| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 1.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | 1.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (15.7) | 1.8 | (0.5) | (0.6) | (2.8) | (0.7) | (0.2) | (0.3) | (0.3) | - | (0.6) | - | (0.9) | - | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0.8 | 0.7 | 0.3 | 0.1 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | - | (0.3) | 0.1 | 0.2 | - | 0.1 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (0.72) | - | - | - | (0.04) | - | - | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | (15.4) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (14.9) | (2.0) | (1.6) | (2.2) | - |
| Non-Operating | |||||
| Interest Income | 0.2 | 0.3 | 0.8 | 2.2 | 1.1 |
| Interest Expense | - | - | - | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | 0.0 | 0.1 | - | 0.2 |
| Net Income From Continuing Ops | 456.5 | (1.8) | (0.9) | (0.1) | (2.4) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (0.69) | - | - | - | - |
| EPS Diluted | (0.69) | - | - | - | - |
| Shares Basic | 611.9 | - | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | - |
| EBIT | (14.9) | (2.0) | (1.6) | (2.2) | - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 16.1 | (1.9) | 0.5 | 0.6 | 2.8 | 0.7 | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.3 | 0.9 | 1.3 | 1.1 | 0.3 | 0.5 | 0.0 |
| Depreciation & Amortization | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - | 0.9 | - |
| Total Operating Expenses | - | - | - | - | - | - | - | 0.3 | - | - | - | 0.4 | 0.9 | 1.3 | 1.1 | 0.3 | 0.6 | 0.0 |
| (1.1) |
| - |
| - |
| - |
| 0.0 |
| - |
| Interest Expense | 0.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 1.3 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0.8 | 0.7 | 0.3 | 0.1 | 0.0 | - |
| Pre-Tax Income | (440.3) | 17.2 | (0.4) | (0.5) | (18.0) | (0.6) | (0.0) | (0.1) | (0.1) | (0.0) | (0.1) | 0.1 | (0.1) | - | (0.8) | - | - | - |
| - |
| - |
| - |
| Net Income From Continuing Ops | 440.3 | 17.2 | (0.4) | (0.5) | (18.0) | (0.7) | (0.1) | (0.1) | (0.1) | (0.0) | 0.2 | 0.0 | (0.2) | (0.8) | (0.8) | (0.2) | (0.6) | (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 440.3 | 17.2 | (0.4) | (0.5) | (18.0) | (0.7) | (0.1) | (0.1) | (0.1) | (0.0) | 0.2 | 0.0 | (0.2) | (0.8) | (0.8) | (0.2) | (0.6) | (0.0) |
| Net Income Attributable To Parent | (440.3) | 17.2 | (0.4) | (0.5) | (18.0) | (0.7) | (0.1) | (0.1) | (0.1) | (0.0) | 0.2 | 0.0 | (0.2) | (0.8) | (0.8) | (0.2) | (0.6) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (440.3) | 17.2 | (0.4) | (0.5) | (18.0) | (0.7) | (0.1) | (0.1) | (0.1) | (0.0) | 0.2 | 0.0 | (0.2) | (0.8) | (0.8) | (0.2) | (0.6) | (0.0) |
| (0.06) |
| - |
| EPS Diluted | (0.72) | - | - | - | (0.04) | - | - | - | - | - | - | - | - | - | - | - | (0.06) | - |
| Shares Basic | 611.9 | - | - | - | 454.7 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 611.9 | - | - | - | 454.7 | - | - | - | - | - | - | - | - | - | - | - | 7.7 | - |
| - |
| - |
| EBIT | (15.7) | 1.8 | (0.5) | (0.6) | (2.8) | (0.7) | (0.2) | (0.3) | (0.3) | - | (0.6) | - | (0.9) | - | (1.1) | - | - | - |
| - |
| - |
| - |
| - |
| General & Administrative | 15.2 | 1.9 | 1.4 | 2.0 | 3.1 |
| Depreciation & Amortization | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | 0.3 |
| Total Operating Expenses | - | - | - | - | 3.3 |
| - |
| - |
| - |
| Other Non-Operating Income | 1.5 | 0.3 | 0.8 | 2.2 | 1.1 |
| Pre-Tax Income | (424.1) | (1.8) | (0.8) | (0.1) | - |
| - |
| - |
| - |
| - |
| Net Income | 456.5 | (1.8) | (0.9) | (0.1) | (2.4) |
| Net Income Attributable To Parent | (424.1) | (1.8) | (0.9) | (0.1) | (2.4) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (424.1) | (1.8) | (0.9) | (0.1) | (2.4) |
| - |
| - |
| - |
| Shares Diluted | 611.9 | - | - | - | - |