Name: EMBC Income Statement - Embecta Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

EMBC - Embecta Corp.

USD | NASDAQ | Healthcare

EMBC Income Statement - Embecta Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21
Revenues
Revenues	221.8	261.2	264.0	295.5	259.0	261.9	286.1	272.5	287.2	277.3	281.9	286.1	277.1	275.7	274.6	291.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Revenues
Revenues	1,042.5	1,080.4	1,123.1	1,120.8	1,129.5	1,165.3	1,085.5
Cost of Revenue	397.4	403.6	387.9	370.9	354.6	364.9	322.9
Gross Profit	645.1	676.8	735.2	749.9	774.9	800.4	762.6
Operating Expenses
Research & Development	19.0	37.3	78.8	85.2	66.9	63.3	61.4
Selling General & Administrative	325.1	332.0	365.1	341.3	294.8
Operating Income
Operating Income	268.8	242.1	166.8	221.5	309.6	492.0	486.5
Non-Operating
Interest Income	4.5	6.0	12.0	9.4	0.0	0.0	-
Interest Expense	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	57.7	40.9	(34.1)	35.3	33.0	80.1	58.2
Net Income From Continuing Ops	111.9	95.4	78.3	70.4	223.6	414.8
Per Share
EPS Basic	1.89	1.64	1.36	1.23	3.92	7.28	7.50
EPS Diluted	1.89	1.62	1.34	1.22	3.89	7.28	7.50
Supplementary Data
EBITDA	-	282.8	203.0	254.1	341.3	530.3	524.8
EBIT	268.8	242.1	166.8	221.5	309.6	492.0	486.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	5.4	4.6	4.6	4.4	8.0	20.3	19.8	20.4	18.4	20.2	23.6	22.6	22.1	16.9	17.9	14.3	18.0	16.7	19.5	15.7	14.1	14.0
Selling General & Administrative	76.2	77.6	86.9	84.4	79.6	81.1	96.8	85.7	92.3	90.3	95.7	87.6	85.2	72.8	81.9	83.8
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	-	10.3	-	-	-	9.4	-	-	-	8.8	-	-	-	7.2	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.3
Other Operating Expenses	(11.2)	3.8	40.6	(0.7)	(13.6)	(27.0)	2.0	(0.1)	(0.7)	(1.2)	-	-	-	-	-	-	-
Total Operating Expenses	92.8	78.4	102.0	103.1	101.2	128.4	147.6	134.2	146.2	140.4	156.0	138.2	134.2	100.0	179.9	105.8

Operating Income
Operating Income	35.0	83.3	56.5	94.0	62.9	28.7	26.2	55.9	39.2	45.5	25.8	51.3	55.6	88.8	(3.0)	97.1	98.9	116.6	117.2	124.3	126.4	124.1

Non-Operating
Interest Income	0.7	0.9	1.4	1.5	1.3	1.8	2.6	3.1	2.9	3.4	2.7	2.9	2.7	1.1	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	4.9	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(2.9)	(0.3)	(1.4)	4.8	(0.4)	(1.5)	(4.2)	(1.1)	(1.5)	(3.5)	6.8	(4.2)	(4.3)	(7.1)	(2.7)	(4.0)	(0.1)
Pre-Tax Income	9.5	58.9	29.0	72.2	35.8	(0.7)	(7.0)	27.0	9.9	14.3	5.0	20.1	24.5	56.1	(27.5)	73.6	93.9

Tax & Net
Income Tax Expense	13.6	14.8	2.6	26.7	12.3	(0.7)	(21.6)	12.3	(19.0)	(5.8)	(1.0)	4.9	10.5	20.9	(10.3)	11.2	14.3	17.8	19.5	20.2	20.6	19.8
Net Income From Continuing Ops	(4.1)	44.1	26.4	45.5	23.5	0.0	14.6	14.7	28.9	20.1	6.0	15.2	14.0	35.2	(17.2)	62.4	79.6
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	(4.1)	44.1	26.4	45.5	23.5	0.0	14.6	14.7	28.9	20.1	6.0	15.2	14.0	35.2	(17.2)	62.4	79.6
Net Income Attributable To Parent	(4.1)	44.1	26.4	45.5	23.5	0.0	14.6	14.7	28.9	20.1	6.0	15.2	14.0	35.2	(17.2)	62.4
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	(4.1)	44.1	26.4	45.5	23.5	0.0	14.6	14.7	28.9	20.1	6.0	15.2	14.0	35.2	(17.2)

Per Share
EPS Basic	(0.07)	0.75	-	0.78	0.40	0.00	-	0.25	0.50	0.35	-	0.27	0.24	0.62	-	1.08	1.38	1.73	-	1.81	1.87	-
EPS Diluted	(0.07)	0.74	-	0.78	0.40	0.00	-	0.25	0.50	0.35	-	0.26	0.24	0.61	-	1.07	1.38	1.73
Shares Basic	59.3	58.8	-	58.5	58.3	58.0	-	57.8	57.7	57.5	-	57.3	57.3	57.1	-	57.8	57.8	57.0
Shares Diluted	59.3	59.3	-	58.5	58.5	58.6	-	57.8	57.8	57.6	-	57.6	57.5	57.5	-	58.2	57.8	57.0

Supplementary Data
EBITDA	-	93.6	-	-	-	38.1	-	-	-	54.3	-	-	-	96.0	-	-	-	125.0	-	-	-	133.4
EBIT	35.0	83.3	56.5	94.0	62.9	28.7	26.2	55.9	39.2	45.5	25.8	51.3	55.6	88.8	(3.0)	97.1	98.9	116.6	117.2