| (in millions of USD) | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||
| Net Income | 1.2 | 0.5 | 0.9 | 0.0 | 0.5 | 0.3 | 0.8 | 0.8 | 0.6 | 0.4 | 0.3 | 0.2 |
| Cash From Operating Activities | ||||||||||||
| Depreciation & Amortization | - | 0.1 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - |
| Amortization Of Intangibles | ||||||||||||
| Cash From Investing Activities | ||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | - | |||||||||||
| Cash From Financing Activities | ||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | ||||||||||
| Change In Cash & Equivalents | ||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | - | |||||||||||
| Free Cash Flow | ||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | ||||||||||
| (in millions of USD) | FY2023 | FY2022 | FY2021 |
|---|---|---|---|
| Net Income | |||
| Net Income | 2.5 | 2.4 | 1.5 |
| Cash From Operating Activities | |||
| Depreciation & Amortization | 0.4 | 0.0 | 0.0 |
| Amortization Of Intangibles | 0.4 | 0.0 | 0.0 |
| Stock-Based Compensation | 0.2 | 0.9 | 0.0 |
| Deffered Income Tax | - | - | - |
| Asset Impairments | - | - | - |
| Gains & Losses On Investments | 0.2 | 0.0 | - |
| Change In Accounts Receivable | 0.3 | 0.2 | 0.3 |
| Change In Inventory | - | - | - |
| Change In Accounts Payable | (0.1) | 0.1 | 0.0 |
| Change In Other Working Capital | - | - | - |
| Other Operating Activities | - | - | - |
| Cash From Operating Activities | 2.7 | 1.7 | 1.2 |
| Cash From Investing Activities | |||
| Capital Expenditures | 0.1 | - | - |
| Acquisitions | 0.4 | - | - |
| Divestitures | - | - | - |
| Purchase Of Investments | 1.5 | ||
| Cash From Financing Activities | |||
| Debt Issued | - | - | - |
| Debt Repaid | - | - | - |
| Common Stock Issuance | - | 2.2 | 0.0 |
| Common Stock Repurchased | - | ||
| Change In Cash & Equivalents | |||
| Effects Of Exchange Rate Changes | - | - | - |
| Net Change In Cash | (1.7) | 9.4 | (1.0) |
| Cash Beginning Of Period | - | - | - |
| Cash End Of Period | |||
| Free Cash Flow | |||
| Free Cash Flow | 2.6 | - | - |
| Free Cash Flow To Equity | - | - | - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| Stock-Based Compensation | 0.0 | 0.0 | 0.0 | 0.1 | - | 0.9 | - | 0.0 | - | 0.0 | - | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | - |
| Gains & Losses On Investments | - | (0.0) | 0.2 | - | - | 0.0 | (0.0) | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | 0.0 | - | - | - | 0.1 | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | (0.1) | - | - | - | 0.0 | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | - | - | 0.5 | - | - | - | 0.9 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | 0.5 | - | - | - | (0.0) | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | - | - | (1.5) | - | - | - | 0.0 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | - | - | 0.1 | - | - | - | (1.6) | - | - | - | - |
| - |
| - |
| (0.9) |
| - |
| - |
| - |
| (0.6) |
| - |
| - |
| - |
| - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 2.3 |
| Sales Of Investments | - | - | - |
| Other Investing Activities | - | - | - |
| Cash From Investing Activities | (3.8) | 11.8 | (2.3) |
| - |
| - |
| Dividends Paid | - | 2.8 | 1.5 |
| Other Financing Activities | - | - | - |
| Cash From Financing Activities | (0.6) | (4.1) | 0.1 |
| - |
| - |
| - |