| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 98.9 | 124.1 | 100.1 | 75.5 | 48.3 | 47.7 | 4.9 | - |
| Restricted Cash | 0.0 | 0.1 | 0.1 | 0.0 | - | - | - | - |
| Short Term Investments | 363.7 | 189.3 | 153.0 | 0.0 | - | - | - | - |
| Cash And Short Term Investments | 462.6 | 313.4 | 253.1 | 75.5 | 48.3 | 47.7 | 4.9 | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 12.3 | 4.6 | 2.9 | 2.2 | 2.4 | 2.2 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 0.3 | 1.4 | 1.4 | 1.3 | 0.5 | 0.5 | 0.5 | - |
| Accumulated Depreciation | 0.2 | 0.9 | 0.7 | 0.4 | 0.2 | |||
| Current Liabilities | ||||||||
| Accounts Payable | 2.2 | 1.3 | 0.5 | 3.4 | 2.4 | 2.0 | 1.7 | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | - | 0.0 | - | 0.4 | |||
| Common Equity | ||||||||
| Common Stock | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 806.4 | 553.2 | 400.2 | 6.0 | 233.5 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||
| Cash And Equivalents | 132.2 | 98.9 | 101.7 | 119.4 | 101.7 | 124.1 | 100.6 | 96.9 | 149.2 | - | 73.8 | 125.7 | 292.1 | 75.5 | 86.2 | |||||||||||||||
| 1.7 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 474.9 | 318.1 | 266.2 | 77.8 | 92.7 | 90.4 | 30.6 | - |
| 0.1 |
| 0.0 |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.5 | 0.7 | 0.9 | 0.3 | 0.3 | 0.4 | - |
| Long Term Investments | - | - | - | 0.0 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.4 | 0.0 | 0.3 | 0.6 | 0.5 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.7 | 7.2 | 4.1 | 0.0 | 0.2 | 0.1 | 2.2 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 476.2 | 325.8 | 271.9 | 83.3 | 93.6 | 90.8 | 33.3 | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.4 | - | 0.3 | - | 0.2 | - | - | - |
| Accrued Expenses | - | - | - | 1.7 | 4.6 | 4.3 | 2.5 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 16.6 | 15.9 | 25.9 | 9.7 | 7.2 | 6.2 | 4.2 | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | 0.0 | 0.1 | 0.7 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 16.6 | 15.9 | 26.0 | 10.4 | 7.6 | 6.4 | 4.4 | - |
| 180.5 |
| 5.9 |
| - |
| Retained Earnings | (347.2) | (243.5) | (154.4) | (82.9) | (147.5) | (96.1) | (54.8) | - |
| Accumulated Other Comprehensive Income | 0.3 | 0.1 | 0.1 | 0.0 | (0.0) | 0.0 | 0.0 | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 459.6 | 309.8 | 245.9 | (76.8) | (42.9) | 84.4 | (48.8) | (26.3) |
| Total Equity | 459.6 | 309.8 | 245.9 | (76.8) | (42.9) | 84.4 | (48.8) | (26.3) |
| - |
| - |
| Working Capital | 458.3 | 302.2 | 240.3 | 68.0 | 85.5 | 84.2 | 26.4 | - |
| Book Value | 459.6 | 309.8 | 245.9 | (76.8) | (42.9) | 84.4 | (48.8) | (26.3) |
| Tangible Book Value | - | - | - | - | - | - | - | - |
| 92.5 |
| 99.9 |
| 48.3 |
| 75.3 |
| 48.0 |
| 53.4 |
| 47.7 |
| 34.2 |
| 54.7 |
| 86.7 |
| 4.9 |
| 17.1 |
| 45.2 |
| 48.9 |
| - |
| Restricted Cash | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 320.2 | 363.7 | 375.8 | 371.1 | 187.9 | 189.3 | 191.2 | 215.5 | 171.3 | - | 189.6 | 152.2 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 452.4 | 462.6 | 477.6 | 490.5 | 289.6 | 313.4 | 291.8 | 312.4 | 320.5 | - | 263.5 | 277.9 | 292.1 | 75.5 | 86.2 | 92.5 | 99.9 | 48.3 | 75.3 | 48.0 | 53.4 | 47.7 | 34.2 | 54.7 | 86.7 | 4.9 | 17.1 | 45.2 | 48.9 | - |
| Receivables | ||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 10.7 | 12.3 | 5.1 | 5.1 | 4.8 | 4.6 | 5.1 | 5.7 | 6.6 | - | 5.1 | 5.3 | 5.9 | 2.2 | 2.8 | 3.9 | 5.6 | 2.4 | ||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Current Assets | 463.1 | 474.9 | 482.7 | 495.6 | 294.3 | 318.1 | 297.0 | 318.1 | 337.2 | - | 268.6 | 283.2 | 298.0 | 77.8 | 59.1 | 64.3 | ||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | 1.5 | 1.5 | 1.4 | 1.4 | 1.5 | 1.5 | 1.4 | - | 1.4 | 1.4 | 1.3 | 1.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.2 | 0.2 | 1.1 | 1.1 | 1.0 | 0.9 | 0.9 | 0.8 | 0.8 | - | 0.6 | 0.5 | 0.4 | 0.4 | - | - | - | |||||||||||||
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | - | 0.8 | 0.9 | 0.9 | 0.9 | - | 0.1 | 0.6 | |||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Operating Lease Right Of Use Assets | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.0 | 0.1 | 0.2 | 0.2 | - | 0.4 | 0.5 | 0.6 | 0.6 | - | 0.1 | ||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Assets | 1.2 | 0.7 | 7.1 | 7.2 | 7.2 | 7.2 | 7.2 | 7.6 | 4.1 | - | 3.6 | 3.4 | 3.4 | 0.0 | - | 0.2 | 0.2 | |||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Assets | 464.9 | 476.2 | 490.9 | 503.9 | 302.6 | 325.8 | 305.4 | 327.0 | 342.8 | - | 274.0 | 288.5 | 302.9 | 83.3 | 59.1 | 64.7 | 81.6 | |||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||
| Accounts Payable | 1.6 | 2.2 | 1.4 | 2.4 | 1.6 | 1.3 | 1.0 | 1.1 | 2.7 | - | 1.5 | 2.8 | 5.9 | 3.4 | 0.8 | 1.1 | 1.9 | 2.4 | 2.5 | 2.6 | 3.0 | 2.0 | 1.9 | 1.7 | 2.3 | 1.7 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Operating Lease Liabilities Current | 0.3 | - | 0.4 | 0.4 | 0.4 | - | 0.1 | 0.2 | 0.3 | - | 0.3 | 0.3 | 0.3 | - | - | 0.4 | ||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.1 | 1.7 | 4.8 | 4.6 | ||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Current Liabilities | 11.5 | 16.6 | 14.7 | 15.2 | 14.0 | 15.9 | 17.0 | 22.1 | 25.0 | - | 12.1 | 9.1 | 10.9 | 9.7 | 1.8 | 3.3 | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | - | 0.1 | 0.2 | 0.3 | - | 0.0 | 0.0 | 0.0 | - | 0.1 | 0.2 | 0.2 | - | - | - | ||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Current Liabilities | - | - | 0.1 | 0.2 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.2 | 0.4 | 0.5 | 0.7 | - | - | ||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Liabilities | 11.5 | 16.6 | 14.8 | 15.4 | 14.3 | 15.9 | 17.0 | 22.1 | 25.1 | - | 12.3 | 9.5 | 11.5 | 10.4 | 1.8 | 3.3 | ||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 164.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | 824.5 | 806.4 | 793.3 | 785.9 | 560.3 | 553.2 | 508.4 | 502.2 | 494.9 | - | 396.9 | 393.4 | 389.0 | 6.0 | 235.5 | 235.0 | 234.6 | |||||||||||||
| Retained Earnings | (370.8) | (347.2) | (317.5) | (297.4) | (272.0) | (243.5) | (220.3) | (197.1) | (177.2) | - | (135.1) | (114.3) | (97.6) | (82.9) | (178.2) | (173.6) | (162.1) | |||||||||||||
| Accumulated Other Comprehensive Income | (0.4) | 0.3 | 0.2 | (0.2) | (0.0) | 0.1 | 0.2 | (0.1) | (0.1) | - | (0.1) | (0.1) | - | 0.0 | (0.0) | (0.0) | ||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Stockholders Equity | 453.4 | 459.6 | 476.1 | 488.5 | 288.3 | 309.8 | 288.4 | 304.9 | 317.7 | - | 261.7 | 279.0 | 291.4 | (76.8) | (68.1) | (58.7) | (50.6) | |||||||||||||
| Total Equity | 453.4 | 459.6 | 476.1 | 488.5 | 288.3 | 309.8 | 288.4 | 304.9 | 317.7 | - | 261.7 | 279.0 | 291.4 | (76.8) | (68.1) | (58.7) | (50.6) | (42.9) | ||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Working Capital | 451.7 | 458.3 | 468.0 | 480.4 | 280.3 | 302.2 | 280.0 | 296.0 | 312.2 | - | 256.5 | 274.0 | 287.1 | 68.0 | 57.3 | 61.0 | 71.3 | 85.5 | ||||||||||||
| Book Value | 453.4 | 459.6 | 476.1 | 488.5 | 288.3 | 309.8 | 288.4 | 304.9 | 317.7 | - | 261.7 | 279.0 | 291.4 | (76.8) | (68.1) | (58.7) | (50.6) | (42.9) | ||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| 3.2 |
| 4.6 |
| 4.8 |
| 2.2 |
| 3.6 |
| 4.3 |
| 3.9 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 78.5 |
| 92.7 |
| 106.0 |
| 71.4 |
| 80.4 |
| 90.4 |
| 99.7 |
| 110.6 |
| 109.8 |
| 30.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.1 |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 93.6 |
| 107.0 |
| 72.5 |
| 81.7 |
| 90.8 |
| 100.2 |
| 111.3 |
| 110.3 |
| 33.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.5 |
| 4.1 |
| 2.2 |
| 4.3 |
| 3.4 |
| 3.2 |
| 2.6 |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.2 |
| 7.2 |
| 7.2 |
| 7.0 |
| 5.5 |
| 6.2 |
| 5.3 |
| 4.8 |
| 4.9 |
| 4.2 |
| - |
| - |
| - |
| - |
| 2.0 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.2 |
| 7.6 |
| 7.7 |
| 7.5 |
| 6.1 |
| 6.4 |
| 5.5 |
| 5.0 |
| 5.1 |
| 4.4 |
| - |
| - |
| - |
| - |
| 233.5 |
| 232.5 |
| 184.5 |
| 181.9 |
| 180.5 |
| 179.3 |
| 178.4 |
| 167.2 |
| 5.9 |
| - |
| - |
| - |
| - |
| (147.5) |
| (133.2) |
| (119.5) |
| (106.4) |
| (96.1) |
| (84.6) |
| (72.2) |
| (62.0) |
| (54.8) |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.0) |
| (0.0) |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (42.9) |
| 99.4 |
| 65.0 |
| 75.6 |
| 84.4 |
| 94.7 |
| 106.3 |
| 105.2 |
| (48.8) |
| (41.9) |
| (35.6) |
| (30.4) |
| (26.3) |
| 99.4 |
| 65.0 |
| 75.6 |
| 84.4 |
| 94.7 |
| 106.3 |
| 105.2 |
| (48.8) |
| (41.9) |
| (35.6) |
| (30.4) |
| (26.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 98.8 |
| 64.4 |
| 74.9 |
| 84.2 |
| 94.4 |
| 105.7 |
| 104.9 |
| 26.4 |
| - |
| - |
| - |
| - |
| 99.4 |
| 65.0 |
| 75.6 |
| 84.4 |
| 94.7 |
| 106.3 |
| 105.2 |
| (48.8) |
| (41.9) |
| (35.6) |
| (30.4) |
| (26.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |