| (in millions of USD, except per-share data) | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 | Q2 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | (0.3) | (0.4) | (0.4) | (0.1) | (0.4) | (0.1) | (0.0) | (0.3) | (0.5) | (0.1) | (0.1) | (0.2) | (0.2) | 0.0 | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | 0.3 | - | - | - | 0.7 | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Per Share | |||||||||||||||||
| EPS Basic | 0.01 | (0.02) | (0.02) | - | 0.04 | 0.09 | 0.04 | - | (0.05) | (0.08) | (0.07) | - | 0.01 | 0.00 | 0.00 | 0.00 | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 0.0 |
| - |
| - |
| - |
| Interest Expense | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 | 0.8 | 0.4 | 0.8 | 0.9 | 0.9 | 0.8 | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Net Income From Continuing Ops | 0.0 | (0.1) | (0.1) | 0.2 | 0.2 | 0.7 | 0.3 | 0.5 | 0.5 | 0.8 | 0.7 | 0.4 | (0.0) | 0.0 | 0.0 | 0.0 | - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 0.0 | (0.1) | (0.1) | 0.2 | 0.2 | 0.7 | 0.3 | 0.5 | 0.5 | 0.8 | 0.7 | 0.4 | (0.0) | 0.0 | 0.0 | 0.0 | - |
| Net Income Attributable To Parent | 0.0 | (0.1) | (0.1) | 0.2 | 0.2 | 0.7 | 0.3 | 0.5 | 0.5 | 0.8 | 0.7 | 0.4 | (0.0) | 0.0 | 0.0 | 0.0 | - |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 0.0 | (0.1) | (0.1) | 0.2 | 0.2 | 0.7 | 0.3 | 0.5 | 0.5 | 0.8 | 0.7 | 0.4 | (0.0) | 0.0 | 0.0 | 0.0 | - |
| 0.00 |
| EPS Diluted | 0.01 | (0.02) | (0.02) | - | 0.04 | 0.09 | 0.04 | - | (0.05) | (0.08) | (0.07) | - | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Basic | 3.4 | 4.5 | 4.5 | - | 6.1 | 7.4 | 7.4 | - | 9.1 | 9.7 | 9.7 | - | 6.1 | 1.8 | 1.8 | 1.8 | 1.6 |
| Shares Diluted | 3.4 | 4.5 | 4.5 | - | 6.1 | 7.4 | 7.4 | - | 9.1 | 9.7 | 9.7 | - | 6.1 | 1.8 | 1.8 | 1.8 | 1.6 |
| EBIT | (0.3) | (0.4) | (0.4) | (0.1) | (0.4) | (0.1) | (0.0) | (0.3) | (0.5) | (0.1) | (0.1) | (0.2) | (0.2) | 0.0 | 0.0 | - | - |
| (in millions of USD, except per-share data) | TTM | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | - | - | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (1.1) | (0.6) | (1.1) | (0.4) |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | 0.0 | - | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | - | - | - |
| Net Income From Continuing Ops | 0.1 | 1.4 | 2.4 | 0.4 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | 0.02 | - | - | (0.08) |
| EPS Diluted | 0.02 | - | - | (0.08) |
| Shares Basic | 3.4 | - | - | 4.9 |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | (1.1) | (0.6) | (1.1) | (0.4) |
| - |
| General & Administrative | - | - | - | - |
| Depreciation & Amortization | - | - | - | - |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | - | - | - | - |
| - |
| Other Non-Operating Income | 1.1 | 2.0 | 3.5 | - |
| Pre-Tax Income | - | - | - | - |
| - |
| Net Income | 0.1 | 1.4 | 2.4 | 0.4 |
| Net Income Attributable To Parent | 0.1 | 1.4 | 2.4 | 0.4 |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 0.1 | 1.4 | 2.4 | 0.4 |
| Shares Diluted | 3.4 | - | - | 4.9 |