.2 | 32.0 | 14.4 | 18.9 | 18.8 | 17.9 | 15.5 | 14.2 | 9.0 | 8.6 | 9.3 | 8.6 | 7.7 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 148.9 | 84.0 | 56.6 | 34.2 | 32.3 | 25.4 | 18.0 | 7.6 | 7.5 | 9.6 | 12.5 | 5.0 | 4.6 | 3.4 | 2.4 | 4.3 |
| Cost of Revenue | 73.8 | 44.0 | 30.3 | 17.6 | 17.5 | 13.5 | 10.0 | 4.7 | 3.5 | 5.9 | 4.5 | 3.0 | 3.2 | 2.3 | 1.0 | 2.7 |
| Gross Profit | 75.0 | 40.1 | 26.4 | 16.6 | 14.8 | 11.9 | 8.0 | 2.9 | 3.9 | 3.7 | 8.0 | 2.0 | 1.4 | 1.1 | 1.4 | 1.6 |
| Operating Expenses | ||||||||||||||||
| Research & Development | 5.7 | 8.0 | 6.9 | 6.2 | 4.1 | 5.1 | 5.5 | 7.6 | 9.6 | 8.3 | 12.4 | 14.7 | 4.0 | 1.0 | 1.7 | |
| Operating Income | ||||||||||||||||
| Operating Income | 49.1 | 19.6 | 10.8 | 3.7 | 5.1 | 2.1 | (2.3) | (9.2) | (9.1) | (7.4) | (8.3) | (16.5) | (5.3) | (1.6) | ||
| Non-Operating | ||||||||||||||||
| Interest Income | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | 11.9 | 4.3 | (19.6) | 0.4 | (1.7) | - | - | (0.7) | (1.0) | (1.9) | (0.5) | (0.0) | (0.3) | - | - | |
| Per Share | ||||||||||||||||
| EPS Basic | 0.04 | 0.00 | 0.02 | 0.00 | 0.01 | 0.01 | 0.00 | (0.01) | 0.00 | 0.03 | (0.01) | 0.05 | (0.21) | 0.00 | (0.06) | - |
| Supplementary Data | ||||||||||||||||
| EBITDA | 50.2 | 20.8 | 12.1 | 5.0 | 6.3 | 3.4 | (1.0) | (7.9) | (8.1) | (6.6) | (7.7) | (15.9) | (4.8) | (1.1) | (1.5) | (0.4) |
| 7.7 |
| 9.0 |
| 8.6 |
| 7.1 |
| 4.4 |
| 6.0 |
| 7.4 |
| 7.5 |
| 4.9 |
| 5.1 |
| 4.6 |
| 3.4 |
| 1.3 |
| 2.7 |
| 1.4 |
| 2.2 |
| 1.6 |
| 2.5 |
| 1.6 |
| 1.7 |
| 1.4 |
| 2.3 |
| 2.7 |
| 3.3 |
| Cost of Revenue | 20.0 | 18.6 | 22.2 | 13.0 | 14.7 | 8.2 | 10.7 | 10.3 | 9.8 | 8.5 | 7.7 | 4.2 | 4.8 | 4.3 | 4.8 | 3.7 | 4.2 | 5.0 | 4.8 | 3.5 | 2.5 | 2.6 | 3.8 | 4.6 | 2.5 | 2.2 | 3.3 | 2.1 | 0.8 | 1.8 | 0.5 | 1.6 | 0.5 | 1.4 | 0.6 | 1.0 | 0.2 | 1.7 | 1.9 | 2.1 |
| Gross Profit | 20.8 | 13.0 | 14.1 | 27.2 | 17.3 | 6.1 | 8.2 | 8.5 | 8.1 | 7.0 | 6.4 | 4.8 | 3.9 | 4.9 | 3.8 | 4.0 | 3.5 | 4.0 | 3.8 | 3.6 | 1.9 | 3.4 | 3.6 | 3.0 | 2.5 | 2.9 | 1.3 | 1.3 | 0.5 | 0.9 | 0.8 | 0.6 | 1.1 | 1.1 | 1.0 | 0.7 | 1.2 | 0.6 | 0.8 | 1.1 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 1.6 | 1.0 | 1.4 | 1.7 | 2.0 | 1.8 | 2.0 | 2.2 | 1.7 | 1.4 | 2.6 | 1.1 | 2.6 | 1.4 | 1.2 | 1.0 | 0.8 | 1.0 | 1.1 | 1.2 | 1.8 | 1.2 | 1.1 | 0.9 | 2.5 | 1.0 | 0.6 | 1.4 | 1.4 | 2.5 | 2.5 | 1.3 | 3.1 | 2.3 | 2.3 | 2.0 | 4.0 | 1.5 | 1.3 | 1.6 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 7.7 | 2.5 | 4.0 | 3.4 | 2.0 | 2.7 | 2.3 | 2.0 | 2.2 | 1.7 | 1.5 | 1.7 | 1.0 | 1.2 | 1.2 | 1.7 | 1.5 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 10.6 | 3.9 | 5.9 | 5.5 | 6.1 | 5.0 | 4.7 | 4.6 | 4.4 | 3.5 | 4.5 | 3.1 | 4.2 | 3.0 | 2.7 | 3.0 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 10.2 | 9.0 | 8.2 | 21.7 | 11.2 | 1.1 | 3.5 | 3.9 | 3.7 | 3.5 | 1.9 | 1.6 | (0.4) | 2.0 | 1.1 | 1.0 | 0.9 | 1.8 | 1.4 | 1.0 | (1.1) | 1.0 | 1.3 | 0.8 | (1.4) | 0.7 | (0.5) | (1.1) | (2.0) | (2.6) | (2.7) | (1.9) | (2.6) | (2.1) | (2.1) | (2.2) | (3.2) | (1.7) | (1.2) | (1.2) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 10.7 | 11.8 | 7.5 | (22.3) | 8.1 | (11.8) | (13.0) | (3.0) | (1.7) | (3.6) | (4.7) | (0.3) | (0.5) | 1.1 | 0.4 | (0.7) | (0.2) | |||||||||||||||||||||||
| Pre-Tax Income | 20.9 | 20.8 | 15.7 | (0.6) | 19.3 | (10.7) | (9.5) | 0.8 | 2.0 | (0.1) | (2.7) | 1.3 | (0.9) | 3.0 | 1.5 | 0.3 | 0.7 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 2.4 | 2.2 | 2.0 | 5.3 | 2.3 | 0.2 | 1.5 | 0.2 | (1.3) | (0.8) | (17.7) | 0.2 | 0.4 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | 0.0 | (0.9) | - | - | - | - | - | - | - | 0.0 | - | (1.1) | - | 0.0 | 0.0 | (1.9) | 0.0 | 0.0 |
| Net Income From Continuing Ops | 18.5 | 18.6 | 13.7 | (5.9) | 17.0 | (10.9) | (11.0) | 0.6 | 3.3 | 0.7 | 14.9 | 1.1 | (1.2) | 3.0 | 1.5 | 0.3 | 2.4 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 18.5 | 18.6 | 13.7 | (5.9) | 17.0 | (10.9) | (11.0) | 0.6 | 3.3 | 0.7 | 14.9 | 1.1 | (1.2) | 3.0 | 1.5 | 0.3 | 2.4 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 18.5 | 18.6 | 13.7 | (5.9) | 17.0 | (10.9) | (11.0) | 0.6 | 3.3 | 0.7 | 14.9 | 1.1 | (1.2) | 3.0 | 1.5 | 0.3 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 18.5 | 18.6 | 13.7 | (5.9) | 17.0 | (10.9) | (11.0) | 0.6 | 3.3 | 0.7 | 14.9 | 1.1 | (1.2) | 3.0 | 1.5 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | 0.02 | 0.01 | (0.01) | - | (0.01) | (0.01) | 0.00 | - | 0.00 | 0.01 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.03 | 0.00 |
| EPS Diluted | - | 0.01 | 0.01 | (0.01) | - | (0.01) | (0.01) | 0.00 | - | 0.00 | 0.01 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | ||||||||||||||||||||||
| Shares Basic | - | 1,074.1 | 1,071.9 | 1,068.4 | - | 1,068.3 | 1,068.3 | 1,068.3 | - | 1,014.8 | 1,013.9 | 1,013.9 | - | 1,013.9 | 1,012.2 | 1,011.4 | - | 1,011.3 | ||||||||||||||||||||||
| Shares Diluted | - | 1,140.9 | 1,141.5 | 1,068.4 | - | 1,068.3 | 1,068.3 | 1,076.3 | - | 1,024.4 | 1,019.3 | 1,014.6 | - | 1,013.9 | 1,012.2 | 1,011.4 | - | 1,011.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 10.4 | 9.3 | 8.5 | 22.0 | 11.5 | 1.4 | 3.7 | 4.2 | 4.1 | 3.9 | 2.3 | 1.9 | (0.0) | 2.3 | 1.4 | 1.3 | 1.2 | 2.1 | 1.7 | 1.3 | (0.7) | 1.3 | 1.7 | 1.2 | (1.0) | 1.0 | (0.1) | (0.8) | (1.7) | (2.3) | (2.3) | (1.6) | (2.2) | (1.8) | (1.9) | (2.1) | (2.7) | (1.7) | (1.2) | (1.1) |
| EBIT | 10.2 | 9.0 | 8.2 | 21.7 | 11.2 | 1.1 | 3.5 | 3.9 | 3.7 | 3.5 | 1.9 | 1.6 | (0.4) | 2.0 | 1.1 | 1.0 | 0.9 | 1.8 | 1.4 | |||||||||||||||||||||
| 1.4 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 17.6 | 9.0 | 7.1 | 5.1 | 4.5 | 3.3 | 3.3 | 3.1 | 2.3 | 2.1 | 2.9 | 2.9 | 2.1 | 1.5 | 1.4 | 0.9 |
| Depreciation & Amortization | 1.1 | 1.2 | 1.3 | 1.3 | 1.2 | 1.3 | 1.3 | 1.3 | 1.0 | 0.7 | 0.7 | 0.6 | 0.5 | 0.4 | 0.5 | 0.5 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 25.9 | 20.5 | 15.6 | 12.9 | 9.7 | 9.8 | 10.3 | 12.0 | 13.0 | 11.1 | 16.3 | 18.5 | 6.6 | 2.7 | 3.4 | 2.5 |
| (2.0) |
| (0.9) |
| Interest Expense | 0.1 | 0.1 | 0.6 | 1.1 | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.9 | 0.3 | 0.2 | 0.2 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 7.7 | (19.7) | (10.3) | 0.3 | 1.2 | 2.0 | 0.0 | (0.8) | 4.3 | 9.3 | 7.1 | 21.7 | (36.3) | 2.7 | (13.6) | (13.0) |
| Pre-Tax Income | 56.8 | (0.1) | 0.5 | 4.0 | 6.3 | 4.1 | (2.2) | (10.0) | (4.7) | 1.9 | (1.2) | 5.2 | (41.6) | 1.1 | (15.5) | (13.9) |
| - |
| Net Income From Continuing Ops | 44.9 | (4.3) | 20.1 | 3.6 | 8.9 | 5.1 | (3.4) | (9.3) | (3.7) | 3.8 | (0.7) | 5.2 | (41.3) | 1.5 | (15.1) | (13.6) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | 1.1 | - | - | - | - | - | - | - | - | - |
| Net Income | 44.9 | (4.3) | 20.1 | 3.6 | 8.9 | 5.1 | (2.2) | (9.3) | (3.7) | 3.8 | (0.7) | 5.2 | (41.3) | 1.5 | (15.1) | (13.6) |
| Net Income Attributable To Parent | 44.9 | (4.3) | 20.1 | 3.6 | 8.9 | 5.1 | (2.2) | (9.3) | (3.7) | 3.8 | (0.7) | 5.2 | (41.3) | 1.5 | (15.1) | (13.6) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 44.9 | (4.3) | 20.1 | 3.6 | 8.9 | 5.1 | (2.2) | (9.3) | (3.7) | 24.5 | (10.0) | 28.9 | (96.6) | 1.5 | (15.2) | (13.6) |
| EPS Diluted | 0.03 | 0.00 | 0.02 | 0.00 | 0.01 | 0.00 | 0.00 | (0.01) | (0.01) | (0.01) | (0.01) | (0.02) | (0.21) | 0.00 | (0.06) | - |
| Shares Basic | 1,072.8 | 1,068.3 | 1,015.4 | 1,012.9 | 1,010.6 | 943.0 | 832.3 | 814.2 | 796.1 | 838.7 | 673.9 | 591.2 | 463.0 | 349.1 | 259.2 | - |
| Shares Diluted | 1,138.4 | 1,068.3 | 1,023.2 | 1,012.9 | 1,010.6 | 943.0 | 993.3 | 816.3 | 798.2 | 844.5 | 673.9 | 757.6 | 463.0 | 526.9 | 259.2 | - |
| EBIT | 49.1 | 19.6 | 10.8 | 3.7 | 5.1 | 2.1 | (2.3) | (9.2) | (9.1) | (7.4) | (8.3) | (16.5) | (5.3) | (1.6) | (2.0) | (0.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 0.9 |
| 1.1 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.9 |
| 1.0 |
| 0.9 |
| 0.8 |
| 0.7 |
| 0.8 |
| 0.7 |
| 0.6 |
| 0.9 |
| 0.3 |
| 0.6 |
| 0.6 |
| 0.9 |
| 0.0 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.4 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.5 |
| 0.0 |
| 0.0 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| 2.2 |
| 2.3 |
| 2.6 |
| 2.9 |
| 2.4 |
| 2.3 |
| 2.1 |
| 3.8 |
| 2.2 |
| 1.8 |
| 2.4 |
| 2.5 |
| 3.6 |
| 3.5 |
| 2.4 |
| 3.8 |
| 3.2 |
| 3.1 |
| 2.9 |
| 4.4 |
| 2.3 |
| 2.0 |
| 2.4 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.4 |
| 0.6 |
| 0.6 |
| 1.0 |
| 1.1 |
| (0.7) |
| 2.3 |
| (2.6) |
| (1.1) |
| 1.4 |
| (1.3) |
| 0.3 |
| 0.1 |
| 0.2 |
| (0.2) |
| 0.5 |
| 3.9 |
| 0.1 |
| 0.0 |
| 1.5 |
| 5.4 |
| 2.3 |
| 2.3 |
| 1.8 |
| 1.5 |
| (0.5) |
| 2.0 |
| 2.5 |
| 0.1 |
| 0.9 |
| (1.9) |
| (1.6) |
| 0.3 |
| (3.3) |
| (2.3) |
| (2.6) |
| (1.7) |
| (2.8) |
| (1.5) |
| 1.8 |
| (2.2) |
| (3.2) |
| (0.2) |
| 4.2 |
| 1.1 |
| 2.3 |
| 1.8 |
| 2.4 |
| (1.7) |
| 2.0 |
| 3.7 |
| 1.1 |
| (0.2) |
| (1.9) |
| (1.6) |
| 0.3 |
| (2.4) |
| (2.6) |
| (2.6) |
| (1.7) |
| (2.8) |
| (0.5) |
| 1.8 |
| (2.2) |
| (3.2) |
| 1.7 |
| 4.2 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| (1.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| 1.8 |
| 2.4 |
| (0.5) |
| 2.0 |
| 2.5 |
| 1.1 |
| 0.9 |
| (1.9) |
| (1.6) |
| 0.3 |
| (2.4) |
| (2.6) |
| (2.6) |
| (1.7) |
| (2.8) |
| (0.5) |
| 1.8 |
| (2.2) |
| (3.2) |
| 1.7 |
| 4.2 |
| 1.1 |
| 2.4 |
| 2.3 |
| 1.8 |
| 2.4 |
| (0.5) |
| 2.0 |
| 2.5 |
| 1.1 |
| 0.9 |
| (1.9) |
| (1.6) |
| 0.3 |
| (2.7) |
| (2.3) |
| (2.6) |
| (1.7) |
| (2.8) |
| (0.5) |
| 1.8 |
| (2.2) |
| (3.2) |
| 1.7 |
| 4.2 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 2.4 |
| 2.3 |
| 1.8 |
| 2.4 |
| (0.5) |
| 2.0 |
| 2.5 |
| 1.1 |
| 0.9 |
| (1.9) |
| (1.6) |
| 0.3 |
| (2.3) |
| (2.7) |
| (2.6) |
| (1.7) |
| (2.8) |
| (0.5) |
| 1.8 |
| (2.2) |
| (3.2) |
| 1.7 |
| 27.1 |
| (1.0) |
| 0.00 |
| 0.00 |
| - |
| 0.00 |
| 0.00 |
| 0.00 |
| - |
| 0.00 |
| 0.00 |
| 0.00 |
| - |
| 0.00 |
| 0.00 |
| 0.00 |
| - |
| 0.00 |
| 0.00 |
| 0.00 |
| - |
| 0.00 |
| 0.00 |
| 0.00 |
| 1,011.3 |
| 1,009.2 |
| - |
| 1,009.2 |
| 913.5 |
| 840.5 |
| - |
| 829.4 |
| 829.4 |
| 827.5 |
| - |
| 819.4 |
| 812.3 |
| 803.0 |
| - |
| 788.4 |
| 782.4 |
| 819.3 |
| - |
| 904.8 |
| 806.9 |
| 722.8 |
| 1,011.3 |
| 1,009.2 |
| - |
| 1,009.2 |
| 913.6 |
| 1,001.1 |
| - |
| 829.4 |
| 829.4 |
| 827.5 |
| - |
| 819.5 |
| 812.3 |
| 803.0 |
| - |
| 795.1 |
| 788.8 |
| 819.3 |
| - |
| 910.5 |
| 816.0 |
| 722.8 |
| 1.0 |
| (1.1) |
| 1.0 |
| 1.3 |
| 0.8 |
| (1.4) |
| 0.7 |
| (0.5) |
| (1.1) |
| (2.0) |
| (2.6) |
| (2.7) |
| (1.9) |
| (2.6) |
| (2.1) |
| (2.1) |
| (2.2) |
| (3.2) |
| (1.7) |
| (1.2) |
| (1.2) |