| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 1,764.0 | 547.0 | 1,189.0 | 1,743.0 | 2,183.0 | 418.0 | 1,016.0 | 2,300.0 | 2,246.0 | 856.0 | 1,289.0 | 1,853.0 | 1,989.0 | 865.0 | 1,603.0 | 1,637.0 | ||||||||||||||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||
| Net Income | 5,243.0 | 5,662.0 | 5,980.0 | 5,987.0 | 5,894.0 | 6,158.0 | 4,572.0 | 4,807.0 | 3,750.0 | 3,843.0 | 2,470.0 | 2,560.0 | 2,569.7 | 2,489.7 | 2,655.5 | 2,646.7 | 2,887.1 | 4,745.9 | ||
| Cash From Operating Activities | ||||||||||||||||||||
| Depreciation & Amortization | - | 94.0 | 105.0 | 107.0 | 123.0 | 136.0 | 176.0 | 147.0 | 124.0 | 111.0 | 104.0 | 105.8 | 106.5 | 107.9 | ||||||
| Cash From Investing Activities | ||||||||||||||||||||
| Capital Expenditures | - | 1,116.0 | 1,256.0 | 1,296.0 | 1,152.0 | 1,087.0 | 1,021.0 | 1,077.0 | 1,208.0 | 791.0 | 584.0 | 638.2 | 714.6 | 646.5 | 544.9 | |||||
| Cash From Financing Activities | ||||||||||||||||||||
| Debt Issued | - | 2,991.0 | 7,710.0 | 2,574.0 | 3,071.0 | 3,462.0 | 2,484.0 | 2,473.0 | 835.0 | 5,458.0 | 0.0 | 1,226.5 | 2,700.0 | 1,250.0 | 6,468.9 | |||||
| Change In Cash & Equivalents | ||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | (5.0) | (6.0) | (1.0) | (14.0) | (10.0) | 7.0 | 0.0 | (2.0) | 4.0 | 5.0 | (5.3) | (7.1) | 2.2 | ||||||
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow | - | 3,174.0 | 4,552.0 | 6,765.0 | 7,247.0 | 7,277.0 | 9,667.0 | 4,984.0 | 2,619.0 | 3,394.0 | 2,686.0 | 3,573.7 | 2,654.7 | 2,405.8 | 2,199.7 | |||||
| 1,789.0 |
| 1,191.0 |
| 1,509.0 |
| 1,793.0 |
| 1,665.0 |
| 551.0 |
| 222.0 |
| 2,276.0 |
| 1,523.0 |
| 934.0 |
| 1,183.0 |
| 1,139.0 |
| 1,551.0 |
| 425.0 |
| 960.0 |
| 1,053.0 |
| 1,312.0 |
| 1,230.8 |
| 747.0 |
| 855.3 |
| 1,009.9 |
| 368.6 |
| 617.8 |
| 780.6 |
| Cash From Operating Activities | ||||||||||||||||||||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | 231.0 | 0.0 | - | - | 220.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 34.0 | - | - | - | 30.0 | - | - | - | 27.3 | - | - | - |
| Amortization Of Intangibles | 112.0 | 164.0 | 162.0 | 147.0 | 155.0 | 180.0 | 122.0 | 162.0 | 116.0 | 217.0 | 212.0 | 221.0 | 235.0 | 247.0 | 225.0 | 166.0 | ||||||||||||||||||||||||
| Stock-Based Compensation | 55.0 | - | - | - | 81.0 | - | - | - | 62.0 | - | - | - | 61.0 | - | - | - | 50.0 | |||||||||||||||||||||||
| Deffered Income Tax | (274.0) | - | - | - | (174.0) | - | - | - | 136.0 | - | - | - | (255.0) | - | - | - | (96.0) | |||||||||||||||||||||||
| Asset Impairments | 4.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | (161.0) | - | - | - | (113.0) | - | - | - | - | |||||||||||||||||||||||
| Change In Accounts Receivable | 1,174.0 | - | - | - | 3,174.0 | - | - | - | 282.0 | - | - | - | 29.0 | - | - | - | 1,348.0 | |||||||||||||||||||||||
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Other Working Capital | 1,552.0 | - | - | - | 647.0 | - | - | - | 0.0 | - | - | - | (1.0) | - | - | - | ||||||||||||||||||||||||
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash From Operating Activities | 4,332.0 | - | - | - | 1,017.0 | - | - | - | 1,978.0 | - | - | - | 6,469.0 | - | - | |||||||||||||||||||||||||
| Cash From Investing Activities | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures | 235.0 | - | - | - | 196.0 | - | - | - | 279.0 | - | - | - | 301.0 | - | - | - | 254.0 | - | - | - | 204.0 | - | - | - | 204.0 | - | - | - | 234.0 | - | - | - | 218.0 | - | - | - | 127.9 | - | - | - |
| Acquisitions | (5.0) | - | - | - | (4.0) | - | - | - | 1,120.0 | - | - | - | 1,638.0 | - | - | - | 61.0 | - | ||||||||||||||||||||||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Purchase Of Investments | 4,735.0 | - | - | - | 3,964.0 | - | - | - | 6,103.0 | - | - | - | 7,443.0 | - | - | - | 5,050.0 | |||||||||||||||||||||||
| Sales Of Investments | 552.0 | - | - | - | 424.0 | - | - | - | 535.0 | - | - | - | 3,533.0 | - | - | - | 1,209.0 | |||||||||||||||||||||||
| Other Investing Activities | 10.0 | - | - | - | 25.0 | - | - | - | 29.0 | - | - | - | 28.0 | - | - | - | 28.0 | |||||||||||||||||||||||
| Cash From Investing Activities | (1,642.0) | - | - | - | 103.0 | - | - | - | (2,310.0) | - | - | - | (3,184.0) | - | - | |||||||||||||||||||||||||
| Cash From Financing Activities | ||||||||||||||||||||||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 2,574.0 | - | - | - | 0.0 | - | - | - | 3,462.0 | - | - | - | 300.0 | - | - | - | 2.0 | - | - | - | 836.0 | - | - | - | 0.0 | - | - | - |
| Debt Repaid | 750.0 | - | - | - | 1,250.0 | - | - | - | 0.0 | - | - | - | 1,908.0 | - | - | - | 14.0 | - | ||||||||||||||||||||||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Common Stock Repurchased | 1,124.0 | - | - | - | 880.0 | - | - | - | 566.0 | - | - | - | 622.0 | - | - | - | 545.0 | |||||||||||||||||||||||
| Dividends Paid | 376.0 | 382.0 | 376.0 | 385.0 | 386.0 | 365.0 | 386.0 | 378.0 | 379.0 | 346.0 | 348.0 | 350.0 | 351.0 | 305.0 | 306.0 | 309.0 | 309.0 | 273.0 | ||||||||||||||||||||||
| Other Financing Activities | (3.0) | - | - | - | (14.0) | - | - | - | 4.0 | - | - | - | 2.0 | - | - | - | 5.0 | |||||||||||||||||||||||
| Cash From Financing Activities | (2,515.0) | - | - | - | (1,909.0) | - | - | - | 32.0 | - | - | - | (531.0) | - | - | |||||||||||||||||||||||||
| Change In Cash & Equivalents | ||||||||||||||||||||||||||||||||||||||||
| Effects Of Exchange Rate Changes | (9.0) | - | - | - | 1.0 | - | - | - | 0.0 | - | - | - | 1.0 | - | - | - | (4.0) | - | - | - | (1.0) | - | - | - | (2.0) | - | - | - | (1.0) | - | - | - | 0.0 | - | - | - | 1.6 | - | - | - |
| Net Change In Cash | 166.0 | - | - | - | (788.0) | - | - | - | (300.0) | - | - | - | 2,755.0 | - | - | - | 1,281.0 | - | ||||||||||||||||||||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow | 4,097.0 | - | - | - | 821.0 | - | - | - | 1,699.0 | - | - | - | 6,168.0 | - | - | - | 2,287.0 | - | - | - | 2,301.0 | - | - | - | 2,311.0 | - | - | - | 1,396.0 | - | - | - | 1,997.0 | - | - | - | 2,560.3 | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | 1,699.0 | - | - | - | 6,834.0 | - | - | - | 2,273.0 | |||||||||||||||||||||||
| 2,490.7 |
| 3,345.4 |
| 107.1 |
| 95.7 |
| 103.1 |
| 107.1 |
| 105.4 |
| 120.2 |
| Amortization Of Intangibles | 585.0 | 628.0 | 580.0 | 885.0 | 767.0 | 441.0 | 361.0 | 338.0 | 358.0 | 169.0 | 192.0 | 230.1 | 220.9 | 245.3 | 233.0 | 239.4 | 241.7 | 266.0 | 286.1 | 290.7 |
| Stock-Based Compensation | - | 276.0 | 191.0 | 289.0 | 264.0 | 255.0 | 283.0 | 294.0 | 226.0 | 170.0 | 165.0 | 148.2 | 168.9 | 146.0 | 146.5 | 134.8 | 136.0 | 153.6 | 156.0 | 177.1 |
| Deffered Income Tax | - | (279.0) | (374.0) | (602.0) | (115.0) | 342.0 | (540.0) | 81.0 | 91.0 | (1,272.0) | 127.0 | (65.9) | 30.7 | 59.1 | 127.5 | 74.3 | 101.8 | 61.3 | (481.4) | (105.5) |
| Asset Impairments | - | 108.0 | 103.0 | 446.0 | 7.0 | 73.0 | 198.0 | 0.0 | 0.0 | 2.0 | 45.0 | 1.8 | 7.9 | 47.7 | 66.8 | 0.0 | 95.3 | (41.0) | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | 2,526.0 | 683.0 | 1,762.0 | 2,510.0 | 2,138.0 | 256.0 | 1,053.0 | 695.0 | 22.0 | 1,381.0 | 42.9 | 1,899.7 | 418.3 | (189.9) | 401.8 | (109.7) | 484.2 | 558.7 | 448.6 |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | (593.0) | 122.0 | 922.0 | 182.0 | (123.4) | (14.4) | 303.6 | (406.5) | (208.7) | (58.2) | 952.8 | (106.3) | (235.2) |
| Change In Other Working Capital | - | 4.0 | (39.0) | (7.0) | 66.0 | (21.0) | (45.0) | (6.0) | 181.0 | 165.0 | 97.0 | 5.1 | 84.2 | 38.6 | 40.8 | 14.2 | 43.5 | 0.1 | (64.6) | 0.0 |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | 4,290.0 | 5,808.0 | 8,061.0 | 8,399.0 | 8,364.0 | 10,688.0 | 6,061.0 | 3,827.0 | 4,185.0 | 3,270.0 | 4,211.9 | 3,369.3 | 3,052.3 | 2,744.6 | 3,374.4 | 1,416.7 | 3,038.9 | 2,535.4 | 4,344.6 |
| 519.5 |
| 451.4 |
| 378.4 |
| 345.6 |
| 322.0 |
| Acquisitions | - | (88.0) | 4,809.0 | 1,552.0 | 649.0 | 3,476.0 | 1,976.0 | 0.0 | 1,760.0 | 2,080.0 | 0.0 | 638.9 | 0.0 | 0.0 | 4,597.0 | 600.0 | 0.3 | 66.3 | (197.7) | 298.5 |
| Divestitures | - | 0.0 | 363.0 | 0.0 | 0.0 | - | - | - | - | - | 0.0 | 0.0 | 740.0 | 0.0 | 0.0 | - | - | (4,675.0) | 5.0 | 0.0 |
| Purchase Of Investments | - | 15,026.0 | 17,986.0 | 16,236.0 | 24,946.0 | 18,669.0 | 19,492.0 | 22,954.0 | 9,671.0 | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | 1,771.0 | 2,025.0 | 2,940.0 | 10,620.0 | 4,344.0 | 4,741.0 | 2,437.0 | 1,938.0 | 1,848.0 | 1,419.0 | 1,313.6 | 1,318.7 | 1,836.8 | 1,781.5 | 1,891.3 | 3,321.7 | 1,551.7 | 1,669.6 | 1,618.4 |
| Other Investing Activities | - | 0.0 | 124.0 | 102.0 | 120.0 | 63.0 | 45.0 | 50.0 | 71.0 | (12.0) | 3.0 | 8.2 | 0.1 | (1.3) | (3.1) | 31.1 | 75.5 | 32.0 | 0.0 | 2.2 |
| Cash From Investing Activities | - | (1,344.0) | (5,167.0) | (5,572.0) | (4,560.0) | (9,638.0) | (7,324.0) | (2,792.0) | (1,259.0) | (5,082.0) | (514.0) | (1,151.5) | (974.9) | (2,234.4) | (4,551.6) | (942.0) | (1,271.5) | 3,002.8 | 616.2 | (768.9) |
| 1,097.4 |
| 1,088.5 |
| 990.3 |
| 525.0 |
| 1,978.3 |
| Debt Repaid | - | 2,147.0 | 1,650.0 | 1,909.0 | 1,899.0 | 1,068.0 | 1,932.0 | 1,123.0 | 1,684.0 | 2,815.0 | 0.0 | 2,697.2 | 1,730.1 | 1,801.9 | 1,251.3 | 705.1 | 481.7 | 919.3 | 38.7 | 509.7 |
| Common Stock Issuance | - | - | - | - | - | - | 0.0 | 0.0 | 1,250.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | 2,605.0 | 2,900.0 | 2,676.0 | 2,316.0 | 1,900.0 | 2,700.0 | 1,701.0 | 1,685.0 | 1,998.0 | 0.0 | 1,515.8 | 2,998.8 | 1,620.1 | 2,496.8 | 3,039.8 | 4,360.3 | 2,638.4 | 3,276.2 | 6,151.4 |
| Dividends Paid | 1,519.0 | 1,529.0 | 1,508.0 | 1,395.0 | 1,229.0 | 1,104.0 | 954.0 | 818.0 | 776.0 | 705.0 | 684.0 | 656.6 | 480.7 | 448.0 | 367.1 | 357.8 | 0.0 | - | - | - |
| Other Financing Activities | - | 22.0 | 2.0 | 7.0 | 41.0 | 27.0 | 2.0 | (204.0) | (186.0) | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | (1,738.0) | 1,193.0 | (3,349.0) | (1,318.0) | 423.0 | (2,567.0) | (2,266.0) | (2,241.0) | 427.0 | (799.0) | (3,093.3) | (1,822.5) | (1,717.8) | 2,088.9 | (2,019.2) | (3,169.3) | (3,402.8) | (3,735.6) | (3,409.9) |
| 1.1 |
| (0.4) |
| (3.2) |
| (6.7) |
| 0.0 |
| 0.0 |
| Net Change In Cash | - | 1,203.0 | 1,828.0 | (861.0) | 2,507.0 | (861.0) | 804.0 | 1,003.0 | 325.0 | (466.0) | 1,962.0 | (38.2) | 564.8 | (897.7) | 283.0 | 412.8 | (3,027.3) | 2,632.2 | (584.0) | 165.8 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2,854.9 |
| 965.3 |
| 2,660.5 |
| 2,189.8 |
| 4,022.6 |
| Free Cash Flow To Equity | - | 4,018.0 | 10,612.0 | 7,430.0 | 8,419.0 | 9,671.0 | 10,219.0 | 6,334.0 | 1,770.0 | 6,037.0 | 2,686.0 | 2,103.0 | 3,624.6 | 1,853.9 | 7,417.3 | 3,247.2 | 1,572.1 | 2,731.5 | 2,676.1 | 5,491.2 |
| 129.0 |
| 135.0 |
| 136.0 |
| 90.0 |
| 80.0 |
| 92.0 |
| 93.0 |
| 93.0 |
| 83.0 |
| 82.0 |
| 84.0 |
| 85.0 |
| 87.0 |
| 94.0 |
| 91.0 |
| 93.0 |
| 80.0 |
| 44.6 |
| 42.0 |
| 40.6 |
| 41.8 |
| 46.3 |
| 47.4 |
| 47.9 |
| - |
| - |
| - |
| 64.0 |
| - |
| - |
| - |
| 67.0 |
| - |
| - |
| - |
| 70.0 |
| - |
| - |
| - |
| 42.0 |
| - |
| - |
| - |
| 42.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.0 |
| - |
| - |
| - |
| 57.0 |
| - |
| - |
| - |
| 55.0 |
| - |
| - |
| - |
| (51.0) |
| - |
| - |
| - |
| (157.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,258.0 |
| - |
| - |
| - |
| 639.0 |
| - |
| - |
| - |
| 753.0 |
| - |
| - |
| - |
| (37.0) |
| - |
| - |
| - |
| (276.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1,029.0) |
| - |
| - |
| - |
| (300.0) |
| - |
| - |
| - |
| (223.8) |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| 44.0 |
| - |
| - |
| - |
| 6.0 |
| - |
| - |
| - |
| 54.0 |
| - |
| - |
| - |
| 46.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,541.0 |
| - |
| - |
| - |
| 2,505.0 |
| - |
| - |
| - |
| 2,515.0 |
| - |
| - |
| - |
| 1,630.0 |
| - |
| - |
| - |
| 2,215.0 |
| - |
| - |
| - |
| 2,688.2 |
| - |
| - |
| - |
| - |
| - |
| 27.0 |
| - |
| - |
| - |
| 1,908.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 1,346.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,978.0 |
| - |
| - |
| - |
| 3,896.0 |
| - |
| - |
| - |
| 6,069.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 998.0 |
| - |
| - |
| - |
| 597.0 |
| - |
| - |
| - |
| 393.0 |
| - |
| - |
| - |
| 363.0 |
| - |
| - |
| - |
| 522.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.0 |
| - |
| - |
| - |
| 24.0 |
| - |
| - |
| - |
| (22.0) |
| - |
| - |
| - |
| (4.0) |
| - |
| - |
| - |
| (11.8) |
| - |
| - |
| - |
| - |
| (1,578.0) |
| - |
| - |
| - |
| (2,307.0) |
| - |
| - |
| - |
| (2,784.0) |
| - |
| - |
| - |
| (652.0) |
| - |
| - |
| - |
| (566.0) |
| - |
| - |
| - |
| (1,227.0) |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 52.0 |
| - |
| - |
| - |
| 63.0 |
| - |
| - |
| - |
| 663.0 |
| - |
| - |
| - |
| 401.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 447.0 |
| - |
| - |
| - |
| 529.0 |
| - |
| - |
| - |
| 294.0 |
| - |
| - |
| - |
| 395.0 |
| - |
| - |
| - |
| 50.7 |
| - |
| - |
| - |
| 276.0 |
| 278.0 |
| 277.0 |
| 234.0 |
| 238.0 |
| 242.0 |
| 240.0 |
| 202.0 |
| 204.0 |
| 206.0 |
| 206.0 |
| 193.0 |
| 195.0 |
| 196.0 |
| 192.0 |
| 180.0 |
| 181.0 |
| 172.0 |
| 172.0 |
| 171.3 |
| 171.1 |
| 170.9 |
| - |
| - |
| - |
| 171.0 |
| - |
| - |
| - |
| (94.0) |
| - |
| - |
| - |
| 6.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 322.0 |
| - |
| - |
| - |
| 3,388.0 |
| - |
| - |
| - |
| 679.0 |
| - |
| - |
| - |
| (429.0) |
| - |
| - |
| - |
| (627.0) |
| - |
| - |
| - |
| 1,234.3 |
| - |
| - |
| - |
| - |
| - |
| 3,585.0 |
| - |
| - |
| - |
| 408.0 |
| - |
| - |
| - |
| 548.0 |
| - |
| - |
| - |
| 1,022.0 |
| - |
| - |
| - |
| 2,697.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,763.0 |
| - |
| - |
| - |
| 2,559.0 |
| - |
| - |
| - |
| 1,335.0 |
| - |
| - |
| - |
| 2,170.0 |
| - |
| - |
| - |
| 2,159.2 |
| - |
| - |
| - |