Name: EME Income Statement - Emcor Group. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

EME - Emcor Group. Inc.

USD | NYSE | Industrials

EME Income Statement - Emcor Group. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	4,628.2	4,513.1	4,301.5	4,304.4	3,867.4	3,770.0	3,696.9	3,666.9	3,432.3	3,439.2	3,207.6	3,045.6	2,890.4	2,949.8	2,826.4	2,707.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	17,747.3	16,986.4	14,566.1	12,582.9	11,076.1	9,903.6	8,797.1	9,174.6	8,130.6	7,687.0	7,551.5	6,718.7	6,425.0	6,333.5	6,195.5	5,613.5	4,852.0	5,227.7
Cost of Revenue	14,323.1	13,703.4	11,801.1	10,493.5	9,472.5	8,401.8	7,401.7	7,818.7	6,925.2	6,540.0	6,513.7	5,774.2	5,517.7	5,511.9	5,391.5	4,879.5	4,158.4
Gross Profit	3,424.2	3,283.0	2,765.1	2,089.3	1,603.6	1,501.7	1,395.4	1,355.9	1,205.5	1,147.0	1,037.9	944.5	907.2	821.6	804.0	733.9
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	1,798.5	1,713.4	1,344.9	875.8	564.9	530.8	256.8	460.9	403.1	328.9	306.9	287.1	289.9	240.4
Non-Operating
Interest Income	-	20.0	35.4	15.4	2.8	0.9	1.5	2.3	2.7	1.0	0.7	0.7	0.8	1.1	1.6	1.8
Tax & Net
Income Tax Expense	469.9	448.8	370.2	239.5	152.6	145.6	119.4	125.7	109.1	90.7	111.2	106.3	103.5	82.3	97.9
Per Share
EPS Basic	30.02	28.30	21.61	13.37	8.13	7.09	2.41	5.78	4.88	3.84	3.00	2.74	2.54	1.85	2.20	1.96
Supplementary Data
EBITDA	1,868.7	1,780.8	1,401.5	927.6	612.2	579.1	303.6	504.8	441.6	368.8	345.8	323.4	326.4	276.7	291.5	238.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	460.1	462.3	429.6	418.6	404.0	368.5	371.2	351.2	329.4	328.5	308.1	293.4	281.2	277.6	263.1	245.4
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	18.4	17.9	17.3	16.6	15.6	14.9	14.4	14.1	13.3	-	-	-	12.6	-	-	-
Amortization of Intangibles	34.2	32.1	30.5	30.1	26.4	20.4	20.1	20.2	16.3	-	-	-	15.9	-	-	-	15.6
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	403.8	573.8	405.7	415.2	318.8	388.6	363.5	332.8	260.0	289.2	235.0	196.7	154.9	177.2	150.1	137.6	100.0	143.0	137.4	133.4	117.0	137.6	135.9	(122.6)	106.0	122.9	115.7	120.0	102.3	113.6	111.8	99.7	78.0	47.7	106.0	92.4	82.8	73.0	86.1	92.3

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.7	0.9	0.6	0.5	0.4	0.3	0.1	0.3	0.1	0.2	0.2
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	410.1	577.8	407.6	412.0	324.2	398.5	372.1	339.1	267.7	291.7	234.6	193.7	152.8	174.0	147.9	137.0

Tax & Net
Income Tax Expense	104.6	143.2	112.2	109.9	83.5	106.3	101.8	91.6	70.6	80.2	64.9	53.1	41.3	47.7	42.2	36.3	26.5	41.1	37.3	35.6	31.6	57.2	73.9	(40.3)	28.6	33.5	31.6	33.2	27.5	32.2	29.7	26.5	20.6	(7.8)	38.6	33.0	26.8	28.5	30.8	32.9
Net Income From Continuing Ops	305.5	434.6	295.4	302.2	240.7	292.2	270.3	247.6	197.1	211.5	169.7	140.6	111.5	126.3	105.8	100.7	73.4
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	305.5	434.6	295.4	302.2	240.7	292.2	270.3	247.6	197.1	211.5	169.7	140.6	111.5	126.3	105.8	100.7	73.4
Net Income Attributable To Parent	305.5	434.6	295.4	302.2	240.7	292.2	270.3	247.6	197.1	211.5	169.4	140.6	111.5	126.3	105.8	100.7
Less: Minority Interest	-	-	-	-	-	-	0.0	-	-	-	0.3	-	-	0.0	0.0	0.0	0.0	0.0
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	305.5	434.6	295.4	302.2	240.7	292.2	270.3	247.6	197.1	211.5	169.4	140.6	111.5	126.3	105.8

Per Share
EPS Basic	6.85	-	6.59	6.74	5.27	-	5.83	5.27	4.18	-	3.59	2.97	2.33	-	2.16	1.99	1.39	-	1.86	1.79	1.54	-	1.11	(1.52)	1.35	-	1.46	1.49	1.29	-	1.36	1.22	0.95	-	1.10	0.96	0.88	-	0.84	0.91
EPS Diluted	6.84	-	6.57	6.72	5.26	-	5.80	5.25	4.17	-	3.57	2.95	2.32	-	2.16	1.99	1.39	-
Shares Basic	44.6	-	44.8	44.8	45.6	-	46.4	47.0	47.1	-	47.2	47.4	47.8	-	48.9	50.5	52.7	-
Shares Diluted	44.7	-	45.0	45.0	45.8	-	46.6	47.2	47.3	-	47.4	47.6	47.9	-	49.1	50.7	52.9	-

Supplementary Data
EBITDA	422.2	591.7	423.0	431.8	334.3	403.4	377.9	346.9	273.3	-	-	-	167.5	-	-	-	111.5	-	-	-	129.0	-	-	-	117.8	-	-	-	112.9	-	-	-	87.7	-	-	-	93.0	-	-	-
EBIT	403.8	573.8	405.7	415.2	318.8	388.6	363.5	332.8	260.0	289.2	235.0	196.7	154.9	177.2	150.1	137.6	100.0	143.0	137.4