| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 7.4 | 14.0 | 8.0 | 10.2 | 6.2 | 15.3 | 18.0 | 13.9 | 22.3 | 22.7 | 17.8 | 15.8 | 20.0 | 18.5 | 11.1 | 12.2 | 16.7 | 9.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.0 | 2.1 | 1.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 7.4 | 16.1 | 9.0 | 10.2 | 6.2 | 15.3 | 18.0 | 13.9 | 22.3 | 22.7 | 17.8 | 15.8 | 20.0 | 18.5 | 11.1 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 30.1 | 35.5 | 34.2 | 42.9 | 43.2 | 31.8 | 37.9 | - | 27.1 | 18.1 | 17.5 | 17.1 | 16.3 | 18.4 | 18.6 | |||
| Current Assets | ||||||||||||||||||
| Inventory | 56.3 | 55.2 | 58.4 | 64.6 | 62.9 | 43.1 | 54.6 | - | 47.3 | 34.0 | 36.8 | 34.4 | 30.7 | 29.4 | 29.8 | 28.2 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 16.4 | 19.7 | 24.6 | 27.6 | 29.6 | 21.3 | 20.0 | - | 14.7 | 7.0 | 9.1 | 8.3 | 7.3 | 7.6 | 8.4 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 33.9 | 38.6 | 41.1 | 55.1 | 63.8 | 82.3 | 93.6 | - | 28.7 | 0.9 | 1.8 | 3.2 | 4.3 | 6.1 | 3.0 | 3.8 | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 36.3 | 35.4 | 34.0 | 33.6 | 32.6 | 31.5 | 30.7 | - | 29.5 | 29.1 | 29.0 | 28.9 | 28.6 | 28.6 | 28.5 | 27.7 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 33.9 | 42.2 | 43.9 | 64.1 | 71.3 | 88.7 | 98.8 | - | 35.2 | 1.8 | 3.2 | 4.3 | 6.1 | 7.5 | 6.8 | 4.5 | ||
| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 7.6 | 7.4 | 9.2 | 9.1 | 7.9 | 14.0 | 7.7 | - | - | 8.0 | - | 13.2 | 13.1 | 10.2 | 5.3 | |||||||||||||||||||||||||
| - |
| 12.2 |
| 16.7 |
| 9.0 |
| 16.4 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 5.3 | 3.5 | 5.4 | 6.6 | 6.9 | 3.2 | 5.4 | - | 3.4 | 1.9 | 2.1 | 2.7 | 3.2 | 3.4 | 3.3 | 2.7 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | 0.0 | 5.1 | 4.6 | 0.0 | 3.5 | 17.9 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 99.3 | 115.6 | 112.2 | 125.3 | 123.7 | 111.7 | 115.9 | - | 100.1 | 77.7 | 75.3 | 71.3 | 71.0 | 71.8 | 64.9 | 60.6 | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 33.2 | 28.8 | 29.2 | 30.0 | 28.6 | 28.0 | 46.3 | - | 41.1 | 38.7 | 36.6 | 34.9 | 34.5 | 32.5 | 30.2 | 28.9 | - | - |
| Property,Plant & Equipment Net | 26.9 | 27.5 | 23.5 | 26.1 | 28.3 | 29.0 | 41.0 | - | 29.2 | 26.2 | 26.8 | 28.1 | 27.4 | 25.7 | 24.6 | 24.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 58.6 | 58.5 | 58.6 | 70.8 | 72.2 | 72.2 | 79.5 | - | 32.2 | 14.8 | 14.8 | 15.0 | 13.8 | 13.9 | 13.9 | 13.9 | - | - |
| Intangible Assets | 5.3 | 8.8 | 15.3 | 18.8 | 22.9 | 27.1 | 26.5 | - | 9.3 | 1.8 | 2.1 | 2.5 | 1.5 | 1.7 | 1.8 | 2.3 | - | - |
| Operating Lease Right Of Use Assets | 16.0 | 14.2 | 17.1 | 12.2 | 11.1 | 12.6 | 12.3 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 5.5 | 6.6 | 2.3 | 0.5 | - | - | 0.0 | - | 2.0 | 3.6 | 2.6 | 4.3 | 0.0 | 2.6 | 1.4 | 0.9 | - | - |
| Other Non-Current Assets | 216.7 | 235.3 | 252.0 | - | - | - | - | - | 47.2 | 20.3 | 19.7 | 21.9 | 15.5 | 18.4 | 17.2 | 17.3 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 216.7 | 235.3 | 252.0 | 261.5 | 266.3 | 275.5 | 280.7 | - | 176.5 | 124.2 | 121.7 | 121.3 | 113.9 | 115.9 | 106.7 | 102.4 | - | - |
| 7.5 |
| - |
| - |
| Short Term Debt | 0.0 | 3.6 | 2.9 | 9.0 | 7.5 | 6.4 | 5.2 | - | 6.6 | 0.9 | 1.4 | 1.1 | 1.8 | 1.4 | 3.7 | 0.7 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 3.7 | 3.1 | 4.3 | 3.1 | 2.7 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 4.2 | 5.5 | 5.2 | 3.3 | 4.4 | 3.5 | 3.8 | - | 4.4 | 3.1 | 2.9 | 2.9 | 3.0 | 3.5 | 3.0 | 3.0 | - | - |
| Other Current Liabilities | 0.0 | 0.5 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 27.6 | 44.8 | 42.7 | 47.0 | 49.6 | 40.7 | 34.9 | - | 31.3 | 12.9 | 15.2 | 13.4 | 13.6 | 14.9 | 16.2 | 12.4 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 12.2 | 11.1 | 12.7 | 9.2 | 8.6 | 9.8 | 9.4 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | 5.3 | - | 1.7 | 0.0 | - | 0.0 | 1.1 | 0.0 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.5 | 0.5 | 0.7 | 0.8 | 0.7 | 1.1 | 2.5 | - | 0.4 | 0.3 | 0.3 | 0.6 | 0.2 | 0.6 | 0.7 | 0.7 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 92.0 | 114.6 | 119.6 | 134.9 | 151.7 | 171.2 | 175.2 | - | 89.5 | 41.7 | 42.3 | 46.3 | 32.4 | 44.3 | 37.5 | 32.3 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 138.0 | 133.5 | 144.8 | 139.0 | 129.4 | (122.8) | 120.2 | - | 97.9 | 95.6 | 90.6 | 87.7 | 83.0 | 78.7 | 73.2 | 69.9 | - | - |
| Accumulated Other Comprehensive Income | (19.6) | (22.0) | (23.0) | (23.4) | (26.5) | (29.5) | (25.2) | - | (21.4) | (23.2) | (21.1) | (22.5) | (11.0) | (16.6) | (13.4) | (8.5) | - | - |
| Treasury Stock | 30.1 | 26.3 | 23.3 | 22.5 | 20.9 | 20.5 | (20.2) | - | 19.1 | 19.1 | 19.1 | 19.1 | 19.1 | 19.1 | 19.1 | 19.1 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 124.6 | 120.7 | 132.5 | 126.6 | 114.6 | 104.3 | 105.4 | - | 86.9 | 82.5 | 79.4 | 75.0 | 81.5 | 71.6 | 69.2 | 70.0 | 66.6 | 62.5 |
| Total Equity | 124.6 | 120.7 | 132.5 | 126.6 | 114.6 | 104.3 | 105.4 | - | 86.9 | 82.5 | 79.4 | 75.0 | 81.5 | 71.6 | 69.2 | 70.0 | 66.6 | 62.5 |
| - |
| - |
| Net debt | 26.5 | 26.2 | 34.9 | 54.0 | 65.1 | 73.3 | 80.7 | - | 12.9 | (20.9) | (14.6) | (11.5) | (13.9) | (11.0) | (4.4) | (7.8) | - | - |
| Working Capital | 71.7 | 70.8 | 69.5 | 78.3 | 74.1 | 71.1 | 81.0 | - | 68.8 | 64.8 | 60.1 | 57.8 | 57.4 | 56.9 | 48.7 | 48.3 | - | - |
| Book Value | 124.6 | 120.7 | 132.5 | 126.6 | 114.6 | 104.3 | 105.4 | - | 86.9 | 82.5 | 79.4 | 75.0 | 81.5 | 71.6 | 69.2 | 70.0 | 66.6 | 62.5 |
| Tangible Book Value | 60.7 | 53.4 | 58.6 | 37.0 | 19.5 | 5.0 | (0.5) | - | 45.4 | 65.9 | 62.5 | 57.5 | 66.2 | 56.0 | 53.5 | 53.9 | - | - |
| 7.1 |
| 5.1 |
| - |
| 10.0 |
| 18.5 |
| 17.5 |
| - |
| 19.6 |
| 16.9 |
| 16.5 |
| 18.0 |
| 12.0 |
| 13.7 |
| 13.5 |
| 13.9 |
| 11.2 |
| 19.0 |
| 16.4 |
| 22.3 |
| 21.2 |
| 19.1 |
| 23.6 |
| 22.7 |
| 21.6 |
| 20.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | 0.0 | 0.0 | 2.3 | 2.1 | 2.0 | 2.0 | 2.1 | 1.0 | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.1 | - | - | - | - | - | 0.4 | 0.3 | 0.2 | 0.0 | - | - |
| Cash And Short Term Investments | 7.6 | 7.4 | 9.2 | 9.1 | 10.2 | 16.1 | 9.7 | - | - | 9.0 | - | 13.2 | 13.1 | 10.2 | 5.3 | 7.1 | 5.1 | - | 10.0 | 18.6 | 17.5 | - | 19.6 | 16.9 | 16.5 | 18.0 | 12.0 | 13.7 | 13.6 | 13.9 | 11.2 | 19.0 | 16.4 | 22.3 | 21.6 | 19.4 | 23.8 | 22.7 | 21.6 | 20.2 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 32.6 | 30.1 | 30.0 | 40.2 | 33.5 | 35.5 | 46.0 | 42.3 | 42.9 | 34.2 | 42.8 | 42.0 | 44.5 | 42.9 | 50.9 | 46.3 | 47.0 | - | 41.3 | 35.1 | 42.2 | - | 34.2 | 33.6 | 39.9 | - | 43.5 | 32.1 | 32.4 | - | 30.5 | 30.4 | 30.3 | 27.1 | 28.4 | 28.9 | 20.0 | 18.1 | 19.0 | 19.6 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 53.1 | 56.3 | 56.8 | 54.1 | 55.4 | 55.2 | 58.1 | 56.9 | 55.8 | 58.4 | 60.6 | 57.5 | 57.7 | 64.6 | 67.5 | 67.7 | 67.8 | - | 56.7 | 48.8 | 54.0 | - | 49.4 | 55.9 | 55.3 | - | 52.8 | 49.3 | 51.6 | - | 51.2 | 49.9 | 49.0 | 47.3 | 45.2 | 44.1 | 32.5 | 34.0 | 34.1 | 34.0 |
| Prepaid Expenses | 6.3 | 5.3 | 4.5 | 4.4 | 4.2 | 3.5 | 2.4 | 5.1 | 6.2 | 5.4 | 5.9 | 6.2 | 6.6 | 6.6 | 8.1 | 8.2 | 7.8 | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | 0.0 | 0.0 | 6.3 | 5.1 | - | - | - | - | - | - | - | - | 5.1 | 5.0 | 4.7 | - | ||||||||||||||||||||||
| Total Current Assets | 99.6 | 99.3 | 100.6 | 107.9 | 109.6 | 115.6 | 126.1 | 118.3 | 115.0 | 112.2 | 119.5 | 119.1 | 122.1 | 125.3 | 137.8 | 135.2 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 61.9 | 60.2 | 59.0 | 59.6 | 57.3 | 56.3 | 59.9 | 62.8 | 61.8 | 52.7 | 60.1 | 57.3 | 57.3 | 56.1 | 55.1 | 55.3 | 55.2 | - | 50.9 | 51.4 | 86.5 | - | 88.7 | 87.0 | 88.4 | - | 87.4 | 72.7 | 73.8 | - | 73.3 | 72.3 | 70.9 | 70.3 | 70.5 | 69.7 | 65.4 | 64.9 | 65.1 | 64.5 |
| Accumulated Depreciation | 35.2 | 33.2 | 32.5 | 32.5 | 29.6 | 28.8 | 31.1 | 33.5 | 32.7 | 29.2 | 32.1 | 31.2 | 30.9 | 30.0 | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 26.8 | 26.9 | 26.5 | 27.2 | 27.7 | 27.5 | 28.8 | 29.3 | 29.1 | 23.5 | 28.0 | 26.1 | 26.4 | 26.1 | 25.6 | 26.1 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 58.6 | 58.6 | 58.6 | 58.6 | 58.6 | 58.5 | 58.6 | 70.7 | 70.7 | 58.6 | 70.8 | 70.8 | 70.8 | 70.8 | 71.9 | 72.1 | 72.2 | - | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | 9.4 | 13.4 | 14.4 | 11.2 | 16.1 | 17.1 | 18.0 | 18.8 | 19.7 | 20.8 | 21.9 | 22.9 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 16.7 | 16.0 | 16.6 | 17.4 | 18.0 | 14.2 | 14.6 | 15.7 | 16.5 | 17.1 | 15.8 | 16.6 | 11.6 | 12.2 | 12.9 | 12.8 | ||||||||||||||||||||||||
| Deferred Tax Assets | 5.5 | 5.5 | 6.6 | 6.6 | 6.2 | 6.6 | 2.5 | 2.5 | 2.3 | 2.3 | 0.7 | - | - | 0.5 | - | - | - | |||||||||||||||||||||||
| Other Non-Current Assets | 0.1 | 0.0 | 0.1 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 217.1 | 216.7 | 220.0 | 229.4 | 232.3 | 235.3 | 244.2 | 255.9 | 253.9 | 252.0 | 256.7 | 256.5 | 255.8 | 261.5 | 275.9 | 274.9 | 273.5 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 17.5 | 16.4 | 17.4 | 23.1 | 20.4 | 19.7 | 24.0 | 27.7 | 27.0 | 24.6 | 30.3 | 27.0 | 26.6 | 27.6 | 29.0 | 29.6 | 33.7 | - | 31.5 | 27.2 | 25.4 | - | 17.4 | 18.9 | 22.6 | - | 20.5 | 18.5 | 18.6 | - | 17.0 | 18.1 | 16.9 | 14.7 | 15.3 | 14.7 | 8.0 | 7.0 | 8.4 | 9.0 |
| Short Term Debt | - | - | 4.3 | 4.3 | 4.0 | 3.6 | 3.2 | 2.9 | 2.9 | 2.9 | 3.0 | 3.0 | 9.4 | 9.0 | 8.1 | 7.5 | 7.5 | 7.5 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 3.1 | 3.7 | 3.8 | 3.9 | 3.8 | 3.1 | 3.4 | 3.8 | 4.2 | 4.3 | 3.5 | 3.6 | 3.0 | 3.1 | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 4.5 | 4.2 | 4.6 | 5.2 | 4.2 | 5.5 | 5.1 | 5.5 | 4.6 | 5.2 | 4.2 | 3.8 | 2.2 | 3.3 | 3.4 | 2.7 | 2.6 | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | 0.0 | 0.0 | 0.3 | 0.5 | 0.6 | 0.3 | - | 0.0 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 28.3 | 27.6 | 33.6 | 40.5 | 39.6 | 44.8 | 47.8 | 45.5 | 43.7 | 42.7 | 46.0 | 41.2 | 45.3 | 47.0 | 47.3 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 32.9 | 33.9 | 31.0 | 32.1 | 37.6 | 38.6 | 41.5 | 39.6 | 40.3 | 41.1 | 45.7 | 51.4 | 49.7 | 55.1 | 66.6 | 70.1 | 67.0 | 63.8 | - | - | - | - | 89.1 | 91.0 | 92.4 | - | 94.9 | 19.3 | 25.6 | - | 27.1 | 27.9 | 28.3 | 28.7 | 29.1 | 29.5 | 0.7 | 0.9 | 1.1 | 1.1 |
| Operating Lease Liabilities Non-Current | 13.7 | 12.2 | 12.9 | 13.5 | 14.1 | 11.1 | 11.3 | 11.8 | 12.3 | 12.7 | 12.3 | - | - | 9.2 | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 92.6 | 92.0 | 95.8 | 105.0 | 111.3 | 114.6 | 125.0 | 119.4 | 119.4 | 119.6 | 128.1 | 130.3 | 129.0 | 134.9 | 152.0 | 154.6 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 36.2 | 36.3 | 36.0 | 35.7 | 35.4 | 35.4 | 34.9 | 34.6 | 34.5 | 34.0 | 33.7 | 33.6 | 33.5 | 33.6 | 33.3 | 33.0 | 32.8 | - | 32.6 | 32.2 | 31.8 | - | 31.3 | 31.1 | 30.9 | - | 30.4 | 30.3 | 30.1 | - | 29.8 | 29.7 | 29.6 | 29.5 | 29.3 | 29.2 | 29.2 | 29.1 | 29.1 | 29.1 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 138.0 | 138.0 | 137.5 | 137.6 | 134.2 | 133.5 | 132.9 | 148.9 | 146.1 | 144.8 | 142.0 | 139.6 | 138.9 | 139.0 | 139.3 | 135.1 | 131.7 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (19.1) | (19.6) | (19.9) | (20.4) | (20.8) | (22.0) | (23.3) | (23.2) | (22.5) | (23.0) | (24.3) | (24.5) | (23.1) | (23.4) | (26.1) | |||||||||||||||||||||||||
| Treasury Stock | 30.5 | 30.1 | - | - | 27.7 | 26.3 | - | - | - | - | - | - | 22.5 | 22.5 | 22.5 | 22.3 | 21.7 | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 124.5 | 124.6 | 124.3 | 124.4 | 121.0 | 120.7 | 119.2 | 136.5 | 134.5 | 132.5 | 128.6 | 126.2 | 126.8 | 126.6 | 124.0 | 120.3 | 117.9 | |||||||||||||||||||||||
| Total Equity | 124.5 | 124.6 | 124.3 | 124.4 | 121.0 | 120.7 | 119.2 | 136.5 | 134.5 | 132.5 | 128.6 | 126.2 | 126.8 | 126.6 | 124.0 | 120.3 | 117.9 | 114.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 32.9 | 33.9 | 35.3 | 36.4 | 41.5 | 42.2 | 44.7 | 42.4 | 43.1 | 43.9 | 48.7 | 54.4 | 59.0 | 64.1 | 74.7 | 77.6 | 74.5 | 71.3 | 7.5 | 7.7 | 7.1 | - | 94.9 | 96.1 | 97.5 | - | 100.0 | 22.4 | 28.3 | - | 29.1 | 35.5 | 30.8 | 35.2 | 35.6 | 36.0 | 1.4 | 1.8 | 2.1 | 2.1 |
| Net debt | 25.3 | 26.5 | 26.1 | 27.3 | 31.3 | 26.2 | 35.0 | - | - | 34.9 | - | 41.2 | 46.0 | 54.0 | 69.5 | 70.5 | 69.4 | - | (2.5) | |||||||||||||||||||||
| Working Capital | 71.3 | 71.7 | 66.9 | 67.5 | 70.0 | 70.8 | 78.2 | 72.8 | 71.3 | 69.5 | 73.5 | 77.9 | 76.7 | 78.3 | 90.6 | 89.6 | 83.2 | - | ||||||||||||||||||||||
| Book Value | 124.5 | 124.6 | 124.3 | 124.4 | 121.0 | 120.7 | 119.2 | 136.5 | 134.5 | 132.5 | 128.6 | 126.2 | 126.8 | 126.6 | 124.0 | 120.3 | 117.9 | 114.6 | ||||||||||||||||||||||
| Tangible Book Value | 65.9 | 66.0 | 65.7 | 65.8 | 62.4 | 62.2 | 51.3 | 52.4 | 49.4 | 62.7 | 41.8 | 38.4 | 38.0 | 37.0 | 32.3 | 27.3 | 23.8 | |||||||||||||||||||||||
| 7.3 |
| 6.5 |
| 5.3 |
| - |
| 4.5 |
| 3.7 |
| 4.0 |
| - |
| 4.4 |
| 3.2 |
| 3.2 |
| - |
| 3.6 |
| 3.8 |
| 3.6 |
| 3.4 |
| 4.4 |
| 3.5 |
| 2.0 |
| 1.9 |
| 1.9 |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 133.3 |
| - |
| 149.6 |
| 141.1 |
| 119.5 |
| - |
| 107.9 |
| 113.4 |
| 115.6 |
| - |
| 113.8 |
| 99.3 |
| 102.1 |
| - |
| 96.7 |
| 103.2 |
| 99.3 |
| 100.1 |
| 99.6 |
| 95.9 |
| 78.2 |
| 76.7 |
| 77.6 |
| 76.7 |
| - |
| - |
| - |
| 47.2 |
| - |
| - |
| 47.3 |
| 46.5 |
| - |
| 46.6 |
| 45.7 |
| 44.9 |
| - |
| 43.6 |
| 42.8 |
| 42.0 |
| 41.1 |
| 41.6 |
| 40.4 |
| 39.6 |
| 38.7 |
| 39.0 |
| 38.2 |
| 26.6 |
| - |
| 24.9 |
| 26.0 |
| 39.3 |
| - |
| 40.1 |
| 39.7 |
| 41.9 |
| - |
| 40.8 |
| 27.0 |
| 28.9 |
| - |
| 29.7 |
| 29.5 |
| 28.9 |
| 29.2 |
| 28.9 |
| 29.3 |
| 25.8 |
| 26.2 |
| 26.1 |
| 26.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 71.0 |
| 71.1 |
| 76.9 |
| 2.3 |
| 77.8 |
| 75.4 |
| 79.4 |
| - |
| 79.0 |
| 34.9 |
| 34.8 |
| - |
| 34.9 |
| 34.9 |
| 32.2 |
| 32.2 |
| 32.4 |
| 32.4 |
| 14.8 |
| 14.8 |
| 14.8 |
| 14.9 |
| 23.8 |
| 24.9 |
| 26.0 |
| - |
| 28.0 |
| 25.0 |
| 25.7 |
| - |
| 28.5 |
| 9.1 |
| 10.0 |
| - |
| 10.7 |
| 11.0 |
| 9.8 |
| 9.3 |
| 9.6 |
| 9.5 |
| 1.7 |
| 1.8 |
| 1.9 |
| 2.0 |
| 11.4 |
| - |
| - |
| - |
| - |
| - |
| 11.2 |
| 11.4 |
| 11.9 |
| - |
| 10.3 |
| 10.0 |
| 10.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 1.4 |
| 1.4 |
| - |
| 2.2 |
| 1.8 |
| 1.9 |
| 2.0 |
| 1.2 |
| 1.3 |
| 4.4 |
| 4.5 |
| 3.0 |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 46.9 |
| 46.8 |
| 21.1 |
| 21.3 |
| 19.9 |
| 20.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 51.5 |
| 51.4 |
| 47.6 |
| 47.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 287.3 |
| 281.5 |
| 281.5 |
| - |
| 271.3 |
| 271.4 |
| 279.9 |
| - |
| 279.2 |
| 185.4 |
| 191.4 |
| - |
| 177.9 |
| 184.1 |
| 175.8 |
| 176.5 |
| 175.4 |
| 172.1 |
| 125.1 |
| 124.2 |
| 123.6 |
| 122.9 |
| 7.5 |
| 7.7 |
| 7.1 |
| - |
| 5.8 |
| 5.2 |
| 5.2 |
| - |
| 5.2 |
| 3.1 |
| 2.7 |
| - |
| 1.9 |
| 7.6 |
| 2.6 |
| 6.6 |
| 6.6 |
| 6.5 |
| 0.7 |
| 0.9 |
| 1.1 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.2 |
| 3.4 |
| 2.5 |
| - |
| 2.5 |
| 2.0 |
| 2.2 |
| - |
| 3.6 |
| 2.9 |
| 2.4 |
| - |
| 4.1 |
| 2.8 |
| 2.4 |
| 4.4 |
| 3.3 |
| 2.6 |
| 1.8 |
| 3.1 |
| 2.7 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 45.5 |
| 50.2 |
| - |
| 54.7 |
| 50.4 |
| 42.8 |
| - |
| 33.4 |
| 31.0 |
| 33.8 |
| - |
| 35.4 |
| 28.3 |
| 29.2 |
| - |
| 29.7 |
| 34.6 |
| 27.6 |
| 31.3 |
| 31.5 |
| 29.6 |
| 12.6 |
| 12.9 |
| 13.5 |
| 13.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.9 |
| 11.4 |
| 11.9 |
| - |
| 10.3 |
| 10.0 |
| 10.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| 3.0 |
| 2.9 |
| - |
| 4.4 |
| 4.4 |
| 5.3 |
| - |
| 8.6 |
| 1.5 |
| 1.5 |
| - |
| 1.7 |
| 1.7 |
| 1.7 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| - |
| 1.1 |
| 1.1 |
| 1.1 |
| - |
| 2.5 |
| 2.5 |
| 2.5 |
| - |
| 1.7 |
| 0.4 |
| 0.4 |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 155.6 |
| - |
| 174.9 |
| 174.6 |
| 170.8 |
| - |
| 165.2 |
| 168.6 |
| 174.8 |
| - |
| 175.6 |
| 85.1 |
| 93.0 |
| - |
| 82.7 |
| 91.6 |
| 85.3 |
| 89.5 |
| 87.7 |
| 86.7 |
| 41.1 |
| 41.7 |
| 42.0 |
| 43.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 128.5 |
| 123.3 |
| 128.4 |
| - |
| 121.8 |
| 119.3 |
| 122.7 |
| - |
| 115.9 |
| 112.4 |
| 110.6 |
| - |
| 106.1 |
| 102.9 |
| 100.3 |
| 97.9 |
| 98.8 |
| 97.2 |
| 96.5 |
| 95.6 |
| 93.7 |
| 92.0 |
| (25.5) |
| (25.0) |
| - |
| (28.1) |
| (8.1) |
| (28.9) |
| - |
| (26.4) |
| (27.1) |
| (28.0) |
| - |
| (22.6) |
| (22.2) |
| (22.1) |
| - |
| (21.2) |
| (21.0) |
| (20.4) |
| (21.4) |
| (21.3) |
| (22.0) |
| (22.5) |
| (23.2) |
| (22.1) |
| (22.1) |
| - |
| - |
| (20.5) |
| - |
| (20.5) |
| 20.5 |
| 20.5 |
| - |
| 20.2 |
| 20.2 |
| 20.2 |
| - |
| 19.4 |
| 19.1 |
| 19.1 |
| 19.1 |
| 19.1 |
| 19.1 |
| 19.1 |
| 19.1 |
| 19.1 |
| 19.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 114.6 |
| 112.4 |
| 106.9 |
| 110.7 |
| - |
| 106.1 |
| 102.8 |
| 105.1 |
| - |
| 103.6 |
| 100.3 |
| 98.4 |
| - |
| 95.2 |
| 92.5 |
| 90.4 |
| 86.9 |
| 87.6 |
| 85.4 |
| 84.0 |
| 82.5 |
| 81.6 |
| 79.9 |
| 112.4 |
| 106.9 |
| 110.7 |
| - |
| 106.1 |
| 102.8 |
| 105.1 |
| - |
| 103.6 |
| 100.3 |
| 98.4 |
| - |
| 95.2 |
| 92.5 |
| 90.4 |
| 86.9 |
| 87.6 |
| 85.4 |
| 84.0 |
| 82.5 |
| 81.6 |
| 79.9 |
| (10.9) |
| (10.4) |
| - |
| 75.3 |
| 79.2 |
| 81.0 |
| - |
| 88.0 |
| 8.7 |
| 14.6 |
| - |
| 17.9 |
| 16.5 |
| 14.5 |
| 12.9 |
| 14.1 |
| 16.6 |
| (22.4) |
| (20.9) |
| (19.5) |
| (18.1) |
| 95.0 |
| 90.6 |
| 76.7 |
| - |
| 74.5 |
| 82.4 |
| 81.8 |
| - |
| 78.5 |
| 71.0 |
| 72.9 |
| - |
| 67.0 |
| 68.6 |
| 71.6 |
| 68.8 |
| 68.1 |
| 66.3 |
| 65.6 |
| 63.9 |
| 64.1 |
| 62.9 |
| 112.4 |
| 106.9 |
| 110.7 |
| - |
| 106.1 |
| 102.8 |
| 105.1 |
| - |
| 103.6 |
| 100.3 |
| 98.4 |
| - |
| 95.2 |
| 92.5 |
| 90.4 |
| 86.9 |
| 87.6 |
| 85.4 |
| 84.0 |
| 82.5 |
| 81.6 |
| 79.9 |
| 91.7 |
| 17.6 |
| 10.9 |
| 7.9 |
| - |
| 0.3 |
| 2.3 |
| (0.0) |
| - |
| (3.8) |
| 56.3 |
| 53.6 |
| - |
| 49.6 |
| 46.6 |
| 48.4 |
| 45.4 |
| 45.6 |
| 43.6 |
| 67.5 |
| 65.9 |
| 64.9 |
| 63.1 |