| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 0.5 | 0.1 | 0.7 | 0.5 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.5 | 0.1 | 0.7 | 0.5 | - | - | - | - | - |
| Receivables | |||||||||
| Accounts Receivable | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | - | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | |||||
| Current Liabilities | |||||||||
| Accounts Payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | 0.2 | - | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | 45.2 | 45.1 | 45.1 | 44.8 | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||
| Cash And Equivalents | 0.1 | 0.5 | - | - | - | - | - | 0.5 | - | - | 0.3 | 0.2 | - | - | 0.0 | ||||||||
| 0.0 |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1.0 | 0.6 | 1.7 | 1.3 | 1.0 | 0.6 | 0.0 | 0.0 | 0.0 |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.1 | 0.1 | 0.2 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | 0.0 | 0.1 | 0.1 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 1.1 | 1.2 | 0.4 | 0.2 | 0.1 | 0.1 | - | - | - |
| Total Assets | 2.0 | 1.8 | 2.1 | 1.5 | 1.1 | 0.7 | 0.0 | 0.0 | 0.0 |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | 0.0 | - | - | - | - | - | - |
| Accrued Expenses | 0.2 | 0.3 | 0.2 | 0.1 | - | - | 0.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1.5 | 1.1 | 1.6 | 1.0 | 0.6 | 0.7 | 0.0 | 0.0 | 0.0 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.1 | - | - | - |
| Total Liabilities | 1.7 | 1.3 | 1.9 | 1.0 | 0.6 | 0.6 | 0.0 | 0.0 | 0.0 |
| 1.2 |
| 0.2 |
| 0.1 |
| - |
| Retained Earnings | (44.8) | (44.7) | (44.9) | (44.6) | (44.4) | (1.2) | (0.2) | (0.1) | (0.0) |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 0.4 | 0.5 | 0.2 | 0.5 | 0.4 | (0.1) | 0.0 | 0.0 | (0.0) |
| Total Equity | 0.4 | 0.5 | 0.2 | 0.5 | 0.4 | (0.1) | 0.0 | 0.0 | (0.0) |
| - |
| - |
| - |
| - |
| Working Capital | (0.5) | (0.5) | 0.0 | 0.3 | 0.4 | (0.1) | 0.0 | 0.0 | (0.0) |
| Book Value | 0.4 | 0.5 | 0.2 | 0.5 | 0.4 | (0.1) | 0.0 | 0.0 | (0.0) |
| Tangible Book Value | 0.3 | 0.4 | 0.1 | 0.3 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.1 | 0.5 | - | - | - | - | - | 0.5 | - | - | 0.3 | 0.2 | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||
| Accounts Receivable | 0.6 | 0.4 | - | - | - | - | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.1 | 0.1 | - | - | - | - | 0.0 | 0.1 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | |||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Assets | 0.8 | 1.0 | - | - | - | - | 1.0 | 1.2 | 0.9 | 0.9 | 0.6 | 0.3 | 0.0 | 0.1 | 0.0 | 0.0 | |||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Property,Plant & Equipment Net | 0.0 | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | ||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Intangible Assets | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Lease Right Of Use Assets | - | - | - | - | 0.3 | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | |||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Non-Current Assets | 1.9 | 1.1 | - | - | - | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | ||||||
| Total Assets | 2.8 | 2.0 | - | - | - | - | 1.1 | 1.3 | 1.0 | 1.0 | 0.7 | 0.4 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | ||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payable | 0.1 | 0.0 | - | - | - | - | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Operating Lease Liabilities Current | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Accrued Expenses | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | |||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Liabilities | 2.1 | 1.5 | - | - | - | - | 0.6 | 0.7 | 0.4 | 0.5 | 0.7 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Non-Current Liabilities | 0.2 | 0.2 | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - | - | ||||||
| Total Liabilities | 2.3 | 1.7 | - | - | - | - | 0.6 | 0.8 | 0.4 | 0.5 | 0.7 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||
| Common Equity | |||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 |
| Additional Paid In Capital | - | - | - | - | - | - | 44.8 | 44.8 | 44.8 | 1.7 | 1.2 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.1 | ||||||
| Retained Earnings | (44.7) | (44.8) | - | - | - | - | (44.4) | (44.3) | (44.3) | (1.2) | (1.2) | (0.5) | (0.4) | (0.3) | (0.2) | (0.2) | (0.1) | ||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Stockholders Equity | 0.5 | 0.4 | 0.3 | 0.3 | - | 0.8 | 0.4 | 0.5 | 0.6 | 0.5 | (0.1) | (0.1) | 0.0 | 0.1 | 0.0 | 0.0 | (0.0) | ||||||
| Total Equity | 0.5 | 0.4 | 0.3 | 0.3 | - | 0.8 | 0.4 | 0.5 | 0.6 | 0.5 | (0.1) | (0.1) | 0.0 | 0.1 | 0.0 | 0.0 | (0.0) | (0.0) | |||||
| Supplementary Data | |||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Working Capital | (1.2) | (0.5) | - | - | - | - | 0.4 | 0.5 | 0.5 | 0.4 | (0.1) | (0.1) | 0.0 | 0.1 | 0.0 | 0.0 | (0.0) | (0.0) | |||||
| Book Value | 0.5 | 0.4 | 0.3 | 0.3 | - | 0.8 | 0.4 | 0.5 | 0.6 | 0.5 | (0.1) | (0.1) | 0.0 | 0.1 | 0.0 | 0.0 | (0.0) | (0.0) | |||||
| Tangible Book Value | 0.4 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.1 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| (0.1) |
| (0.1) |
| (0.1) |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |