| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q2 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 2.0 | 3.9 | 3.4 | 2.8 | 2.4 | 3.3 | 5.5 | 5.4 | 2.5 | 7.1 | 5.0 | 10.8 | 6.8 | 5.9 | 4.9 | 4.3 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 12.0 | 12.5 | 16.7 | 29.6 | 18.4 | 20.6 | 23.2 | 22.8 | 16.5 | 0.1 | - | - | - | - | - | - | - |
| Cost of Revenue | 0.8 | 0.9 | 1.2 | 1.3 | 2.6 | 3.3 | 2.2 | 1.1 | 1.0 | 0.1 | 0.0 | 0.0 | 0.1 | - | - | - | - |
| Gross Profit | 11.2 | 11.6 | 15.5 | 28.3 | 15.8 | 17.3 | 20.9 | 21.7 | 15.5 | 0.1 | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | 0.2 | 0.3 | 0.7 | 1.2 | 1.7 | 4.1 | 2.4 | 2.2 | 1.7 | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | 0.4 | 0.2 | (1.9) | 3.5 | (6.6) | (6.1) | (0.0) | (4.5) | (8.5) | (7.1) | (3.8) | (2.6) | (3.8) | (4.2) | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | (0.1) | 0.1 | 0.0 | (0.4) | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Per Share | |||||||||||||||||
| EPS Basic | (0.12) | (0.12) | (0.10) | (0.07) | (0.21) | (0.32) | - | - | - | - | - | - | - | (0.14) | (1.81) | (4.74) | |
| Supplementary Data | |||||||||||||||||
| EBITDA | 0.4 | 0.3 | (1.9) | 3.6 | (6.5) | (6.1) | 0.0 | (4.4) | (8.4) | (7.1) | (3.8) | (2.6) | (3.8) | (4.2) | (4.8) | - | |
| 3.2 |
| 3.0 |
| 5.8 |
| 6.5 |
| 5.3 |
| 6.3 |
| 5.6 |
| 4.4 |
| 7.0 |
| 6.8 |
| 5.8 |
| 5.5 |
| 4.7 |
| 0.4 |
| 2.6 |
| 0.5 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.2 | 0.3 | 0.2 | 0.2 | 0.5 | 0.4 | 0.6 | 0.5 | 0.4 | 1.0 | 2.0 | 0.4 | 0.4 | 0.4 | 0.8 | 0.5 | 0.4 | 0.5 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross Profit | 1.8 | 3.6 | 3.1 | 2.7 | 2.2 | 3.0 | 5.1 | 5.1 | 2.2 | 6.9 | 4.8 | 10.3 | 6.3 | 5.3 | 4.4 | 3.9 | 2.2 | 1.0 | 5.3 | 6.1 | 4.9 | 5.4 | 5.1 | 3.9 | 6.5 | 6.5 | 5.5 | 5.2 | 4.4 | 0.2 | 2.3 | 0.2 | 0.0 | 0.0 | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.5 | 0.4 | 0.3 | 0.5 | 1.1 | 0.5 | 0.8 | 1.8 | 0.6 | 0.6 | 0.6 | 0.6 | 0.4 | 0.7 | 0.5 | 0.5 | - | 0.4 | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 0.7 | 0.9 | 0.7 | 0.7 | 0.6 | 1.1 | 1.3 | 1.6 | 1.9 | 2.3 | 1.5 | 2.5 | 2.3 | 2.4 | 1.7 | 2.0 | 1.5 | |||||||||||||||||||||||
| General & Administrative | 1.9 | 1.8 | 1.7 | 2.3 | 2.3 | 2.3 | 2.8 | 2.7 | 2.9 | 3.1 | 2.9 | 4.1 | 4.9 | 3.8 | 3.0 | 3.1 | 3.4 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 2.6 | 2.7 | 2.4 | 3.0 | 3.2 | 3.5 | 4.3 | 4.6 | 5.0 | 5.5 | 4.8 | 6.9 | 7.5 | 6.7 | 5.1 | 5.3 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (0.8) | 0.9 | 0.7 | (0.4) | (1.0) | (0.6) | 0.8 | 0.6 | (2.7) | 1.4 | 0.0 | 3.3 | (1.2) | (1.4) | (0.7) | (1.4) | (3.1) | (5.0) | (0.0) | 0.5 | (1.6) | 0.4 | 0.0 | (1.5) | 1.1 | 0.7 | (4.0) | 0.1 | (1.3) | (2.7) | (2.9) | (2.6) | (2.8) | (1.6) | (1.4) | (1.4) | (0.8) | (0.7) | (0.6) | (0.6) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 2.1 | 2.3 | 1.9 | 1.7 | 1.3 | 1.3 | 1.3 | 1.0 | 1.9 | 2.2 | 1.9 | 1.8 | 1.5 | 1.5 | 1.5 | 1.3 | 0.7 | 0.7 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | (0.4) | (0.4) | (0.4) | (0.5) | (0.4) | (0.4) | (0.5) | ||||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | (3.3) | (1.9) | (1.5) | (1.7) | (2.3) | (1.7) | 1.8 | (2.2) | (4.4) | 1.1 | 0.1 | (1.6) | (3.4) | 0.2 | (0.4) | (8.7) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.6 | (0.6) | 0.0 | 0.0 | (0.0) | 0.0 | (0.0) | (0.1) | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) | 0.2 | (0.1) | (0.0) | 0.2 | (0.2) | 0.0 | (0.5) | 0.3 | (0.5) | 0.3 | 0.0 | 0.1 | 0.1 | 0.1 | - | - | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 |
| Net Income From Continuing Ops | (3.3) | (2.0) | (2.1) | (1.1) | (2.3) | (1.7) | 1.8 | (2.2) | (4.3) | 1.2 | 0.1 | (1.6) | (3.5) | 0.2 | (0.4) | (8.9) | (1.5) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (3.3) | (2.0) | (2.1) | (1.1) | (2.3) | (1.7) | 1.8 | (2.2) | (4.3) | 1.2 | 0.1 | (1.6) | (3.5) | 0.2 | (0.4) | (8.9) | (1.5) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (3.3) | (2.0) | (2.1) | (1.1) | (2.3) | (1.7) | 1.8 | (2.2) | (4.3) | 1.2 | 0.1 | (1.6) | (3.5) | 0.2 | (0.4) | (8.9) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (3.3) | (2.0) | (2.1) | (1.1) | (2.3) | (1.7) | 1.8 | (2.2) | (4.3) | 1.2 | 0.1 | (1.6) | (3.5) | 0.2 | (0.4) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.05) | - | (0.03) | (0.02) | (0.04) | - | 0.03 | (0.03) | (0.07) | - | 0.00 | (0.03) | (0.07) | - | (0.01) | (0.18) | (0.03) | - | (0.06) | 0.05 | - | - | - | - | - | - | (0.60) | (0.52) | - | - | (1.36) | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.05) | - | (0.03) | (0.02) | (0.04) | - | 0.03 | (0.03) | (0.07) | - | (0.01) | (0.03) | (0.07) | - | (0.01) | (0.18) | (0.03) | - | ||||||||||||||||||||||
| Shares Basic | 70.2 | - | 63.9 | 63.9 | 63.9 | - | 63.9 | 63.4 | 61.8 | - | 53.6 | 52.9 | 50.7 | - | 49.6 | 49.3 | 49.3 | - | ||||||||||||||||||||||
| Shares Diluted | 70.2 | - | 63.9 | 63.9 | 63.9 | - | 63.9 | 63.4 | 61.8 | - | 138.4 | 52.9 | 50.7 | - | 49.6 | 49.3 | 49.3 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (0.8) | 0.9 | 0.7 | (0.4) | (1.0) | (0.6) | 0.8 | 0.6 | (2.7) | 1.4 | 0.0 | 3.3 | (1.2) | (1.4) | (0.7) | (1.4) | (3.1) | (4.9) | (0.0) | 0.5 | (1.6) | 0.4 | 0.0 | (1.5) | 1.1 | 0.7 | (4.0) | 0.1 | (1.3) | (2.7) | (2.9) | - | (2.7) | - | - | (1.4) | - | - | (0.6) | - |
| EBIT | (0.8) | 0.9 | 0.7 | (0.4) | (1.0) | (0.6) | 0.8 | 0.6 | (2.7) | 1.4 | 0.0 | 3.3 | (1.2) | (1.4) | (0.7) | (1.4) | (3.1) | (5.0) | (0.0) | |||||||||||||||||||||
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 3.0 | 2.9 | 6.0 | 8.6 | 7.5 | 5.9 | 4.9 | 7.0 | 4.7 | 1.2 | 0.5 | 0.3 | 0.4 | 0.3 | 1.0 | 1.1 | 0.9 |
| General & Administrative | 7.7 | 8.2 | 10.7 | 14.9 | 13.2 | 13.4 | 13.7 | 17.0 | 17.5 | 4.6 | 2.5 | 1.6 | 2.0 | 2.6 | 2.9 | 3.2 | 5.0 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 10.8 | 11.4 | 17.3 | 24.7 | 22.4 | 23.4 | 21.0 | 26.2 | 23.9 | 7.2 | 3.9 | 2.7 | 4.0 | 4.3 | 4.9 | 5.4 | 7.1 |
| (4.8) |
| (5.3) |
| (6.5) |
| - |
| Interest Expense | 8.0 | 7.1 | 5.5 | 7.4 | 5.0 | 3.1 | 6.0 | 27.6 | 22.8 | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | (1.7) | (1.9) | (2.7) | (2.1) | (0.4) | (0.1) | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | (0.0) | (2.2) | (0.7) | 1.2 | (6.7) | 1.9 | (3.0) | (1.7) |
| Pre-Tax Income | (8.5) | (7.5) | (6.4) | (3.8) | (10.6) | (15.9) | 1.0 | (54.7) | (72.5) | (7.1) | (5.9) | (3.4) | (2.7) | (10.9) | (2.9) | (8.3) | (8.2) |
| 0.0 |
| 0.0 |
| Net Income From Continuing Ops | (8.5) | (7.5) | (6.5) | (3.7) | (10.6) | (15.9) | 1.4 | (54.8) | (72.6) | (7.1) | (5.9) | (3.4) | (2.7) | (10.9) | (2.9) | (8.3) | (8.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (8.5) | (7.5) | (6.5) | (3.7) | (10.6) | (15.9) | 1.4 | (54.8) | (72.6) | (7.1) | (5.9) | (3.4) | (2.7) | (10.9) | (3.4) | (8.9) | (8.2) |
| Net Income Attributable To Parent | (8.5) | (7.5) | (6.5) | (3.7) | (10.6) | (15.9) | 1.4 | (54.8) | (72.6) | (7.1) | (5.9) | (3.4) | (2.7) | (10.9) | (3.4) | (8.9) | (8.2) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (8.5) | (7.5) | (6.5) | (3.7) | (10.6) | (15.9) | 1.4 | (54.8) | (72.6) | (7.1) | (5.9) | (3.4) | (2.7) | (10.9) | (3.4) | (8.9) | (8.2) |
| (0.16) |
| EPS Diluted | (0.12) | (0.12) | (0.10) | (0.07) | (0.21) | (0.32) | - | - | - | - | - | - | - | (0.14) | (1.81) | (4.74) | (0.16) |
| Shares Basic | 70.2 | 64.0 | 63.2 | 53.1 | 49.4 | 49.3 | 48.9 | 42.3 | 36.9 | - | - | - | - | 75.8 | 1.9 | 1.9 | 52.3 |
| Shares Diluted | 70.2 | 64.0 | 63.2 | 53.1 | 49.4 | 49.3 | - | - | - | - | - | - | - | 75.8 | 1.9 | 1.9 | 52.3 |
| - |
| EBIT | 0.4 | 0.2 | (1.9) | 3.5 | (6.6) | (6.1) | (0.0) | (4.5) | (8.5) | (7.1) | (3.8) | (2.6) | (3.8) | (4.2) | (4.8) | (5.3) | (6.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 1.5 |
| 1.5 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.1 |
| 1.1 |
| 1.8 |
| 1.8 |
| 1.9 |
| 1.5 |
| 0.2 |
| 0.2 |
| 0.6 |
| 0.7 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.0 |
| 3.3 |
| 3.4 |
| 3.4 |
| 3.4 |
| 3.1 |
| 3.2 |
| 3.7 |
| 3.7 |
| 3.5 |
| 7.1 |
| 2.7 |
| 3.7 |
| 2.4 |
| 2.5 |
| 1.7 |
| 1.8 |
| 1.0 |
| 0.9 |
| 1.0 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.3 |
| 6.0 |
| 5.4 |
| 5.6 |
| 6.5 |
| 5.1 |
| 5.1 |
| 5.4 |
| 5.3 |
| 5.8 |
| 9.6 |
| 5.1 |
| 5.7 |
| 2.8 |
| 3.1 |
| 2.8 |
| 2.8 |
| 1.6 |
| 1.5 |
| 1.5 |
| 0.8 |
| 0.7 |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.7 |
| 1.1 |
| 1.3 |
| 1.6 |
| 1.3 |
| 1.8 |
| 2.5 |
| 8.7 |
| 7.8 |
| 8.6 |
| - |
| 5.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.6) |
| (0.7) |
| (0.7) |
| (0.6) |
| (0.8) |
| (0.6) |
| (0.5) |
| (0.6) |
| (0.4) |
| (0.0) |
| 0.0 |
| (0.5) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (22.5) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.5) |
| 0.5 |
| (2.8) |
| 0.0 |
| (1.6) |
| (6.9) |
| (2.9) |
| 2.3 |
| (8.4) |
| (0.7) |
| 5.9 |
| (10.0) |
| 5.8 |
| (1.4) |
| (18.3) |
| (17.5) |
| (17.4) |
| (2.7) |
| (2.9) |
| (2.7) |
| (2.8) |
| (1.6) |
| (1.4) |
| (1.4) |
| (1.4) |
| (0.1) |
| (3.5) |
| (0.5) |
| (6.9) |
| (3.2) |
| 2.5 |
| (8.4) |
| (0.3) |
| 5.6 |
| (9.5) |
| 5.5 |
| (31.0) |
| (18.4) |
| (2.7) |
| (2.7) |
| (2.7) |
| (2.9) |
| (2.7) |
| (2.8) |
| (1.6) |
| (1.5) |
| (1.4) |
| (1.4) |
| (0.1) |
| (3.4) |
| (0.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (6.9) |
| (3.2) |
| 2.5 |
| (8.4) |
| (0.3) |
| 5.6 |
| (9.5) |
| 5.5 |
| (1.4) |
| (18.4) |
| (17.6) |
| (17.4) |
| (2.7) |
| (47.3) |
| (6.1) |
| (2.8) |
| (1.6) |
| (1.5) |
| (1.4) |
| (1.4) |
| (0.1) |
| (3.5) |
| (0.5) |
| (1.5) |
| (6.9) |
| (3.2) |
| 2.5 |
| (8.4) |
| (0.3) |
| 5.6 |
| (9.5) |
| 5.5 |
| (1.4) |
| (18.4) |
| (17.6) |
| (17.4) |
| (2.4) |
| (2.6) |
| (2.6) |
| (2.8) |
| (1.6) |
| (1.5) |
| (1.4) |
| (1.4) |
| (0.1) |
| (3.5) |
| (0.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| (0.6) |
| 0.5 |
| 0.3 |
| (0.3) |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (8.9) |
| (1.5) |
| (6.9) |
| (3.2) |
| 2.5 |
| (8.4) |
| (0.3) |
| 5.6 |
| (9.5) |
| 5.5 |
| (32.0) |
| (18.4) |
| (2.1) |
| (2.3) |
| (2.4) |
| (2.6) |
| (2.6) |
| (2.8) |
| (1.6) |
| (1.5) |
| (1.4) |
| (1.4) |
| (0.1) |
| (3.5) |
| (0.5) |
| (0.06) |
| 0.05 |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.60) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 49.3 |
| 49.3 |
| 49.1 |
| - |
| 49.0 |
| 49.0 |
| 48.6 |
| - |
| 46.0 |
| 37.8 |
| 37.5 |
| - |
| 34.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 49.3 |
| 49.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| (1.6) |
| 0.4 |
| 0.0 |
| (1.5) |
| 1.1 |
| 0.7 |
| (4.0) |
| 0.1 |
| (1.3) |
| (2.7) |
| (2.9) |
| (2.6) |
| (2.8) |
| (1.6) |
| (1.4) |
| (1.4) |
| (0.8) |
| (0.7) |
| (0.6) |
| (0.6) |